Client:- Elilta Construction Matrial and Development

Consultant:- Bereket Tesfaye CAE

Contractor:- EASE Engineering PLC
Work Item:- Formwork Horizontal Beam Labor output m2/day 6.00

Material Cost (A) Labor (B) Equipment Cost (C)

** Indexed Daily
Type of Material Unit Qty * Uf Rate Cost per unit Labor by grade No. UF Daily Cost Daily Cost Equipment type No. Uf Rental Daily Cost
Plywood m2 1.05 0.50 362.32 190.22 Foreman 1.00 0.33 500.00 166.67 RHS 30.00 1.00 1.50 44.93
Mould Oil lt 0.06 1.00 35.00 2.10 Carpenter 1.00 1.00 280.00 280.00 Dia 50X2mm 2m Steel Pipe 30.00 1.00 3.02 90.46
Daily labour 4.00 1.00 150.00 600.00 Dia 50X2mm 2.4m Steel Pipe 30.00 1.00 2.09 62.82
Dia 50X2mm 6m Steel Pipe 30.00 1.00 2.32 69.73
U-head 30.00 1.00 1.00 30.00
Base Jack 30.00 1.00 1.00 30.00
Tools and accessories 2.00 1.00 3.20 6.40

Total (A) 192.32 Total (1:02) 1,046.67 Total (1:03) 334.33

A= Materials Unit Cost 192.32 B=Labour Unit Cost 174.44 C=Equipment unit cost 334.33

2
Direct Cost of work item = A+B+C = 701.09 Birr/m
Profit and overhead Cost:35% 245.38 "
Total unit cost per m2 946.47 "
2
Total unit cost per m2 Approximate 947.00 Birr/m

Remark ________________________________________________________

UF: UTILIZATION FACTOR

*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
Client:- Elilta Construction Matrial and Development
Consultant:- Bereket Tesfaye CAE
Contractor:- EASE Engineering PLC
Work Item:- Formwork Horizontal Slab Labor output m2/day 7.00

Material Cost (A) Labor (B) Equipment Cost (C)

** Indexed Daily
Type of Material Unit Qty * Uf Rate Cost per unit Labor by grade No. UF Daily Cost Daily Cost Equipment type No. Uf Rental Daily Cost
Plywood m2 1.05 0.50 362.32 190.22 Foreman 1.00 0.33 500.00 166.67 H-frame,X bracing and U-head 30.00 1.00 6.75 202.50
Mould Oil lt 0.06 1.00 35.00 2.10 Carpenter 1.00 1.00 280.00 280.00 RHS 30.00 1.00 4.03 120.96
Daily labour 4.00 1.00 150.00 600.00 Base Jack 30.00 1.00 1.00 30.00
Tools and accessories 2.00 1.00 3.20 6.40

Total (A) 192.32 Total (1:02) 1,046.67 Total (1:03) 359.86

A= Materials Unit Cost 192.32 B=Labour Unit Cost 149.52 C=Equipment unit cost 359.86

2
Direct Cost of work item = A+B+C = 701.70 Birr/m
Profit and overhead Cost:35% 245.60 "
Total unit cost per m2 947.30 "
2
Total unit cost per m2 Approximate 948.00 Birr/m

Remark ________________________________________________________

UF: UTILIZATION FACTOR

*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
Client:- Elilta Construction Matrial and Development
Consultant:- Bereket Tesfaye CAE
Contractor:- EASE Engineering PLC
Work Item:- Formwork vertical( Column and shear wall) Labor output m2/day 12.80

Material Cost (A) Labor (B) Equipment Cost (C)

** Indexed Daily
Type of Material Unit Qty * Uf Rate Cost per unit Labor by grade No. UF Daily Cost Daily Cost Equipment type No. Uf Rental Daily Cost
Plywood m2 1.05 0.50 362.32 190.22 Foreman 1.00 0.33 500.00 166.67 Tools and accessories 2.00 1.00 2.00 4.00
Mould Oil lt 0.06 1.00 35.00 2.10 Carpenter 1.00 1.00 280.00 280.00
Batten pcs 1.00 0.55 300.00 165.00 Daily labour 2.00 1.00 150.00 300.00
Eucalyptus wood pcs 1.00 0.63 90.00 56.70
Tie rod pcs 2.00 0.10 180.00 36.00

Total (A) 450.02 Total (1:02) 746.67 Total (1:03) 4.00

A= Materials Unit Cost 450.02 B=Labour Unit Cost 58.33 C=Equipment unit cost 0.31

2
Direct Cost of work item = A+B+C = 508.66 Birr/m
Profit and overhead Cost:35% 178.03 "
Total unit cost per m2 686.70 "
2
Total unit cost per m2 Approximate 687.00 Birr/m

Remark ________________________________________________________

UF: UTILIZATION FACTOR

*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.