Book 4

ANALYSIS SHEET FOR DIRECT & INDIR
PROJECT: AA JUSTUS
WORK ITEM: (9.1) Hand wash basin
TOTAL QANTITY OF WORK ITEM: 1 No
Material Cost (1:01)
Type of Material Unit Qty * Rate Cost per Unit

Hand wash basin pcs 1 1,590.22 1,590.22
Total (1:-01) 1590.22
A= Materials Unit Cost 1,590.22 birr/m. B= Manpower Unit Cost

Total of (1:02)
Hourly Output:
Direct Cost of Work Item = A+B+C
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

PROJECT: AA JUSTUS
WORK ITEM: (10.7) Wash down water closets

Wash down closets pcs 1 3,155.43 3,155.43
Total (1:-01) 3155.43

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.1) Urinals

Urinals pcs 1 483.26 483.26
Total (1:-01) 483.26
A= Materials Unit Cost 483.26 birr/m. B= Manpower Unit Cost

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.10) Toilet paper holder

Toilet paper holder pcs 1 109.35 109.35
Total (1:-01) 109.35

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.11) Crystal Glass mirrors

Crystal Glass mirrors pcs 1 503.26 503.26
Total (1:-01) 503.26

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.11) Turkish type WC

Turkish type WC pcs 1 452.09 452.09
Total (1:-01) 452.09

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.11) Stainless steel kitchen sink

Stainless steel kitchen sink pcs 1 1,591.22 1,591.22
Total (1:-01) 1591.22

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.13) Soap holder

Soap holder pcs 1 109.35 109.35
Total (1:-01) 109.35

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (10.16) Fire extingusher

Fire extingusher pcs 1 1,051.68 1,051.68
Total (1:-01) 1051.68

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
ANALYSIS SHEET FOR DIRECT & INDIREC

PROJECT: AA JUSTUS
WORK ITEM: (9.2.1) Dia 15 mm PPR ,PN-16 pipe
TOTAL QANTITY OF WORK ITEM: 1m

Dia 15 mm PPR ,PN-16 pipe ml 0.275 56.72 15.60
Fittings pcs 0.3 42.86 12.86
Total (1:-01) 28.46

Total of (1:02)
Hourly Output: 7.73/2.6
Direct Cost of Work Item = A+B+C =
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Fittings pcs 0.3 42.86 12.86
Total (1:-01) 51.17

Total of (1:02)
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Fittings pcs 0.3 42.86 12.86
Total (1:-01) 53.57

Total of (1:02)
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.2.1) Dia 32mm PPR ,PN-16 pipe

Dia 32mm PPR ,PN-16 pipe ml 0.275 148.03 40.71
Fittings pcs 0.5 42.86 21.43
Total (1:-01) 62.14

Total of (1:02)
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Fittings pcs 0.5 42.86 21.43
Total (1:-01) 136.27

Total of (1:02)
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Fittings pcs 0.5 42.86 21.43
Total (1:-01) 165.24

Total of (1:02)
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Fittings pcs 0.5 42.86 21.43
Total (1:-01) 189.43

Total of (1:02)
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.4.3) Dia 32 HDPE pipe

Dia 32 HDPE pipe ml 1.05 14.17 14.88
Fittings pcs 0.3 42.86 12.86
Total (1:-01) 27.74

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 40 HDPE pipe ml 1.05 24.74 25.98
Fittings pcs 0.3 42.86 12.86
Excavation for pipe to a depth of not exceeding
150cm. m3 0.2 70.20 14.04
cat away m3 0.2 67.16 13.43
Backfill m3 0.15 137.70 20.66
Total (1:-01) 86.96

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Dia 50 HDPE pipe ml 1.05 30.09 31.59
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.2 70.20 14.04
cat away m3 0.2 67.16 13.43
Backfill m3 0.15 137.70 20.66
Total (1:-01) 92.58

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Dia 65 HDPE pipe ml 1.05 61.52 64.60
Fittings pcs 0.3 42.86 12.86
Total (1:-01) 77.46

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (9.2.2) Dia 20mm angle valves

Dia 20mm angle valves pcs 1.05 57.72 60.61
Fittings pcs 0.2 42.86 8.57
Total (1:-01) 69.18
A= Materials Unit Cost 69.18 birr/no B= Manpower Unit Cost

Total of (1:02)
Hourly Output:
Direct Cost of Work Item = A+B
Remark _____________________________________________________________________________
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUT

PROJECT: AA JUSTUS
WORK ITEM: (9.4.3) Dia 32 mm GS pipe

Dia 32 mm pipe ml 0.175 410.70 71.87
Fittings pcs 0.5 42.86 21.43
Total (1:-01) 93.30

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.1.4) Dia 40mm GS pipe

Dia 40mm GS pipe ml 0.175 609.70 106.70
Fittings pcs 0.5 42.86 21.43
Total (1:-01) 128.13

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Dia 50mm GS pipe ml 0.175 741.13 129.70
Fittings pcs 0.5 42.86 21.43
Total (1:-01) 151.13

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 65mm GS pipe ml 0.175 958.52 167.74
Fittings pcs 0.5 42.86 21.43
Total (1:-01) 189.17

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (10.2.2) Dia 15mm Bronze gate valve

Dia 15mm Bronze gate valve pcs 1 148.03 148.03
fittings pcs 0.3 42.86 12.86
Total (1:-01) 160.89

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

fittings pcs 0.3 42.86 12.86
Total (1:-01) 222.75

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

fittings pcs 0.3 42.86 12.86
Total (1:-01) 334.80

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia32mm Bronze gate valve pcs 1 426.29 426.29
fittings pcs 0.3 42.86 12.86
Total (1:-01) 439.15

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

fittings pcs 0.3 42.86 12.86
Total (1:-01) 491.32

Total of (1:02)
Hourly Output:

PROJECT: AA JUSTUS

fittings pcs 0.3 42.86 12.86
Total (1:-01) 682.62

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

fittings pcs 0.3 42.86 12.86
Total (1:-01) 969.58

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.3.1) Dia 50 UPVC PN-6 Foul pipe

Dia 50 UPVC PN-4 wast pipe pcs 0.175 147.83 25.87
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.2 70.20 14.04
cat away m3 0.2 67.16 13.43
Backfill m3 0.15 137.70 20.66
Total (1:-01) 86.86
A= Materials Unit Cost 86.86 birr/m.

B= Manpower Unit Cost
Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.3.1) Dia 100 mm HDPE Down Pipe

Dia 100 mm HDPE Down Pipe pcs 0.175 224.39 39.27
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.2 70.20 14.04
cat away m3 0.2 67.16 13.43
mass concrete support m3 0.15 1,883.11 282.47
Total (1:-01) 362.07

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.3.1) Dia 50 UPVC PN-6 pipe

Dia 50 UPVC pipe pcs 0.175 224.39 39.27
Total (1:-01) 39.27

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.3.1) Dia 80 UPVC PN-6 wast pipe

Dia 80 UPVC pipe pcs 0.175 108.70 19.02
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.2 70.20 14.04
cat away m3 0.2 67.16 13.43
mass concrete support m3 1883.11 -
Backfill m3 0.2 137.70 27.54
Total (1:-01) 86.89

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 110 UPVC pipe pcs 0.175 321.74 56.30
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.3 70.20 21.06
cat away m3 0.3 67.16 20.15
mass concrete support m3 0.08 1883.11 150.65
Total (1:-01) 261.02

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 110 UPVC pipe pcs 0.175 321.74 56.30
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.3 70.20 21.06
cat away m3 0.3 67.16 20.15
backfill m3 0.2 137.70 27.54
Total (1:-01) 137.91

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Dia 80 UPVC pipe pcs 0.175 108.70 19.02
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.3 70.20 21.06
cat away m3 0.3 67.16 20.15
Total (1:-01) 73.09

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 100 UPVC pipe pcs 0.175 147.83 25.87
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.3 70.20 21.06
cat away m3 0.3 67.16 20.15
Total (1:-01) 79.94

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (10.15) Dia 50 vent cap

Dia 50 vent cap pcs 1 13.24 13.24
Total (1:-01) 13.24

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.15) Dia 50 Floor drains

Dia 50 Floor drains pcs 1 45.48 45.48
Total (1:-01) 45.48

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (10.15) Dia 100 Floor drains

Dia 100 Floor drains pcs 1 45.48 45.48
Total (1:-01) 45.48

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (10.1.11) Floor clean outs

Floor clean outs dia.50mm pcs 1 74.57 74.57
Total (1:-01) 74.57

Total of (1:02)
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.1.11) Floor clean outs

Floor clean outs dia.110mm pcs 1 196.30 196.30
Total (1:-01) 196.30

Total of (1:02)
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 80 vent cap pcs 1 15.85 15.85
Total (1:-01) 15.85

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Dia 100 vent cap pcs 1 26.29 26.29
Total (1:-01) 26.29

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Dia 110 vent cap pcs 1 26.29 26.29
Total (1:-01) 26.29

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 15 mm GS pipe ml 0.175 153.17 26.81
Fittings pcs 0.5 42.86 21.43
Total (1:-01) 48.24

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 20 mm GS pipe ml 0.175 205.35 35.94
Fittings pcs 0.5 42.86 21.43
Total (1:-01)
Total (1:-01) 57.37

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 25 mm GS pipe ml 0.175 344.48 60.28
Fittings pcs 0.5 42.86 21.43
Total (1:-01) 81.72

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: ETHIOPIAN POSTAL SERVICE

Dia 80mm GS pipe ml 0.175 1,308.35 228.96
Fittings pcs 0.5 42.86 21.43
Total (1:-01) 250.39

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


Dia 150mm GS pipe ml 0.175 1,657.17 290.01
Fittings pcs 0.5 42.86 21.43
Total (1:-01) 311.44

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Dia 150 UPVC pipe pcs 0.175 582.61 101.96
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.4 70.20 28.08
cat away m3
0.4 67.16 26.86
Backfill m3 0.3 137.70 41.31
Total (1:-01) 211.07

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________

WORK ITEM: (9.4.3) Dia 100 mm UPVC pipe

Dia 100 mm UPVC pipe ml 0.175 147.83 25.87
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.3 70.20 21.06
cat away m3 0.3 67.16 20.15
Backfill m3 0.2 137.70 27.54
sand m3 0.3 350.00 105.00
Total (1:-01) 212.48

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.3) Dia 150 mm Cement pipe

Dia 150 mm Cement pipe ml 1 43.00 43.00
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.3 70.20 21.06
cat away m3 0.3 67.16 20.15
Backfill m3 0.2 137.70 27.54
sand m3 0.4 350.00 140.00
Total (1:-01) 264.61

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.13) water meter

water meter of dia.50mm pcs 1 1,087.96 1,087.96
Total (1:-01) 1087.96

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.12) Towel hangers

Towel rail pcs 1 118.04 118.04
Total (1:-01) 118.04

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.13) Fire Extinguisher

Fire Extinguisher pcs 1 1,051.68 1,051.68
Total (1:-01) 1051.68

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
WORK ITEM: (9.4.16.1) Fiber glass Water tanck

capacity 4m3 pcs 1 6,966.52 6,966.52
Dia 40 mm GS pipe pcs 0.5 609.70 304.85
Dia 80 mm GS pipe pcs 0.5 1,308.35 654.17
Dia 65 mm GS pipe pcs 0.5 958.52 479.26
Dia 50 mm GS pipe pcs 0.5 741.13 370.57
Dia 80 mm UPVC pipe pcs 0.5 169.57 84.78
Dia 80 mm Vent cap pcs 0.5 15.85 7.93
Total (1:-01) 8868.08

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.16.1) Fiber glass Water tanck

capacity 10m3 pcs 1 13,053.48 13,053.48
Dia 65 mm GS pipe pcs 0.5 958.52 479.26
Dia 90 mm GS pipe pcs 0.5 1,657.17 828.59
600x600 inspection manhole pcs 0.5 4,177.69 2,088.85
Total (1:-01) 16450.17

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
WORK ITEM: (9.4.11.1) Pumps

Domestic water supply centrifugal pumps of
approved quality complete with all the
necessary accessories & connecting fittings
with the aluminium collection chamber, outlet
and inlet pipes
discharge = 3.6I/S
Head = 40m
No 1.00 23,317.39 23,317.39
Total (1:-01) 23,317.39
A= Materials Unit Cost 23,317.39 Birr/No B= Manpower Unit Cost

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


Domestic automatic Fire pumps of approved
quality complete with all the necessary
accessories & connecting fittings with the
aluminium collection chamber, outlet and
inlet pipes
discharge = 3.7I/S
Head = 44m
No 1.00 36,621.74 36,621.74
Total (1:-01) 36,621.74

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.4.9) Manhole size 60x60x80cm

Brick m2 1.92 319.55 613.53
excavation m3 2.82 70.20 197.98
Fill m3 0.8 137.70 110.16
cart away m3 2.82 67.16 189.38
Plastering m2 1.92 90.60 173.95
Concrete m3 0.8 1883.11 1,506.49
Form work m2 2 116.18 232.36
Re-bar kg 30.2 29.93 903.85
Total (1:-01) 3927.69

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 160 UPVC PN-4 wast pipe pcs 0.175 582.61 101.96
Fittings pcs 0.3 42.86 12.86
Excavation for pipe m3 1.2 70.20 84.24
cat away m3 1.2 67.16 80.59
backfill m3 1.14 137.70 156.98
coarse gravel m3 0.15 280.00 42.00
Geotextile membrane ml 1 80 80.00
solid block m3 0.1 1615.22 161.52
Total (1:-01) 720.15
A= Materials Unit Cost 720.15 birr/m.B= Manpower Unit Cost

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 200 UPVC pipe pcs 0.175 1,608.70 281.52
Fittings pcs 0.3 42.86 12.86
Excavation for pipe m3 1.05 70.20 73.71
cat away m3 1.05 67.16 70.51
backfill m3 0.9 137.70 123.93
coarse gravel m3 0.2 280.00 56.00
Geotextile membrane ml 1 80 80.00
solid block m3 0.15 1615.22 242.28
Total (1:-01) 940.82

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________
PROJECT: Drivers Training & Examination Center
WORK ITEM: (3.6) 50m3 Septic tank

excavation m 3
198 70.20 13,900.41
Fill m3 66.6 137.70 9,170.82
cart away m3 198 67.16 13,297.06
Stone masonry m3 39.90 793.27 31,651.40
plastering m2 191.06 90.60 17,309.51
Single brick wall m2 12.88 192.20 2,475.54
Lean concrete m2 42.73 79.61 3,401.62
Concrete m3 15.06 1,883.11 28,359.62
Form work m2 43.39 116.18 5,041.03
Re-bar kg 1835.29 31.63 58,051.46
Dia 200 pvc pipe ml 0.35 1,758.42 615.45
Dia 200 pvc elbow pcs 2 56.72 113.44
Dia 200 pvc T pcs 2 56.72 113.44
Hard core m2 42 74.53 3,130.05
Total (1:-01) 186,630.85

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________

WORK ITEM: (9.14.18) Soak away pit

excavation m3 28.86 70.20 2,026.09
Fill m3 5.43 137.70 747.71
cart away m3 28.86 67.16 1,938.15
Stone masonry m3 16.72 793.27 13,263.44
Fill with aggregate m3 3.08 427.70 1,317.32
Dia 100conc. Pipe ml 1.1 37.00 40.70
20cm timber pcs 0.1 50.00 5.00
Dia 100PVC. Pipe pcs 0.08 451.50 37.62
Concrete m3 0.99 1,883.11 1,864.28
Form work m2 1.32 116.18 153.36
Re-bar kg 38.38 31.63 1,213.99
Total (1:-01) 22,607.65

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (9.4.13) Half Dia 300mm concrete pipe

Half Dia 300mm concrete pipe ml 1 63.87 63.87
cart away m3 0.35 67.16 23.50
Excavation m3 0.4 70.20 28.08
fill m3 0.12 137.70 16.52
Total (1:-01) 131.98

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (9.4.13) Half Dia 300mm concrete pipe with cover

Half Dia 300mm concrete pipe ml 1 56.72 56.72
cart away m3 0.35 43.00 15.05
Excavation m3 0.4 67.16 26.86
fill m3 0.12 137.70 16.52
grill cover ml 1 150 150.00
Total (1:-01) 265.16

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (9.4.13) Open RC ditch

open masonary ditch m3 0.25 1,883.11 470.78
cart away m3 0.4 43.00 17.20
Excavation m3 0.4 67.16 26.86
fill m3 0.12 137.70 16.52
grill cover ml 200.00 -
Total (1:-01) 531.36

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

cart away m3 0.4 43.00 17.20
Excavation m3 0.4 67.16 26.86
fill m3 0.12 137.70 16.52
Concrete m3 0.25 1,880.11 470.03
Total (1:-01) 1001.39

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

cart away m3 0.4 43.00 17.20
Excavation m3 0.4 67.16 26.86
fill m3 0.12 137.70 16.52
Concrete m3 0.15 1,880.11 282.02
Total (1:-01) 813.38

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

cart away m3 0.4 43.00 17.20
Excavation m3 0.4 67.16 26.86
fill m3 0.12 137.70 16.52
Concrete m3 1,880.11 -
angle iron cover ml 1.05 200 210.00
Total (1:-01) 741.36

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (9.4.13) dia 400mm half concrete pipe

dia 400mm half concrete pipe ml 1 75.91 75.91
cart away m3 0.5 43.00 21.50
Excavation m3 0.5 67.16 33.58
fill m3 0.15 137.70 20.66
Total (1:-01) 151.65

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (3.2) Gutter Development Size70 cm.

G 28 Sheet Metal Gutter with stirrups m 0.735 193.30 142.08
Oil paint 0.5 65.00 32.50
Anti rust lit. 0.03 41.91 1.26
Flat iron 3x20mm pcs 0.08 43.93 3.66
Total (1:-01) 179.50

Total of (1:02)
Hourly Output:
Total
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.7) Shower tray

Shower tray pcs 1 1,280.26 1,280.26
Total (1:-01) 1280.26

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.8) Electric Water Heater

Electric Water Heater 50litters pcs 1 2,286.87 2,286.87
Total (1:-01) 2286.87

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.8) Electric Water Heater

Electric Water Heater 80litters pcs 1 3,505.26 3,505.26
Total (1:-01) 3505.26

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
WORK ITEM: (10.1.8) float valve dia 50mm

float valve dia 50mm pcs 1 2,438.78 2,438.78
Total (1:-01) 2438.78

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.14.17) VALVE BOX

excavation m3 1.8 70.20 126.37
Fill m3 0.3 137.70 41.31
cart away m3 1.8 67.16 120.88
plastering m2 2.24 90.60 202.94
stone masonary m3 0.4 912.71 365.09
Lean concrete m2 0.5 79.61 39.80
Concrete m3 0.2 1,883.11 376.62
Form work m2 0.8 116.18 92.94
metal sheet m2 0.6 395.53 237.32
Total (1:-01) 1,603.27

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 150 UPVC pipe pcs 0.175 582.61 101.96
Fittings pcs 0.3 42.86 12.86
150cm. m3 0.4 70.20 28.08
cat away m3
0.4 67.16 26.86
sand m3 0.3 137.70 41.31
Total (1:-01) 211.07

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (9.3.1) Dia 250 UPVC PN-4 wast pipe with protection pipe

Dia 150 UPVC pipe pcs 0.175 669.77 117.21
Fittings pcs 0.3 108.70 32.61
150cm. m3 0.4 42.86 17.15
cat away m3 0.4 70.20 28.08
sand m3 0.3 137.70 41.31
protection pie pcs 1 1500 1,500.00
Total (1:-01) 1736.35
A= Materials Unit Cost 1,736.35 birr/m.

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Brick m2 2.56 319.55 818.04
excavation m3 1.15 70.20 80.88
Fill m3 0.8 137.70 110.16
cart away m3 1.15 67.16 77.36
Plastering m2 2.56 90.60 231.93
Concrete m3 0.7 1,883.11 1,318.18
Form work m2 1.8 116.18 209.12
Re-bar kg 22 29.93 658.44
Total (1:-01) 3504.10

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Brick m2 4.2 319.55 1,342.09
excavation m3 3 70.20 210.61
Fill m3 1.5 137.70 206.55
cart away m3 3.00 67.16 201.47
Plastering m2 4.2 90.60 380.51
Concrete m3 1.5 1,883.11 2,824.66
Form work m2 2.6 116.18 302.07
Re-bar kg 35 29.93 1,047.51
Total (1:-01) 6515.48

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Brick m2 13.34 319.55 4,262.75
excavation m3 9.31 70.20 653.60
Fill m3 4.5 137.70 619.65
cart away m3 9.31 67.16 625.23
Plastering m2 13.34 90.60 1,208.57
Concrete m3 1.5 1,883.11 2,824.66
Form work m2 4 116.18 464.72
Re-bar kg 46 29.93 1,376.73
Total (1:-01) 12035.91

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Brick m2 7.8 319.55 2,492.46
excavation m3 5.3 70.20 372.08
Fill m3 2.5 137.70 344.25
cart away m3 5.30 67.16 355.93
Plastering m2 7.8 90.60 706.66
Concrete m3 2 1,883.11 3,766.22
Form work m2 3 116.18 348.54
Re-bar kg 40 29.93 1,197.16
Total (1:-01) 9583.30

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (9.4.9) Storm Catch pit 50x50x120cm

Brick m2 2.4 319.55 766.91
excavation m3 1.2 70.20 84.24
Fill m3 0.5 137.70 68.85
cart away m3 1.20 67.16 80.59
Plastering m2 2.4 90.60 217.43
lean Concrete m2 0.25 90.60 22.65
Concrete m3 0.8 1,883.11 1,506.49
Form work m2 1.5 116.18 174.27
Re-bar kg 21 29.93 628.51
Total (1:-01) 3549.94

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.4.13) Half Dia 400mm ditch concrete pipe without cover

Half Dia 400mm concrete pipe with cover pcs 1 75.91 75.91
cart away m3 0.4 67.16 26.86
Excavation m3 0.4 70.20 28.08
fill m3 0.12 137.70 16.52
Sand m3 0.02 350.00 7.00
Total (1:-01) 154.38

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.4.13) Dia 150mm concrete pipe

Dia 150mm concrete pipe pcs 1 43.00 43.00
cart away m3 0.4 67.16 26.86
Excavation m3 0.4 70.20 28.08
fill m3 0.12 137.70 16.52
Sand m3 0.02 350.00 7.00
Total (1:-01) 121.47

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.4.13) Half dia 200mm concrete pipe

Half dia 200mm concrete pipe m 1 53.00 53.00
cart away m3 0.3 67.16 20.15
Excavation m3 0.3 70.20 21.06
fill m3 0.12 137.70 16.52
Total (1:-01) 110.73

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (8.4.1) Manhole size 800x800x600mm
TOTAL QANTITY OF WORK ITEM: 1 no

Brick m 2
1.92 249.33 478.71
excavation m3 0.73 94.86 69.25
Fill m3 0.32 137.70 44.06
cart away m3 0.73 67.16 49.02
Plastering m2 2.24 90.60 202.94
Concrete m3 0.2 1883.11 376.62
Form work m2 0.96 116.18 111.53
Re-bar kg 7.8 31.63 246.72
Total (1:-01) 1578.85

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (8.4.1) Manhole size 500x500x500mm
TOTAL QANTITY OF WORK ITEM: 1 no

Brick m2 1 249.33 249.33
excavation m3 0.5 94.86 47.43
Fill m3 0.2 137.70 27.54
cart away m3 0.50 67.16 33.58
Plastering m2 1 90.60 90.60
Concrete m3 0.1 1,883.11 188.31
Form work m2 0.8 116.18 92.94
Re-bar kg 5.2 31.63 164.48
Total (1:-01) 894.21

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.2.3) Dia 32mm one way valve

Dia32mm one way valve pcs 1 73.00 73.00
fittings pcs 0.3 42.86 12.86
Total (1:-01) 85.86

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS

Dia 100 UPVC pipe pcs 0.175 147.83 25.87
Fittings pcs 0.3 42.86 12.86
Total (1:-01) 38.73

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 200 UPVC pipe pcs 0.175 1,608.70 281.52
Total (1:-01) 281.52

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia300 UPVC pipe pcs 0.175 2,173.91 380.43
Fittings pcs 0.3 42.86 12.86
Total (1:-01) 393.29

Total of (1:02)
Hourly Output:
Over
Profit
Total u
Remark _____________________________________________________________________________

WORK ITEM: (10.14.2) Dia 110 PVC vent pipe

Dia 110 PVC vent pipe pcs 0.175 452.50 79.19
Fittings pcs 0.3 42.86 12.86
Total (1:-01) 92.05

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 20 HDPE pipe ml 1.05 7.09 7.44
Fittings pcs 0.3 42.86 12.86
Trench excavation m3 0.3 70.20 21.06
Sand m3 0.10 350.00 35.00
Back fill m3 0.15 137.70 20.66
cart away m3 0.3 67.16 20.15
Total (1:-01) 117.16

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS

Dia 25 HDPE pipe ml 1.05 8.83 9.27
Fittings pcs 0.3 42.86 12.86
Trench excavation m3 0.4 70.20 28.08
Sand m3 0.10 350.00 35.00
Back fill m3 0.2 137.70 27.54
cart away m3 0.4 67.16 26.86
Total (1:-01) 139.61

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.8) Dia 20mm GS garden tap

Dia 20mm GS garden tap pcs 1 139.33 139.33
Concrete m3 0.2 1,883.11 376.62
Total (1:-01) 515.95

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


Domestic water supply centrifugal pumps of
approved quality complete with all the necessary
accessories & connecting fittings with the
aluminium collection chamber, outlet and inlet
pipes
discharge =2.7I/S
Head = 18m
Efficiency greater than 70%
Estimated power =2.4Kw No 1.00 23,317.39 23,317.39
Total (1:-01) 23,317.39

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: AA JUSTUS
WORK ITEM: (9.1) Hand wash basin with cold water tap

Hand wash basin with cold water tap pcs 1 1,329.35 1,329.35
Total (1:-01) 1329.35

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (9.1.3) janitory sink with duoble brick wall

Duoble brick wall m2 1 1,416.30 1,416.30
Ceramic finish m2 1
smell tap fittings and bip tap pcs 1
Total (1:-01) 1416.30

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.15) Dia 32mm Water meter

Dia32mm Water meter pcs 1 566.22 566.22
Total (1:-01) 566.22

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
WORK ITEM: (10.1.8) Suction Strainer with floot valve dia 50mm

Suction Strainer with floot valve dia 50mm pcs 1 1,175.91 1,175.91
Total (1:-01) 1175.91

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.3) Dia 50mm GS Bronze gate valve

Dia 50mm GS gate valve pcs 1 669.77 669.77
Total (1:-01) 669.77

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.3) Automatic level switch

Automatic level switch pcs 1 745.91 745.91
Total (1:-01) 745.91

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.3) Dia 50 HDPE conection pipe

Dia 50 HDPE pipe ml 1.05 30.09 31.59
Fittings pcs 0.3 42.86 12.86
bronze gate valve dia 50 pcs 1 669.77 669.77
Total (1:-01) 714.22

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.16.1) Roto Water tanck

capacity 5m3 pcs 1 6,966.52 6,966.52
excavation m3 13.5 70.20 947.76
Fill m3 13.5 #REF! #REF!
cart away m3 13.50 #REF! #REF!
Lean concrete m2 4.41 79.61 351.07
Hard core m2 4.41 74.53 328.66
Concrete m3 7.5 1,883.11 14,123.32
Form work m2 70 116.18 8,132.57
Re-bar kg 751.28 31.63 23,763.49
Total (1:-01) #REF!

A= Materials Unit Cost #REF! birr/m. B= Manpower Unit Cost
Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
PROJECT: Drivers Training & Examination Center

WORK ITEM: (3.6) Oil separator

Brick pcs 2312.87 2.70 6,244.75
excavation m3 16.28 70.20 1,142.92
Fill m3 6.99 137.70 962.52
cart away m3 16.28 67.16 1,093.31
Plastering m2 15.16 90.60 1,373.45
Concrete m3 1.36 1,883.11 2,561.03
Form work m2 2.64 116.18 306.71
Re-bar kg 43.96 31.63 1,390.48
lean concrete m2 4.76 79.61 378.93
20cm timber pcs 1 133.00 133.00
6mm chrequred plate pcs 0.18 4,596.40 827.35
-
Total (1:-01) 16,414.47

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.14.17) Septic tank effluent box

excavation m3 1.82 70.20 127.77
Fill m3 0.3 137.70 41.31
cart away m3 1.82 67.16 122.23
plastering m2 3.2 90.60 289.91
Single brick wall m2 3.2 912.71 2,920.68
Lean concrete m2 1 79.61 79.61
Concrete m3 0.23 1,883.11 433.12
Form work m2 0.92 116.18 106.89
Re-bar kg 39.16 395.53 15,489.08
Total (1:-01) 19,610.59

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
ANALYSIS SHEET FOR DIRECT & I
WORK ITEM: ( 1.5) Trench Excavation for percolation pit
TOTAL QANTITY OF WORK ITEM: 1 ml

Total (1:-01) 0
A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.5) Dia 100 PVC pipe

Dia 100 PVC pipe pcs 0.175 451.50 79.01
Fittings pcs 1 42.86 42.86
Total (1:-01) 121.88

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.5) Dia 100 blind pipe

Dia 100 blind pipe pcs 0.175 455.50 79.71
Total (1:-01) 122.58

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.5) Dia 150 blind pipe

Dia 150 blind pipe pcs 0.175 946.48 165.63
Total (1:-01) 208.50

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
ANALYSIS SHEET FOR DIRECT & I

WORK ITEM: ( 1.6) Gravel packing
TOTAL QANTITY OF WORK ITEM: 1 m3

selected material m 3
1.25 60 75.00
0
0
0
0
0
0
0
0
Total (1:-01) 75
A= Materials Unit Cost 75 Birr/m3 B= Manpower Unit Cost

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
-7 -


fittings pcs 0.5 42.86 21.43
Total (1:-01) 169.46

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
WORK ITEM: (10.4) Laboratory wash basin

Laboratory wash basin pcs 1 503.26 503.26
Total (1:-01) 503.26

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (10.5) Countertop Laboratory wash basin

Countertop Laboratory wash basin pcs 1 590.22 590.22
Total (1:-01) 590.22

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (10.14.2) Dia 50 PVC soil waste & vent pipe

Dia 50 PVC soil waste & vent pipe pcs 0.175 153.97 26.94
Total (1:-01) 69.81

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (10.16) Fire hydrant

Fire hydrant pcs 1 1,502.00 1,502.00
Total (1:-01) 1502.00

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


Dia 15 mm GS pipe ml 0.175 153.17 26.81
Fittings pcs 0.5 42.86 21.43
Excavation m3 0.25 70.20 17.55
Fill m3 0.05 137.70 6.89
Total (1:-01) 72.67

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


Dia 20 mm GS pipe ml 0.175 205.35 35.94
Fittings pcs 0.5 42.86 21.43
Excavation m3 0.25 70.20 17.55
Fill m3 0.05 137.70 6.89
Total (1:-01) 81.80

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


Dia 25 mm GS pipe ml 0.175 344.48 60.28
Fittings pcs 0.5 42.86 21.43
Excavation m3 0.25 70.20 17.55
Fill m3 0.05 137.70 6.89
Total (1:-01) 106.15

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


Dia 40mm GS pipe ml 0.175 609.70 106.70
Fittings pcs 0.5 42.86 21.43
Excavation m3 0.25 70.20 17.55
Fill m3 0.05 137.70 6.89
Total (1:-01) 152.56

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


Dia 50mm GS pipe ml 0.175 741.13 129.70
Fittings pcs 0.5 42.86 21.43
Excavation m3 0.25 70.20 17.55
Fill m3 0.05 137.70 6.89
Total (1:-01) 175.57

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


Dia 65 mm GS pipe ml 0.175 958.52 167.74
Fittings pcs 0.5 42.86 21.43
Excavation m3 0.25 70.20 17.55
Fill m3 0.05 137.70 6.89
Total (1:-01) 213.61

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


Dia 80 mm GS pipe ml 0.175 1,308.35 228.96
Fittings pcs 0.5 42.86 21.43
Total (1:-01) 250.39

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


fittings pcs 0.5 42.86 21.43
Total (1:-01) 343.37

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


fittings pcs 0.5 42.86 21.43
Total (1:-01) 447.72

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (10.2.3) Dia 40 mm Bronze gate valve

Dia 40 mm Bronze gate valve pcs 1 478.46 478.46
fittings pcs 0.5 42.86 21.43
Total (1:-01) 499.89

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


fittings pcs 0.5 42.86 21.43
Total (1:-01) 691.20

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________


fittings pcs 0.5 42.86 21.43
Total (1:-01) 978.15

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.3) Dia 50mm GS float valve

Dia 50 mm float valve pcs 1 1,175.91 1,175.91
Total (1:-01) 1175.91

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (10.2.3) Dia 50 mm check valve

Dia 50 mm check valve pcs 1 304.55 304.55
fittings pcs 0.5 42.86 21.43
Total (1:-01) 325.98

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (10.2.3) Dia 65 mm check valve

Dia 65 mm check valve pcs 1 739.33 739.33
fittings pcs 0.5 42.86 21.43
Total (1:-01) 760.76

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.15) Dia 40mm Water meter

Dia 40mm Water meter pcs 1 1,087.96 1,087.96
Total (1:-01) 1087.96

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

WORK ITEM: (9.4.5) Dia 150 PVC pipe

Dia 150 PVC pipe pcs 0.175 944.44 165.28
sand m3 0.1 350.00 35.00
150cm. m3 0.5 70.20 35.10
Total (1:-01) 278.24

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________

PROJECT: AA JUSTUS
WORK ITEM: (10.7) Bath tub

Bath tub pcs 1 2,807.61 2,807.61
Total (1:-01) 2807.61

Total of (1:02)
Hourly Output:
Remark _____________________________________________________________________________
HEET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 1 m/hr
EQUIPEMENT:
RESULT: 2175.27 Birr/m.
Labour (1:02) Equipment Cost (1:03)
** Indexed
Labour by Hourly Hourly
Grade No. UF Cost Hourly Cost Type of Equipment No. Rental
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)
anpower Unit Cost 150.00 Birr/m C=Equipment Unit Cost 0

Total of (1:02) Total of (1:03)
Hourly Output: 7.73/2.6 Hourly output: _________________
t Cost of Work Item = A+B+C = 1740.22 Birr/m.
Over head cost : 10% 174.02 Birr/m.
Profit Cost: 15% 261.03 Birr/m.
Total Unit Cost : 2175.27 Birr/m.
O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 15 15.00
Total (1:02) 15.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 15 15.00
Total (1:02) 15.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.
IS SHEET FOR DIRECT & INDIRECT UNIT COSTS

EQUIPEMENT:
Labour by ** Indexed Hourly

Grade No. UF Hourly Cost Hourly Cost Type of Equipment No. Rental
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

Cost of Work Item = A+B+C = 48.46 Birr/m.

EQUIPEMENT:

P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

EQUIPEMENT:

P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)


EQUIPEMENT:

P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)


EQUIPEMENT:

P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

EQUIPEMENT:

P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)


EQUIPEMENT:

P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)


EQUIPEMENT:
** Indexed
P/R 1 1 25 25.00
Total (1:02) 25.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 25 25.00
Total (1:02) 25.00 Total (1:03)

O TARGETED OUTPUT.
LABOUR HOURLY OUTPUT: 0.8 m/hr

EQUIPEMENT:
** Indexed
P/R 1 1 25 25.00
Total (1:02) 25.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 25 25.00
Total (1:02) 25.00 Total (1:03)

O TARGETED OUTPUT.
EET FOR DIRECT & INDIRECT UNIT COSTS
EQUIPEMENT:
RESULT: 111.48 Birr/no.
**
Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)
Manpower Unit Cost 20.00 Birr/no C=Equipment Unit Cost 0

ct Cost of Work Item = A+B+C = 89.18 Birr/no
Over head cost : 10% 8.92 Birr/no
Profit Cost: 15% 13.38 Birr/no
Total Unit Cost : 111.48 Birr/no
______________
ATED TO TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

Total Unit Cost : 154.13 Birr/No.
O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

LABOUR HOURLY OUTPUT: 0.7 m/hr
EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

** Indexed
P/R 1 1 20 20.00
0.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
0.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
0.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
0.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

94.13
O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 40 40.00
Total (1:02) 40.00 Total (1:03)

117.53
O TARGETED OUTPUT.
EQUIPEMENT:

P/R 1 1 25 25.00
Total (1:02) 25.00 Total (1:03)


EQUIPEMENT:

P/R 1 1 25 25.00
Total (1:02) 25.00 Total (1:03)

290.46

EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 40 40.00
Total (1:02) 40.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 30 30.00
0.00
Total (1:02) 30.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 15 15.00
Total (1:02) 15.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 500 500.00
Total (1:02) 500.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 200 200.00
Total (1:02) 200.00 Total (1:03)

Total Unit Cost : 20,812.72 Birr/m.
O TARGETED OUTPUT.
EQUIPEMENT:

**
Indexed
P/R 1 1 10000 10000.00

Total (1:02) 10000.00 Total (1:03)
Manpower Unit Cost 10000.00 Birr/No C=Equipment Unit Cost 0

ct Cost of Work Item = A+B+C = 10000.00 Birr/No
Over head cost : 10% 1000.00 Birr/No
Profit Cost: 15% 1500.00 Birr/No
Total Unit Cost : 35,817.39 Birr/No
______________

EQUIPEMENT:

**
Indexed
P/R 1 1 10000 10000.00
Total (1:02) 10000.00 Total (1:03)
Manpower Unit Cost 10000.00 Birr/No C=Equipment Unit Cost 0

ct Cost of Work Item = A+B+C = 10000.00 Birr/No
______________

EQUIPEMENT:

**
Indexed
P/R 1 1 250 250.00
Total (1:02) 250.00 Total (1:03)
Manpower Unit Cost 250.00 Birr/m C=Equipment Unit Cost 0

ct Cost of Work Item = A+B+C = 4177.69 Birr/m.
______________

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
0.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
0.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 500 500.00
Total (1:02) 500.00 Total (1:03)

210,522.20
O TARGETED OUTPUT.

EQUIPEMENT:
RESULT: 28,509.57 Birr/m.
** Indexed
P/R 1 1 200 200.00
Total (1:02) 200.00 Total (1:03)

57,019.13
O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 100 100.00
Total (1:02) 100.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 100 100.00
Total (1:02) 100.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 100 100.00
Total (1:02) 100.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 100 100.00
Total (1:02) 100.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

**
Indexed
Painter 1 1 11.5 11.50
Skilled 1 0.167 6 1.00
D/L 1 1 4.5 4.50
Total (1:02) 17.00 Total (1:03)

______________

EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

** Indexed
P/R 1 1 200 200.00
Total (1:02) 200.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
0.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.
rotection pipe EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
0.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

**
Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

______________

EQUIPEMENT:

**
Indexed
P/R 1 1 200 200.00
Total (1:02) 200.00 Total (1:03)

______________

EQUIPEMENT:

**
Indexed
P/R 1 1 300 300.00
Total (1:02) 300.00 Total (1:03)

______________

EQUIPEMENT:

**
Indexed
P/R 1 1 200 200.00
Total (1:02) 200.00 Total (1:03)

______________

EQUIPEMENT:

**
Indexed
P/R 1 1 200 200.00
Total (1:02) 200.00 Total (1:03)

______________

without cover EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
YY RESULT: 200.92 Birr/m.
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

p
O TARGETED OUTPUT.

EQUIPEMENT:

**
Indexed
P/R 1 1 100 100.00
Total (1:02) 100.00 Total (1:03)

______________

EQUIPEMENT:

**
Indexed
P/R 1 1 100 100.00
Total (1:02) 100.00 Total (1:03)

______________

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
0.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
0.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 1000 1000.00
Total (1:02) 1000.00 Total (1:03)
anpower Unit Cost 1000.00 Birr/No C=Equipment Unit Cost 0

t Cost of Work Item = A+B+C = 1000.00 Birr/No
O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 25 25.00
Total (1:02) 25.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
RESULT: #REF! Birr/m.
** Indexed
P/R 1 1 50 50.00
Total (1:02) 50.00 Total (1:03)

t Cost of Work Item = A+B+C = #REF! Birr/m.
Over head cost : 10% #REF! Birr/m.
Profit Cost: 5% #REF! Birr/m.
Total Unit Cost : #REF! Birr/m.
O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 50 50.00
0.00
Total (1:02) 50.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 200 200.00
Total (1:02) 200.00 Total (1:03)

O TARGETED OUTPUT.
SIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 0.17 m3/hr.
EQUIPEMENT: Tool
RESULT: 119.85 Birr/m3

Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
DL 1 1 13.5 13.5 Tools 1 0.1
G.Chief 1 0.1 8 0.8
Forman 1 0.1 19 1.9
Total (1:02) 16.2 Total (1:03)
anpower Unit Cost 95.29411765 Birr/m3 C= Equipment Unit Cost 0.59

Hourly Output: Hourly output: _____________
t Cost of Work Item = A+B+C = 95.88 Birr/m3
Over head cost : 10% 9.59 "
Profit Cost: 15% 14.38 "
Total Unit Cost : 119.85 Birr/m3
133.17 Birr/ml
O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.
SIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

LABOUR HOURLY OUTPUT: 1 m3/hr.
EQUIPEMENT: Tool
RESULT: 265.88 Birr/m3
Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
DL 10 1 13.5 135 H. tamper 1 0
G.Chief 1 0.1 8 0.8
Forman 1 0.1 19 1.9
0
0
0
0
0
Total (1:02) 137.70 Total (1:03)
anpower Unit Cost 137.7 Birr/m3 C= Equipment Unit Cost 0.00

otal of (1:02) Total of (1:03)
ourly Output: Hourly output: ______________
t Cost of Work Item = A+B+C = 212.70 Birr/m3
Over head cost : 10% 21.27 "
Profit Cost: 15% 31.91 "
Total Unit Cost : 265.88 Birr/m3
O TARGETED OUTPUT.
-7 -

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.
EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:

** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 20 20.00
Total (1:02) 20.00 Total (1:03)

O TARGETED OUTPUT.

EQUIPEMENT:
** Indexed
P/R 1 1 150 150.00
Total (1:02) 150.00 Total (1:03)

O TARGETED OUTPUT.
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
1:03)
Hourly Cost
0.00
Birr/m
1:03)
Hourly Cost
0.00
Birr/m
1:03)
Hourly Cost
0.00
Birr/m
1:03)
Hourly Cost
0.00
Birr/m
1:03)
Hourly Cost
0.00
Birr/m
1:03)
Hourly Cost
0.00
Birr/m
1:03)
Hourly Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/no
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
1:03)
Hourly Cost
0.00
Birr/m
1:03)
Hourly Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/No
(1:03)
Hourly
Cost
0.00
Birr/No
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
0.00
0.00
0.00
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/No
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.1
0.1
Birr/m3
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0
0
0
0
0
0
0
0
0
0
Birr/m3
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m
(1:03)
Hourly
Cost
0.00
Birr/m

Book 4

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Book 4

Uploaded by

Copyright:

Available Formats

ANALYSIS SHEET FOR DIRECT & INDIR

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

Total (1:-01) 1590.22

A= Materials Unit Cost 1,590.22 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIR

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

A= Materials Unit Cost 3,155.43 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIR

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

Total (1:-01) 483.26

A= Materials Unit Cost 483.26 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIR

Type of Material Unit Qty * Rate Cost per Unit

Total (1:-01) 109.35

A= Materials Unit Cost 109.35 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIR

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

Total (1:-01) 503.26

A= Materials Unit Cost 503.26 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIR

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

Total (1:-01) 452.09

A= Materials Unit Cost 452.09 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIR

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

Total (1:-01) 1591.22

A= Materials Unit Cost 1,591.22 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIR

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

Total (1:-01) 109.35

A= Materials Unit Cost 109.35 birr/m. B= Manpower Unit Cost

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

Total (1:-01) 1051.68

A= Materials Unit Cost 1,051.68 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIREC

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

A= Materials Unit Cost 28.46 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIREC

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

Total (1:-01) 51.17

A= Materials Unit Cost 51.17 birr/m. B= Manpower Unit Cost

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

Total (1:-01) 53.57

A= Materials Unit Cost 53.57 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIREC

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit

A= Materials Unit Cost 62.14 birr/m. B= Manpower Unit Cost

ANALYSIS SHEET FOR DIRECT & INDIREC

Material Cost (1:01)

Type of Material Unit Qty * Rate Cost per Unit