Unit Cost Analysis For Road (ERA)

Detailed break down of work item
unit prices
Project : Combolcha - Woldia Rehabilitation Project

Work Item : 1.1.01 Office accomodation
Total quantity of work item : 1.00
Material Cost Labor cost

Material Unit Qty Rate Cost/ Title Qty UF
Type unit
Office building Ls 1.00 600,000.0 600,000
Office Furniture Ls 1.00 209,125.0 209,125
Office equipment Ls 1.00 304,000.0 304,000
Total 1113125.00 Total
A = Material Unit Cost 1113125.00 Birr/veh-km B = Manpower Unit Cost 0.00
Direct cost of work item = A+B+C =
Taking in to account project and Head office overhead , the total surcharge adopted is 35% of direct cost. Thus :
UF : Utilization Factor
* Inclusive of waste
** Inclusive of benefits, travel subsidies and cost of overtime related to the work item

unit prices

Work Item : 1.1.02 Laboratory

Type unit
Laboratory building Ls 1.00 350,000.0 350,000
Lab Furniture Ls 1.00 30,000.0 30,000
Lab equipment Ls 1.00 800,000.0 800,000.00

unit prices

Work Item : 1.1.03 Surveying equipment

Type unit
Surveying equipment Ls 1.00 460,000 460,000

A = Material Unit Cost 460000 Birr/veh-km B = Manpower Unit Cost 0.00

unit prices

Work Item : 1.1.04 (a) Vehicle type A

Type unit
LWB Station Ls 1.00 666,666.67 666,666.67

unit prices

Work Item : 1.1.04 (b) Vehicle type B

Type unit
Double P/UP Ls 1.00 518,518.52 518,518.52

unit prices

Work Item : 1.1.05 (b) Provision of driver and fuel, service repair & mainain Vehicles for the supervisor
Total quantity of work item : 144,000.00
Type unit
Small vehicle Operat 1.00 1.00
Total 0.00 Total

unit prices

Work Item : 1.1.05 (a) Provision of driver and fuel, service repair & mainain Vehicles for the supervisor

Type unit
Total 0.00 Total

unit prices

Work Item : 1.1.06 Provide & mainain Temporary facilities for the supervisor - (a) office accomodation

Type unit
Total 0.00 Total
A = Material Unit Cost 0.00 Birr/Month B = Manpower Unit Cost 0.00

unit prices

Work Item : 1.1.06 Provide & mainain Temporary facilities for the supervisor - (b) Laboratory

Type unit
Total 0.00 Total
A = Material Unit Cost 0.00 Birr/Month B = Manpower Unit Cost 0.00

unit prices
Work Item : 1.1.06 Provide & mainain Temporary facilities for the supervisor - (d) Vehicles Type A

Type unit
Total 0.00 Total

unit prices

Work Item : 1.1.06 Provide & mainain Temporary facilities for the supervisor - (e) Vehicles Type B

Type unit
Total 0.00 Total

unit prices

Work Item : 1.1.07 Provide and maintain radio equipment for the Supervisor

Type unit
Radio Equipment Ls 1.00 400,000.00 400,000.00
Maintenance - 0.12 46,000.00


unit prices

Work Item : 1.1.09 Maintenance to the Supervisor's office,Laboratory &Surveying equipment

Type unit
Office Ls 1,113,125.00 10.00% 111,312.50
Lab. Ls 1,180,000.00 5.00% 59,000.00
Surv. Equip. Ls 460,000.00 5.00% 23,000.00
A = Material Unit Cost 193,312.5 Birr/veh-km B = Manpower Unit Cost 0.00

unit prices
Work Item : 1.2.01 Accommodation of traffic on single lane construction sections

Type unit
Traffic Sign ea 0.02 610.05 9.76 Labor Forman 1.00 1.00
Select mat.prod. m3 91.88 6.78 622.69 Labourer 8.00 1.00
Select mat. Haul. m3 96.25 7.90 760.21 Grader Operator 1.00 1.00
W/truck Operator 1.00 1.00
Roller Operator 1.00 1.00
Total 1392.66 Total
A = Material Unit Cost 1392.7 Birr/km B = Manpower Unit Cost 284.94

unit prices

Work Item : 1.2.02 (a) Construct new temporary traffic diversion

Type unit
900 mm pipe lm 4.00 672.67 2690.69 Dozer Operator 2.00 1.00
Grader Operator 2.00 1.00
Helper 6.00 1.00
Total 2690.69 Total
A = Material Unit Cost 2691 Birr/km B = Manpower Unit Cost 1,590

unit prices

Work Item : 1.2.02 (b) Graveling of temporary traffic diversion

Type unit
Select mat. Prod. m3 1.00 6.78 6.78 Grader Operator 1.00 0.50
Select mat. Haul. m3 1.00 6.32 6.32 W/truck Operator 1.00 0.50
Helper 2.00 0.50
Total 13.10 Total
A = Material Unit Cost 13.10 Birr/m3 B = Manpower Unit Cost 0.30


unit prices

Work Item : 1.2.02 (c) Blading of temporary traffic diversion by motor grader

Type unit
Select mat. Prod. m3 6.78 0.00 Grader Operator 1.00 0.75
Select mat. Haul. m3 7.90 0.00 W/truck Operator 1.00 0.30
Helper 2.00 0.75
Total 0.00 Total
A = Material Unit Cost 0.00 Birr/km B = Manpower Unit Cost 86.85
unit prices

Work Item : 1.3.01 Clearing & Grubbing with in the right of way

Type unit
Construction Forema 1.00 1.00
Dozer Operator 1.00 0.80
Helper 1.00 1.00
Labourer 4.00 1.00
Total 0.00 Total
A = Material Unit Cost 0.00 Birr/Ha B = Manpower Unit Cost : 470.42
Direct cost of work item =A+B+C=

unit prices

Work Item : 1.3.02 Conservation and Temporary stockpiling of top soil

Type unit

Loader Operator 1.00 0.25
Dump truck Operato 2.00 0.85
Helper 1.00 0.75
Labourer 2.00 0.85
Total 0.00 Total
A = Material Unit Cost 0.00 Birr/m3 B = Manpower Unit Cost : 0.95

unit prices
Project : Combolcha - Woldia Rehabilitation Project Cap.

Work Item : Demolished Material Hauling Av Dist.
Total quantity of work item : 0.00 Av. Spd
t for L&UnL

Type unit
D/Truck Operator 8.00 0.80
Helper 1.00 0.25
Total 0.00 Total


unit prices

Work Item : 1.4.01 (a) Demolishing and removal of existing pipe

Type unit
Demolished mat. Hauling m3 0.90 28.94 26.04 Construction Forma 1.00 1.00
Exavator Operator 1.00 1.00
Helper 1.00 1.00

Labourer 8.00 1.00
Total 26.04 Total
A = Material Unit Cost 26.04 Birr/m B = Manpower Unit Cost 41.43

unit prices

Work Item : 1.4.01 (b) Dimolishing & removal of mass concrete and masonary structures

Type unit
Demolished mat. Hauling m3 1.00 13.02 13.02 Construction Forema 1.00 0.50
Mason 1.00 1.00
Helper 1.00 0.75

Labourer 5.00 1.00
Total 13.02 Total

unit prices

Work Item : 1.4.01 (c) Dimolishing & removal of reinforced concrete structure

Type unit
Demolished mat. Hauling m3 1.00 13.02 13.02 Mason Foreman 1.00 0.75
Helper 1.00 1.00

Labourer 10.00 1.00
Total 13.02 Total

unit prices

Work Item : 1.4.02 Dimolish & remove masonary retaining walls & safety barriers

Type unit
Demolished mat. Hauling m3 1.00 13.02 13.02 Construction Forema 1.00 0.50
Mason 1.00 1.00
Helper 1.00 0.75
Labourer 5.00 1.00
Total 13.02 Total

unit prices

Work Item : 2.1.01 (a) Fill from cut
Material cost Labor cost

Material Unit Qty Rate Cost per Title Qty UF
Type unit
Hauling- cut mat m3 1.00 1.45 1.45 Constraction Forma 1.00 0.25
W/Truck Operator 2.00 0.70
Helper 7.00 0.70
Labourer 6.00 1.00
Total 1.45 Total
A = Material Unit Cost 1.45 Birr/m3 B = Manpower Unit Cost: 1.25

** Inclusive of benefits, travel subsides and cost of overtime related to the work item

unit prices

Work Item : 2.1.01 (b) Fill from borrow

Type unit
Prod.- borrow Material m3 1.00 5.10 5.10 Constraction Forma 1.00 0.25
Overburdon removal m3 0.05 4.64 0.23
Hauling- borrow Material m3 1.00 11.58 11.58 Grader Operator 2.00 0.70
Helper 7.00 0.70
Labourer 4.00 1.00
Total 16.90 Total
A = Material Unit Cost 16.90 Birr/m3 B = Manpower Unit Cost 0.84 Birr/m3
unit prices

Work Item : 2.1.01 (c) Rock fill from cut or borrow

Type unit
Rock Excavation m3 1.05 32.28 33.89 Cost.Foreman 1.00 0.75
Overburdon removal m3 0.10 4.64 0.46 Buldozer Operator 1.00 0.80
Hauling- Borrow mat. m3 0.40 11.58 4.63 Roller Operator 2.00 0.50
Helper 2.00 0.50
Total 38.98 Total

unit prices

Work Item : Rock excavation

Type unit
Dynamite Box 0.03 412.66 10.32 Quarry Foreman 1.00 1.00
Blasting Caps Ea. 0.40 16.00 6.40 Dozer Operator 1.00 0.80
Compressor Operato 1.00 0.80
W/Drill Operator 1.00 0.80
Powder Man 1.00 0.80
Helper 2.00 0.80
Laburer 12.00 1.00
Total 16.72 Total
Direct cost of work item =A+B+C =

unit prices
Work Item : Overburdon removal

Type unit
Constraction Forma 1.00 0.10
Helper 3.00 0.70
Total 0.00 Total


unit prices

Work Item : Borrow Material Production

Type unit
Helper 3.00 0.75
Total 0.00 Total

unit prices
Work Item : Borrow Material Hauling Av Dist.
Total quantity of work item : 74840.00 Av. Spd
t for L&UnL

Type unit
Helper 1.00 0.25
Total 0.00 Total

unit prices

Work Item : 2.1.02 (a) Selected fill from cut

Type unit
Hauling- cut mat m3 1.00 1.45 1.45 Constraction Forma 1.00 1.00
Helper 7.00 1.00
Labourer 6.00 1.00
Total 1.45 Total

unit prices

Work Item : 2..1.02 (b) Selected fill from borrow

Type unit
Prod.- borrow Material m3 1.00 5.10 5.10 Constraction Forma 1.00 0.25
Overburdon removal m3 0.05 4.64 0.23
Hauling- borrow Material m3 1.00 11.58 11.58 Grader Operator 2.00 0.70
Helper 7.00 0.70
Labourer 4.00 1.00
Total 16.90 Total

unit prices

Work Item : 2.1.03 Extra over item 2.1.01 (c) for excavating material in hard excavation

Type unit
Rock Excavation m3 0.60 32.28 19.37 Cost.Foreman 1.00 1.00
Overburden removal m3 0.15 4.64 0.70 Buldozer Operator 1.00 1.00
Borrow mat. Hauling m3 0.60 11.58 6.95 Roller Operator 2.00 1.00
Helper 2.00 1.00
Labourer 6.00 1.00
Total 27.01 Total
unit prices
Work Item : 2.1.04 (a) Cut to spoil in soft excavation

Type unit
Hauling to waste m3 0.53 11.58 6.08 Excavator operator 1.00 0.70
Buldozer operator 1.00 0.70

Helper 2.00 0.70
Total 6.08 Total

unit prices
Work Item : 2.1.04 (b) Cut to spoil in Hard excavation

Type unit
Hauling to waste m3 0.53 11.58 6.08 Compressor Operato 1.00 0.70
Excavator Operator 1.00 0.25
Helper 3.00 0.70
Laburer 12.00 1.00
Total 31.11 Total

unit prices

Work Item : 2.2.01 Removal of unsuitable material to spoil

Type unit
Cut mat. Hauling m3 1.00 10.42 10.42 Construction Forema 1.00 0.50
Helper 1.00 0.70

Labourer 6.00 1.00
Total 10.42 Total


unit prices

Work Item : 2.2.02 Preparation of road bed

Type unit
Dynamite Box 0.005 412.66 1.86 Construction forman 1.00 0.50
W/truck operator 1.00 0.75
Helper 4.00 0.75
Compressor operator 1.00 0.10

W/dril operator 1.00 0.10
Total 3.10 Total

unit prices

Work Item : 2.2.03 (a) Cold milling of existing bituminous and gravel road surface

Type unit
Construction forman 1.00 1.00
Milling machine Ope 2.00 1.00
Helper 2.00 2.00

Labourer 4.00 1.00
Total 0.00 Total

unit prices

Work Item : 2.2.03 (b) Treatment of subgrade in place by ripping
Type unit
Helper 2.00 0.75
Labourer 2.00 1.00
Total 0.00 Total

unit prices

Work Item : 2.2.03 (c) Treatment of subgrade in place by blasting

Type unit
Hauling to waste m3 0.53 11.58 6.08 Compressor Operato 1.00 0.70
Helper 3.00 0.70
Laburer 12.00 1.00
Total 31.11 Total

unit prices

Work Item : 2.2.04 Temporary stockpiling of materials

Type unit

Dump truck operator 2.00 0.75
Helper 1.00 0.50
Total 0.00 Total

unit prices

Work Item : 2.2.05 Preparation of subgrade

Type unit
Water truck operator 1.00 1.00
Helper 2.00 1.00
Labourer 10.00 1.00
Total 0.00 Total

unit prices

Work Item : 2.3 (a) Gravel subbase material production
Total quantity of work item : 199920

Type unit
Overburdon removal m3 0.10 4.64 0.46 Dozer Operator 1.00 0.90
Helper 1.00 0.90
Total 0.46
Taking in to account project and Head office overhead , the total surcharge adopted is 35% o

unit prices

Work Item : 2.3 (c) Gravel subbase material crushing

Type unit
Quarry Forman 1.00 0.50
Crusher Operator 1.00 0.90
Generator Operator 1.00 1.00
Helper 1.00 0.70
Labourer 10.00 1.00
Total 0.00 Total

unit prices

Work Item : 2.3 (b) Gravel subbase Material Hauling Av Dist.
Total quantity of work item : 199920 Av. Spd
t for L&UnL

Type unit
Helper 1.00 0.25
Total 0.00 Total


unit prices

Work Item : 2.3 (c) Gravel subbase material screening

Type unit
Helper 1.00 1.00
Labourer 10.00 1.00
Total 0.00 Total

unit prices

Work Item : 2.3.01 (a) Grav.subbase com. to spec.density const. from mate. obtaind from borrow

Type unit
Gravel subbase Material prod m3 1.10 6.78 7.46 Cons.Foreman 1.00 1.00
Gravel subbase Material hauling m3 1.10 31.59 34.75 Grader Operator 2.00 1.00
Gravel subbase Material screening m3 0.44 12.66 5.57 Roller Operator 4.00 1.00
Gravel subbase Material crushing m3 0.66 30.72 20.28 W/Truck Operator 2.00 1.00
Helper 4.00 1.00
Labourer 10.00 1.00
Total 68.06 Total

unit prices

Work Item : 2.3.01 (b)-2 Grav.subbase com. to spec.density const. from mate. obtaind from cut
Type unit
Cons.Foreman 1.00 1.00
Gravel subbase Material hauling m3 1.10 31.59 34.75 Grader Operator 2.00 1.00
Gravel subbase Material screening m3 0.44 12.66 5.57 Roller Operator 4.00 1.00
Gravel subbase Material crushing m3 0.66 30.72 20.28 W/Truck Operator 2.00 1.00
Helper 4.00 1.00
Labourer 10.00 1.00
Total 60.60 Total

unit prices

Work Item : Quarry rock production

Type unit
Compressor Operato 1.00 1.00
Helper 2.00 1.00
Laburer 12.00 1.00
Total 16.72 Total

unit prices

Work Item : Quarry rock hauling Av Dist.
t for L&UnL

Type unit
Helper 1.00 0.25
Total 0.00 Total

unit prices

Work Item : Rock crushing - Base aggregate type 1

Type unit
Mat. Prod. Super. 1.00 0.50
Electrician 1.00 0.60
Mechanic 1.00 0.60
Helper 2.00 0.75
Labourer 10.00 1.00
Total 0.00 Total

unit prices

Work Item : Rock crushing - Base aggregate type 2

Type unit
Mechanic 1.00 0.50
Helper 2.00 0.80
Labourer 10.00 1.00
Total 0.00 Total

unit prices

Work Item : Crushed aggregate hauling Av Dist.
Total quantity of work item : 385,550.00 Av. Spd
t for L&UnL

Type unit
Helper 1.00 0.25
Total 0.00 Total

unit prices

Work Item : Crushed aggregate base course mixing

Type unit
Loader Operator
Helper 1.00 1.00
Total 0.00 Total


unit prices

Work Item : 2.4.01 (a) crushed aggregate base type,1

Type unit
Quary rock prod. m3 1.10 32.28 35.50 Cons.Foreman 1.00 1.00
Quary rock hauling m 3
1.10 13.76 15.13 Grader Operator 2.00 1.00
Base course crus. Type,1 m 3
1.10 35.89 39.47 Roller Operator 3.00 1.00
Base coures mixing m 3
1.10 4.90 5.39 W/Truck Operator 2.00 1.00
Base course hauling m 3
1.10 42.08 46.29 Helper 4.00 1.00
Total 141.79 Total

unit prices

Work Item : 2.4.01 (b) crushed aggregate base, type 2

Type unit
Quary rock prod. m3 1.10 32.28 35.50 Cons.Foreman 1.00 1.00
Quary rock hauling m 3
1.10 13.76 15.13 Grader Operator 2.00 1.00
Base course crus. Type,2 m 3
1.10 41.11 45.22 Roller Operator 3.00 1.00
Base coures mixing m 3
1.10 4.90 5.39 W/Truck Operator 2.00 1.00
Base course hauling m 3
1.10 42.08 46.29 Helper 4.00 1.00
Total 147.54 Total

unit prices
Work Item : 2.5.01 Gravel wearing course comp. To speci. Density (shoulder)

Type unit
Select mat. prod. m3 1.05 6.78 7.12 Cons.Foreman 1.00 1.00
Select mat. Hauling to placing m 3
1.05 31.59 33.17 Grader Operator 2.00 1.00
Select mat.crushing m 3
0.32 30.72 9.68 Roller Operator 4.00 1.00
Helper 4.00 1.00
Total 49.97 Total

unit prices

Work Item : 2.6.01 Chemical stabilization using road lime
Assuming - 0.2 ton /m3 of soil and
- Daily 200m by 25cm by 8m area is stabilised
Type unit
Road lime Ton 1.10 2000.00 2200.00 Cons.Foreman 1.00 0.50
Helper 1.00 4.00
Labourer 10.00 1.00
Total 2200.00 Total
A = Material Unit Cost 2200.0 Birr/ton B = Manpower Unit Cost 16.82

unit prices

Work Item : Overhaul Av Dist.
Total quantity of work item : Av. Spd
t for L&UnL

Type unit
Loader operator 1.00 1.00
Helper 1.00 1.00
Total 0.00 Total


unit prices

Work Item : 2.7.01 Excavation for structures - (a) soft excavation

Type unit
Helper 2.00 1.00
Labourer 5.00 1.00
Total 0.00 Total
unit prices

Work Item : 2.7.01 Excavation for structures - (b) hard excavation

Type unit
Dynamite Box 0.04 412.66 14.44 Construction forman 1.00 1.00
Blasting Caps Ea. 0.40 16.00 6.40 Compressor Operator 1.00
Wagondril Operator 1.00
Helper 2.00 1.00
Labourer 10.00 1.00
Total 20.84 Total

unit prices

Work Item : 2.7.02 Back fill to structures
Type unit
2.3 (a) Gravel subbase material produ m3 0.10 6.78 0.68 Cons.Foreman 1.00 0.50
2.3 (b) Gravel subbase Material Haul m 3
0.10 31.59 3.16 Roller Operator 1.00 0.75
Helper 2.00 0.50
Labourer 10.00 1.00
Total 3.84 Total

unit prices

Work Item : 2.8.01 Mitre drains

Type unit
Labour forman 1.00 0.50
Helper 1.00 0.35

Labourer 8.00 0.90
Total 0.00 Total
A = Material Unit Cost 0.00 Birr/lm B = Manpower Unit Cost 0.65

unit prices

Work Item : 3.1.01 Prime coat, MC 30 cutback bitumen
Total quantity of work item : 1,039,000.00

Material Unit Qty Rate Cost Title Qty UF
Type unit
Asph. Mc. 30 lit 1.05 4.50 4.73
Asphalt dist. Operato 1.00 0.50
Power broom Operat 1.00 0.10
St.heater Operator 1.00 1.00
Water truck Operato 1.00 0.10
Helper II 2.00 0.40
Labourer 6.00 1.00
Total 4.73 Total
A = Material Unit Cost 4.73 Birr/lit B = Manpower Unit Cost 0.05

unit prices

Work Item : Rock crushing - surface aggregate (binder course)

Type unit
Mechanic 1.00 0.60
Helper 1.00 0.70
Labourer 10.00 1.00
Total 0.00 Total
unit prices

Work Item : Rock crushing - surface aggregate (wearing course)

Type unit
Mechanic 1.00 0.60
Helper 1.00 0.70
Labourer 10.00 1.00
Total 0.00 Total

unit prices

Work Item : Crushed aggregate hauling to asphalt plant Av Dist.
t for L&UnL

Type unit
Helper 1.00 0.15
Total 0.00 Total

unit prices

Work Item : Batch plant operatin for 3.2.01 (a) to (d)
Total quantity of work item : 89,760

Type unit
Batch Plant Sup. 1.00 1.00
Rock excavation m 3
462.0 32.28 14,911.14 Generator Operator 2.00 1.00
Quarry rock hauling m 3
462.0 13.76 6,356.56 Mechanic 1.00 1.00
Rock crushing - surface aggregate (wem 3
462.0 51.66 23,867.36 Electrician 1.00 1.00
Crushed aggregate hauling to asphalt m 3
462.0 3.83 1,769.28 Welder 1.00 1.00
Helper 6.00 1.00
Labourer 10.00 1.00

unit prices

Work Item : Asphalt hot mix hauling Av Dist.
Total quantity of work item : 89,760 Av. Spd
t for L&UnL

Type unit
Helper 1.00 0.15
Total 0.00 Total

unit prices

Work Item : 3.1.02 Aggregate for blinding

Type unit
Quarry rock prod. m3 0.33 32.28 10.49 Construction forman 1.00 0.30
Quarry rock hauling m3 0.33 13.76 4.47 Dump truck Operato 1.00 0.15
Rock crushing - surface aggregate (wearin m3 0.33 51.66 16.79 Labourer forman 1.00 1.00
Labourer 10.00 1.00
Total 31.75 Total

unit prices
Work Item : 3.2.01 (a) to (d) Asphalt concrete wearing, binder, base and levelling courses

Type unit
0.00 Paver Operator 2.00 1.00
Batch plant operatin for 3.2.01 (a) to ( m 3
525.0 265.40 139,335.77 Roller Operator 5.00 1.00
Asphalt hot mix hauling m 3
525.0 74.61 39,171.69 Power broom Oper. 1.00 1.00
Mechanic 1.00 1.00
Welder 1.00 1.00
Helper 3.00 1.00
Labourer 10.00 1.00

unit prices

Work Item : 3.2.02 Bitumen grade 60 -70 binder for items 3.2.01 (a) to (d)

Type unit
Asphalt binder Ton 1.01 4150.00 4,191.50
Total 4192.10 Total
A = Material Unit Cost 4192 Birr/Ton B = Manpower Unit Cost 0.00

unit prices

Work Item : 3.2.03 Binder modification using Trinidad Lake Asphalt type NAF 501 for Items 3.2.01(a) to (d)

Type unit
Asphalt binder Ton 1.01 5150.00 5,201.50
Total 5202.10 Total


unit prices

Work Item : 3.2.04 Tack coat, RC 70 cutback bitumen

Type unit
Asph. RC 70 lit 1.05 4.50 4.73 Construction forman 1.00 0.10
Asphalt dist. Operato 1.00 0.25
Helper II 1.00 0.40

Labourer 5.00 1.00
Total 4.73 Total
A = Material Unit Cost 4.73 Birr/lit B = Manpower Unit Cost 0.03

unit prices

Work Item : 3.2.05 Trial sections

Type unit
Asph. 60/ 70 ton 2.40 4150.00 9,960.00 Construction forman 1.00 0.10
Batch plant operatin for 3.2.01 (a) to ( m3 12.50 265.40 3,317.52 Asphalt dist. Operato 1.00 0.20
Asphalt mix hauling m3 12.50 26.11 326.43 Asphalt paver Opera 1.00 0.20
Helper II 2.00 0.20
Labourer 5.00 1.00
A = Material Unit Cost 13604 Birr/trial section B = Manpower Unit Cost 141.42

unit prices

Work Item : 3.2.06 (a) Shallow patching

Type unit
Batch plant operatin for 3.2.01 (a) to ( m3 0.30 265.40 79.62 Asphalt distributor 1.00 0.50
Asphalt hot mix hauling m3 0.30 74.61 22.38 Roller Operator 1.00 0.75
Labour Foreman 1.00 1.00
Helper 1.00 0.75
Labourer 10.00 1.00
Total 102.00 Total

unit prices

Work Item : 3.2.06 (b) Deep patching

Type unit
Crushed aggregate hauling m3 0.35 42.08 14.73 Asphalt distributor 1.00 1.00
Quarry rock hauling m3 0.35 13.76 4.82 Roller Operator 1.00 0.75
Rock crushing - Base aggregate type m 3
0.35 35.89 12.56 Helper 1.00 0.75
Rock excavation m3 0.35 32.28 11.30 Labourer 10.00 1.00
Batch plant operatin for 3.2.01 (a) to ( m3 0.35 265.40 92.89
Asphalt hot mix hauling m 3
0.35 74.61 26.11
Total 162.41 Total

unit prices

Work Item : 3.2.07 Overband crack sealing

Type unit
Crushed aggregate hauling m 3
0.03 42.08 1.26 Asphalt distributor 1.00 1.00
Quarry rock hauling m 3
0.03 13.76 0.34
Rock crushing - surface aggregate (wem 3
0.03 51.66 1.29 Helper 1.00 1.00
Quarry rock production m 3
0.03 32.28 0.81 Labourer 10.00 1.00
Total 3.70 Total


unit prices


Type unit
Drills & Bits Compressor Operato 1.00 1.00
Helper 2.00 1.00
Laburer 12.00 1.00
Total 16.72 Total
unit prices

Work Item : Select Quarry Hauling to Crusher Av Dist.
t for L&UnL

Type unit
Helper 1.00 0.25
Total 0.00 Total

unit prices

Work Item : Special Sub Base Crushing
Total quantity of work item :

Type unit
Helper 1.00 1.00
Labourer 2.00 1.00
Total 0.00 Total

unit prices

Work Item : Subbase Material Hauling Av Dist.
Total quantity of work item : Av. Spd
t for L&UnL

Type unit
Helper 1.00 0.25
Total 0.00 Total


unit prices

Work Item : Crushed Subbase Placing

Type unit
Crushed Subbase m3 1.05 110.98 116.53 Cons.Foreman 1.00 1.00
Helper 2.00 1.00
Labourer 10.00 1.00
Total 116.53 Total

unit prices

Work Item : Rock Crushing (Concrete Aggregate)

Type unit
Quarry rock m3 1.15 52.39 60.24 Quarry forman 1.00 1.00
Labourer 10.00 1.00
Helper 1.00 1.00
Total 60.24 Total

unit prices

Work Item : Foundation Fill
Type unit
Select Material M3 1.10 38.37 42.21 Const.Foreman 1.00 0.20
Helper 2.00 0.25
Labourer 15.00 1.00
Total 42.21 Total

unit prices

Work Item : Selected Granular Backfill

Type unit
Helper 1.00 0.20
Labourer 15.00 1.00
Total 42.21 Total

unit prices

Work Item : Selected Backfill

Type unit
Helper 1.00 0.20
Labourer 15.00 1.00
Total 42.21 Total

unit prices


Type unit
Drills & Bits Compressor Operato 1.00 1.00
Helper 2.00 1.00
Laburer 12.00 1.00
Total 16.72 Total

unit prices

Work Item : Quarry Hauling to Crusher (3Km)

Type unit
Helper 1.00 1.00
Total 0.00 Total

unit prices

Work Item : Form Work (Minor)

Type unit
Lumber M3 0.025 2579.69 64.49 Carpenter Foreman 1.00 1.00
Eucal.Pole Ea 10.00 11.00 110.00 Carpernter 5.00 1.00
Nails Assorted Kg 0.50 10.00 5.00 D/Truck Operator 1.00 0.35
Labourer 10.00 1.00
Total 179.49 Total

unit prices

Work Item : Form Work (Major)

Type unit
Lumber M3 0.250 2579.69 644.92 Carpenter Foreman 1.00 1.00
Eucal.Pole Ea 40.00 11.00 440.00 Carpernter 10.00 1.00
Nails Assorted Kg 3.00 10.00 30.00 D/Truck Operator 2.00 0.50
Labourer 20.00 1.00
Total 1114.92 Total
A = Material Unit Cost 1115 Birr/m2 B = Manpower Unit Cost 92.87


unit prices

Work Item : Reinforcement Steel (Minor)

Type unit
Reinforcing Kg 1.04 7.00 7.28
Binding Wire Kg 0.03 10.11 0.30 Barestter 2.00 1.00
Helper 1.00 1.00
Labourer 10.00 1.00
Total 7.58 Total
A = Material Unit Cost 7.58 Birr/kg B = Manpower Unit Cost 1.74

unit prices
Work Item : Reinforcement Steel (Major)

Type unit
Reinforcing Kg 1.10 7.00 7.70
Binding Wire Kg 0.05 10.11 0.51 Barestter 4.00 1.00
Helper 1.00 1.00
Cutting torch Operat 1.00 1.00
Labourer 10.00 1.00
Total 8.21 Total

unit prices

Work Item : 4.1.01(a) Concrete class 7 for blinding and 4.1.02 (a)

Type unit
Cement Qtl 2.00 110.00 220.00 Mason Foreman 1.00 1.00
Sand M3 0.65 100.00 65.00 Carpenter 1.00 1.00
Conc.Agg. M3 0.70 119.02 83.31 Mason 10.00 1.00
Con. mixer Operato 2.00 1.00
Helper 2.00 0.25
Labourer 20.00 1.00
Dump Truck Operato 1.00 0.25
Total 368.31 Total

unit prices

Work Item : 4.1.01(b) Concrete class 20 for plain concrete

Type unit
Sand m 3
0.50 100.00 50.00 Carpenter 1.00 1.00
Conc.Agg. m 3
0.60 119.02 71.41 Mason 10.00 1.00
Form Work m 3
0.50 534.24 267.12 Bar Setter 1.00 0.25
Helper 2.00 0.25
Labourer 20.00 1.00
Total 663.53 Total

Detailed break down of work item 0.711875

unit prices

Work Item : 4.1.01(c) Concrete class 30 for reinforced concrete in footings

Type unit
Sand m 3
0.50 100.00 50.00 Carpenter 1.00 1.00
Conc.Agg. m 3
0.60 119.02 71.41 Mason 15.00 1.00
Form Work m 2
1.15 534.24 614.38 Bar Setter 1.00 0.25
Helper 2.00 0.25
Labourer 30.00 1.00
Total 1175.79 Total
unit prices

Work Item : 4.1.01(d) Concrete class 30 for reinforced concrete in piers & walls and 4.1.02 (b)

Type unit
Sand m 3
0.50 100.00 50.00 Carpenter 1.00 1.00
Conc.Agg. m 3
0.60 119.02 71.41 Mason 15.00 1.00
Form Work m 2
1.80 534.24 961.63 Bar Setter 1.00 0.25
Helper 2.00 0.25
Labourer 30.00 1.00
Total 1523.04 Total

unit prices

Work Item : 4.1.01(e) Concrete class 30 for reinforced concrete in girders & slabs

Type unit
Sand m 3
0.50 100.00 50.00 Carpenter 1.00 1.00
Conc.Agg. m 3
0.60 119.02 71.41 Mason 15.00 1.00
Form Work m 2
1.00 1313.52 1313.52 Bar Setter 1.00 0.25
Helper 2.00 0.25
Labourer 30.00 1.00
Total 1874.93 Total

unit prices

Work Item : Class 'C' Concrete (Minor)

Type unit
Sand M3 0.28 100.00 28.00 Mason 3.00 1.00
Conc.Agg. M3 0.57 119.02 67.84 W/Truck Operator 1.00 0.10
Lumber M3 0.003 2579.69 7.74 Con. mixer Operato 2.00 1.00
Eucal.Pole Ea 1.50 11.00 16.50 Helper 1.00 0.10
Nails Assorted Kg 0.20 10.00 2.00 Labourer 10.00 1.00
Total 518.08 Total

unit prices

Work Item : Stone Production for Masonry

Type unit
Mason 20.00 1.00
Labourer 50.00 1.00
Helper 1.00 0.75
Total 0.00 Total

unit prices

Work Item : Class 'B' Bedding

Type unit
Helper 2.00 0.20
Labourer 15.00 1.00
Total 40.29 Total

unit prices

Work Item : 600 mm Dia Class III R C Pipe Production

Type unit
Cement Qtl 0.46 110.00 50.60 Mason 2.00 1.00
Sand M3 0.08 100.00 8.00 Con. mixer Operato 2.00 1.00
Concrete Agg. M3 0.10 119.02 11.90 Barsetter 3.00 1.00
Reinfor.Steel Kg 8.50 9.10 77.35 Labourer 15.00 1.00
Helper 2.00 0.20
Total 147.85 Total
A = Material Unit Cost 147.9 Birr/Lm B = Manpower Unit Cost 73.33

unit prices

Work Item : 750 mm Dia Class III R C Pipe Production

Type unit
Cement Qtl 0.57 110.00 62.70 Mason 2.00 1.00
Helper 2.00 0.20
Total 224.67 Total

unit prices

Work Item : 900 m Dia Class III R C Pipe Production

Type unit
Cement Qtl 0.69 110.00 75.90 Mason 2.00 1.00
Helper 2.00 0.20
Total 333.25 Total

unit prices

Work Item : 4.2.01 (a) 600 mm diameter RC pipe culvert - Class A bedding

Type unit
Cement Qrl 0.21 110.00 23.10 Mason Foreman 1.00 1.00
Sand M3 0.105 100.00 10.50 Mason 4.00 1.00
Bedding material-class 20 conc. M3 0.10 890.67 89.07 D/Truck Operator 1.00 0.50
Pipe prod. M3 1.00 319.07 319.07 Loader Operator 1.00 0.50
Labourer 20.00 1.00
Helper 1.00 0.50
Total 441.74 Total

unit prices
Work Item : 4.2.02 (a) 600 mm diameter RC pipe culvert - Class B bedding

Type unit
Sand M3 0.105 100.00 10.50 Mason 4.00 1.00
Bedding material M3 0.10 34.03 3.40 D/Truck Operator 1.00 0.50
Labourer 20.00 1.00
Helper 1.00 0.50
Total 356.08 Total

unit prices

Work Item : 4.2.01 (b) 750 mm diameter RC pipe culvert - Class A bedding

Type unit
Sand M3 0.105 100.00 10.50 Mason 4.00 1.00
Labourer 20.00 1.00
Helper 1.00 0.50
Total 518.56 Total

unit prices

Work Item : 4.2.02 (b) 750 mm diameterRC pipe culvert - Class B bedding

Type unit
Sand M3 0.105 100.00 10.50 Mason 4.00 1.00
Labourer 20.00 1.00
Helper 1.00 0.50
Total 432.90 Total


unit prices

Work Item : 4.2.01(c) 900 mm diameter RC pipe culvert - Class A bedding

Type unit
Sand M3 0.105 100.00 10.50 Mason 4.00 1.00
Labourer 20.00 1.00
Helper 1.00 0.50
Total 627.14 Total

unit prices

Work Item : 4.2.02 (c) 900mm diameter RC pipe culvert - Class B bedding

Type unit
Sand M3 0.105 100.00 10.50 Mason 4.00 1.00
Labourer 20.00 1.00
Helper 1.00 0.50
Total 541.48 Total

unit prices

Work Item : 4.2.04 Masonry for drop inlet and access culvert end structure

Type unit
Cement Qtl 1.20 110.00 132.00 Mason Forman 1.00 0.50
Sand M3 0.30 100.00 30.00 Mason 8.00 1.00
Masonry Stone M3 1.20 43.29 51.95 Loader Operator 1.00 0.25
Helper 2.00 0.50
Labourer 16.00 1.00
Total 213.95 Total

unit prices

Work Item : 4.3.01 High tensile steel

Type unit
Reinforcement steel Ton 1.05 9100.00 9555.00
Binding wire kg 50.00 10.11 505.31 Bar setter 8.00 1.00
0.00 Labourer 16.00 1.00


unit prices

Work Item : 4.4.01 Stone masonry retaining walls

Type unit
Sand M3 0.30 100.00 30.00 Mason 12.00 1.00
Helper 2.00 0.50
Labourer 24.00 1.00
Total 276.61 Total
0.375 Direct cost of work item = A+B+C =
unit prices

Work Item : 4.4.02 Construction of check dams

Type unit
Sand M3 1.00 100.00 100.00 Mason 4.00 1.00
Helper 2.00 0.50
Labourer 8.00 1.00
Concrete mixer opr. 1.00 0.50
Total 713.16 Total
A = Material Unit Cost 713.2 Birr/check dam B = Manpower Unit Cost 57.93

unit prices

Work Item : 4.5.01 (a) Shallow patching

Type unit
Cement Qtl 0.25 110.00 27.50
Sand M3 0.30 100.00 30.00 Mason 2.00 1.00
0.00 W/Truck Operator 1.00 0.10
Helper 1.00 0.10
Labourer 4.00 1.00
Total 65.24 Total

unit prices

Work Item : 4.5.01 (b) Medium patching

Type unit
Cement Qtl 0.50 110.00 55.00
Sand M3 0.45 100.00 45.00 Mason 2.00 1.00
Helper 1.00 0.10
Labourer 2.00 1.00
Total 107.74 Total


unit prices

Work Item : 4.5.01 (c) Deep patching

Type unit
Cement Qtl 0.70 110.00 77.00
Sand M3 0.55 100.00 55.00 Mason 2.00 1.00
Helper 1.00 0.10
Labourer 2.00 1.00
Total 142.32 Total

unit prices

Work Item : 4.5.02 Pointing of Masonry mortar joints

Type unit
Sand M3 0.03 100.00 3.00 Mason 6.00 1.00
Helper 1.00 0.10
Labourer 6.00 1.00
Total 14.00 Total

unit prices

Work Item : 4.5.03 Coping

Type unit
Sand M3 0.20 100.00 20.00 Mason 7.00 1.00
Formwork M3 0.02 534.24 10.68 W/Truck Operator 1.00 0.50
Crushed aggregate M3 0.30 119.02 35.71 Dump truck Operato 1.00 0.50
Conc. Mix. Operator 2.00 1.00
Helper 1.00 0.50
Labourer 14.00 1.00
Total 176.39 Total

unit prices

Work Item : 4.5.04 Pressure grouting

Type unit
Sand M3 0.20 100.00 20.00 Mason 2.00 1.00
Formwork M3 0.20 1313.52 262.70 W/Truck Operator 1.00 0.50
Crushed aggregate M3 0.40 119.02 47.61 Dump truck Operato 1.00 0.50
Helper 1.00 0.50
Labourer 4.00 1.00
Total 385.31 Total

unit prices

Work Item : 4.5.07 Epoxy resin bonding compound

Type unit
Epoxy resin bonding compound kg 1.05 150.00 157.50 Mason 1.00 1.00
Labourer 6.00 1.00
Total 157.50 Total

unit prices

Work Item : 4.6.01 Aggregate drains

Type unit
Quarry rock prod.& hauling M3 1.25 46.03 57.54 Labour Foreman 1.00 1.00
Crushed agg. Hauling M3 1.05 3.83 4.02 Labourer 10.00 1.00
Rock crushing M3 1.05 35.89 37.68 Grader Operator 1.00 0.50
Total 99.24 Total

unit prices
Work Item : 4.6.02 Geotextile membraine

Type unit
Geotextile membraine m2 1.05 600.00 630.00 Con. Forman 1.00 1.00
Labourer 10.00 1.00
Labourer Forman 1.00 1.00
Total 630.00 Total

unit prices

Work Item : 4.6.03 Cleaning of existing culverts

Type unit
Labour Foreman 1.00 1.00
Labourer 30.00 1.00
Total 0.00 Total

unit prices

Work Item : 4.6.04 Excavation of drainage discharge ditches

Type unit
Labour forman 1.00 1.00

Helper 1.00 1.00
Labourer 10.00 1.00
Total 0.00 Total


unit prices

Work Item : 5.1.01 (a) Concrete kerbs, 0.15m X 0.30m including bedding and backing

Type unit
Cement Qtl 0.24 110.00 26.40
Sand M3 0.03 100.00 3.00 Mason 4.00 1.00
Conc.Agg M3 0.04 119.02 5.00 Carpenter 2.00 1.00
Lumber M3 0.003 2579.69 7.74
Nails Assorted Kg 0.01 10.00 0.10 Con. mixer Operato 1.00 1.00
Eucal. Pole Ea. 0.50 11.00 5.50 Helper 1.00 0.20
Labourer 8.00 1.00
Total 47.74 Total
unit prices

Work Item : 5.1.01 (b) Concrete edge kerbs, 0.15m X 0.30m

Type unit
Cement Qtl 0.15 110.00 16.50
Sand M3 0.02 100.00 2.25 Mason 2.00 0.60
Lumber M3 0.003 2579.69 7.74
Reinforcement Kg 0.50 9.10 4.55 W/Truck Operator 1.00 0.15
Nails Assorted Kg 0.50 10.00 5.00 Con. mixer Operato 1.00 1.00
Eucal. Pole Ea. 0.50 11.00 5.50 Helper 1.00 0.15
Labourer 10.00 1.00
Total 45.29 Total

unit prices

Work Item : 5.1.02 Ditch lining, Type C - (a) Gutter

Type unit
Mason 1.00 1.00
Class 20 lean conc M3 0.34 890.67 301.27 Carpenter 1.00 1.00
Labourer 4.00 1.00
Lumber M3 0.040 534.24 21.30 Excavator Operator 1.00 0.50
Helper 1.00 0.50
Total 322.57 Total

unit prices

Work Item : 5.1.02 Ditch lining, Type C - (b) Deck slab

Type unit
Mason 1.00 1.00
Class 30 reinf conc. M3 0.11 1424.97 160.67 Carpenter 1.00 1.00
Labourer 2.00 1.00
Lumber M3 0.020 534.24 10.65
Reinforcement Kg 14.43 9.10 131.33
Total 302.65 Total

A = Material Unit Cost 302.6 Birr-ea B = Manpower Unit Cost 29.22

unit prices

Work Item : 5.2.01 Plain stone pitching

Type unit
Mason 4.00 1.00
Excavator 1.00 0.25
Mas. stone M3 0.38 43.29 16.23
Helper 1.00 0.25
Labourer 10.00 1.00
Total 16.23 Total

unit prices

Work Item : 5.2.02 Grouted stone pitching

Type unit
Cement Qtl 0.25 110.00 27.50 Mason 4.00 1.00
Sand M3 0.10 100.00 10.00 Excavator 1.00 0.20
Mas. stone M3 0.38 43.29 16.23 W/Truck Operator 1.00 0.25
Helper 2.00 0.25
Labourer 8.00 1.00
Total 53.73 Total

unit prices

Work Item : 5.2.03 (a) Ditch lining - Type A
Type unit
Cement Qtl. 0.40 110.00 44.00 Mason 6.00 1.00
Sand M3 0.08 100.00 7.70 Loader Operator 1.00 0.10
Helper 2.00 0.10
Labourer 12.00 1.00
Total 70.75 Total

unit prices

Work Item : 5.2.03 (b) Ditch lining - Type B

Type unit
Cement Qtl. 0.31 110.00 34.10 Mason 4.00 1.00
Helper 2.00 0.20
Labourer 8.00 1.00
Total 56.37 Total

unit prices

Work Item : 5.3.01 (a) Gabion boxes

Type unit
Gabion ea 0.50 300.00 150.00 Mason 2.00 1.00
Mas. stone M3 1.05 43.29 45.45 Labour Foreman 2.00 1.00
Labourer 24.00 1.00
Total 195.45 Total

unit prices

Work Item : 5.3.01 (b) Gabion matresses, 0.6 m diaphrams

Type unit
Gabion ea 0.17 1000.00 166.67 Mason 4.00 1.00
Mas. stone M3 1.05 43.29 45.45 Labour Foreman 2.00 1.00
Labourer 30.00 1.00
Total 212.12 Total

unit prices
Work Item : 5.4.01 Underdrain of 150 mm perforated or slotted PVC drain pipes

Type unit
Prod. Borrow mat. m3 0.25 5.10 1.27
Haul. Borrow mat. m3 0.25 11.58 2.89 Mason 4.00 1.00
PVC pipe lm 0.17 250.00 41.67 Excavator Operator 1.00 0.30
Helper 1.00 0.30

Labourer 10.00 1.00
Total 45.83 Total

unit prices

Work Item : 5.4.02 Filter material in underdrain trenches

Type unit
Sand M3 0.50 100.00 50.00 Labourer Forman 1.00 1.00
Crushed agg M3 0.50 119.02 59.51 Labourer 10.00 1.00

Total 109.51 Total

unit prices

Work Item : 5.5.01 (a) Warning, prohibitory and regulatory signs

Type unit
Refl. Sign Ea 1.00 610.05 610.05

Labourer 10.00 1.00

Total 610.05 Total


unit prices

Work Item : 5.5.01 (b) Information signs

Type unit
Concrete-class 20 M3 0.05 1424.97 71.25
Refl. Sign Ea 1.00 610.05 610.05

Labourer 10.00 1.00

Total 681.30 Total

unit prices

Work Item : 5.5.02 Sign posts, including footing

Type unit
Concrete-class 20 M3 0.01 1689.17 16.89
Reinforcement kg 5.00 9.10 45.50
Binding wire kg 0.20 10.11 2.02
Steel pipe no 1.00 70.00 70.00 Labourer Forman 1.00 0.25
Labourer 10.00 1.00

Total 134.41 Total

unit prices

Work Item : 5.6.01 (a) Brocken or unbrocken lines, 120 mm width

Type unit
Painter operator 1.00 1.00
Termoplastic pai nt lt 0.05 100.14 4.51
Helper 1.00 1.00

Labourer 6.00 1.00
Total 4.51 Total

unit prices

Work Item : 5.6.01 (b) unbrocken lines, 300 mm width

Type unit

Termoplastic pai nt lm 0.10 100.14 10.01
Helper 1.00 1.00

Labourer 6.00 1.00
Total 10.01 Total


unit prices

Work Item : 5.6.01 (c) Figures, symbols, letters and signs, white colour

Type unit
Al. Plates m2 1.00 20.20 20.20
Labourer 6.00 1.00

Total 20.20 Total
unit prices

Work Item : 5.6.02 (a) Brocken edge lines, 150 mm wide

Type unit

Termoplastic pai nt lm 0.05 100.14 5.26
Helper 1.00 1.00

Labourer 6.00 1.00
Total 5.26 Total

unit prices

Work Item : 5.7.01 Speed bumps

Type unit
Batch plant op. M3 0.75 265.40 199.05
Asphalt mix haul. M3 0.75 100.73 75.55
Asphalt 60-70 Ton 0.14 4192.10 599.47 Construction forman 1.00 0.50
Tack coat lit 7.35 4.81 35.34 Labourer Forman 1.00 1.00
Labourer 10.00 1.00

Total 909.41 Total

unit prices

Work Item : 5.7.02 Rumble strips

Type unit
Batch plant op. M3 0.02 265.40 6.07
Asphalt mix haul. M3 0.01 100.73 1.38
Asphalt 60-70 Ton 0.00 4192.10 17.13
Tack coat lit 0.42 4.81 2.02 Labourer Forman 1.00 0.25
Labourer 4.00 0.50

Total 26.60 Total

unit prices

Work Item : 5.8.01Concrete Guide Posts

Type unit
Cement Qtl. 0.06 110.00 6.05 Mason 1.00 1.00
Sand M3 0.008 100.00 0.80 Bar Setter 1.00 0.50
Conc.Aggreg. M3 0.012 119.02 1.43 Labourer 10.00 1.00
Reinf.Steel Kg 3.91 9.10 35.58 Con. mixer Operato 1.00 0.50
Paint Gallo 0.030 100.14 3.00
Total 46.86 Total
A = Material Unit Cost 46.86 Birr/pcs B = Manpower Unit Cost 26.01

unit prices

Work Item : 5.8.02 Concrete KM-marker posts

Type unit
Cement Qtl. 0.06 110.00 6.60 Mason 1.00 1.00
Sand M3 0.008 100.00 0.80 Bar Setter 1.00 0.50
Paint Gallo 0.05 100.14 5.01
Total 50.24 Total

unit prices

Work Item : 5.8.03 Repair and relocate existing Concrete KM-marker posts
Type unit
Cement Qtl. 0.02 110.00 2.20 Mason 2.00 1.00
Sand M3 0.003 100.00 0.27
Paint Gallo 0.05 100.14 5.01
Total 7.95 Total

unit prices

Work Item : Grouted Rubble Paved W/Way

Type unit
Cement Qtl. 0.25 110.00 27.50 Mason 3.00 1.00
Helper 2.00 0.20
Labourer 6.00 1.00
Total 45.32 Total

unit prices

Work Item : Vegetation Clearing

Type unit
Labourer Foreman 1.00 1.00
Labourer 15.00 1.00
Total 0.00 Total

unit prices

Work Item : Pointing

Type unit
Sand M3 0.02 100.00 2.00 Mason 2.00 1.00
Helper 1.00 0.10
Labourer 4.00 1.00
Total 7.50 Total

unit prices
Work Item : Formwork removal

Type unit
Carpenter Foreman 1.00 0.25
Carpenter 5.00 1.00
Labourer 20.00 1.00
Total 0.00 Total

unit prices

Work Item : 1.1.04 (a) Vehicle Type A

Type unit
Total 0.00 Total

unit prices

Work Item : 5.9.01Steel guardrail

Type unit
Steel guardrail m 1.000 170.00 170.00 Mechanic 1.00 1.00
Labor Forman 1.00 1.00
Labourer 6.00 1.00
Total 170.00 Total


unit prices

Work Item : 5.9.02 Masonry safety barrier

Type unit
Masonry stone m3 0.252 43.29 10.91 Mason Forman 1.00 0.10
Sand m3 0.05 100.00 4.80 Mason 8.00 1.00
Cement Qtl 0.36 110.00 39.60 Labourer 16.00 1.00
Mixer Operator 1.00 0.50
Helper 1.00 0.26
Total 55.31 Total

unit prices

Work Item : 5.10.01 Drainage manholes

Type unit
Mason 1.00 1.00
Class 20 lean conc M3 1.31 890.67 1169.00 Carpenter 1.00 1.00
Labourer 4.00 1.00
Lumber M3 0.049 534.24 25.93 Excavator Operator 1.00 0.25
Helper 1.00 0.25
Total 1194.93 Total
A = Material Unit Cost 1194.93 Birr/Manhole B = Manpower Unit Cost 38.29

unit prices

Work Item : 5.10.02 Kerb inlets

Type unit
Mason 1.00 1.00
Carpenter 1.00 1.00
Labourer 4.00 1.00
Class 30 reinf conc. M3 0.16 1424.97 160.67 Helper 1.00 0.25

Total 292.00 Total
A = Material Unit Cost 292.00 Birr/Inlet B = Manpower Unit Cost 33.41

unit prices

Work Item : 5.11.01 Service duct pipes

Type unit
PVC 150 mm Pipes m 0.17 250.00 41.67 Labour Forman 1.00 1.00
Structural Excavaion m3 25.22 0.20 5.04
Bedding material Class A m3 890.67 0.01 7.79 Labourer 8.00 1.00
Bedding material Class B m3 34.03 0.01 0.30
2.5 mmsteel wire m 1.33 3.00 4.00
Structural backfill m3 28.86 0.20 5.77 Helper 1.00 1.00
Total 64.57 Total


unit prices

Work Item : 5.11.02 Precast concrete chambers for service ducts

Type unit
Cement Qtl 1.62 110.00 178.20
Sand M3 0.27 100.00 27.00 Mason 2.00 0.60
Lumber M3 0.035 2579.69 89.00
Nails Assorted Kg 7.50 10.00 75.00
Eucal. Pole Ea. 5.00 11.00 55.00
Helper 1.00 0.10
Labourer 10.00 1.00
Total 560.19 Total
A = Material Unit Cost 560.19 Birr/Inlet B = Manpower Unit Cost 65.49
unit prices

Work Item : 5.12.01 (a) Machine trimming

Type unit
Const. Forman 1.00 0.50
Helper 3.00 0.50
Total 0.00 Total

unit prices

Work Item : 5.12.01 (b) Hand trimming
Type unit

Labourer 10.00 1.00
Total 0.00 Total

unit prices

Work Item : 5.12.02 (a) Scarifying

Type unit
Scarifying m3 1600.00 4.64 7423.71

Labourer 6.00 1.00
Total 7423.71 Total
A = Material Unit Cost 7423.71 Birr/Ha B = Manpower Unit Cost 474.43

unit prices

Work Item : 5.12.02 (b) Topsoiling within the right-of-way, using topsoil obtained from the right-of-

Type unit
Borrow mater. m3 1.05 5.10 5.35 Labour Foreman 1.00 1.00
Borrow mater. Haul. m3 0.50 11.58 5.79 Labourer 6.00 1.00
Helper 1.00 1.00
Total 11.14 Total

unit prices

Work Item : 5.12.02 (c) Provide and apply lime fertilizer

Type unit
Lime fertilizer Ton 1.05 1000.00 1,050.00 Labourer 10.00 1.00
Total 1050.60 Total
A = Material Unit Cost 1050.60 Birr/Ton B = Manpower Unit Cost 69.85

unit prices
Work Item : 5.12.02 (d) Provide and apply super phosphate fertilizer

Type unit
Lime fertilizer Ton 1.05 1000.00 1,050.00 Labourer 10.00 1.00
Total 1050.60 Total
A = Material Unit Cost 1050.60 Birr/Ton B = Manpower Unit Cost 69.85

unit prices

Work Item : 5.12.03 (a) Planting of grass cuttings

Type unit
Grass cuttings - 400.00
Labourer 10.00 0.75
Total 400.00 Total

unit prices

Work Item : 5.12.04 Watering of grass when established by topsoiling only

Type unit
Labourer 2.00 1.00

Water truckOperator 1.00 0.15
Helper 1.00 0.15
Total 0.00 Total


unit prices

Work Item : 5.12.05 Mowing of grass

Type unit

Labourer 10.00 0.75
Total 0.00 Total

unit prices

Work Item : Sheathing material

Type unit
Labourer 15.00 1.00
Total 38.37 Total

unit prices

Work Item : Concrete Sign Posts

Type unit
Cement Qtl. 0.09 110.00 10.23 Mason 1.00 1.00
Sand M3 0.01 100.00 1.30 Bar Setter 1.00 0.50
Paint Gallo 0.008 100.14 0.80
Total 151.21 Total

unit prices

Work Item : Reflective Road Sign

Type unit
Sign no. 1 610.05 610.05 Labour Foreman 1.00 1.00
Attaching Strap no. 2 8.00 16.00 Labourer 3.00 1.00
Nuts & Bolts no. 4 2.00 8.00
Total 634.05 Total
A = Material Unit Cost 634.05 Birr/pcs B = Manpower Unit Cost : 15.32


unit prices

Work Item : Concrete Guide Posts

Type unit
Cement Qtl. 0.06 110.00 6.05 Mason 1.00 1.00
Sand M3 0.008 100.00 0.80 Bar Setter 1.00 0.50
Paint Gallo 0.030 100.14 3.00
Total 46.86 Total
unit prices

Work Item : Elasomer Bearing

Type unit
Cement Qtl. 0.02 110.00 2.20 Mason 1.00 1.00
Sand M3 0.008 100.00 0.80 Bar Setter 1.00 0.50
Elasomer Bearing pcs 1.00 30000.00 30000.00 Labourer 5.00 1.00

unit prices

Work Item : Selected Backfill

Type unit
Borrow Material M3 1.00 5.10 5.10 Labor forman 1.00 1.00
Labourer 10.00 1.00
Helper 2.00 0.15
Total 5.10 Total
of work item
1.35
Performance rate : 1.00 veh-km/day

0.13 vec-km/hr
Labor cost Equipment cost

Indexed Total Equipment Qty UF Rental rate
hrly cost hrly cost type hrly Total
0.00 Total 0.00
Birr/veh-km C = Equipment Unit Cost : 0.00 Birr/veh-km
ct cost of work item = A+B+C = 1,113,125.0

Birr/veh-km
of direct cost. Thus :
Total cost = 1,502,718.75 Birr/veh-km
of work item
es

0.13 vec-km/hr

0.00 Total 0.00
ct cost of work item = A+B+C = 1,180,000.0

Birr/veh-km
Total cost = 1,593,000.0 Birr/veh-km
of work item
es

0.13 vec-km/hr

0.00 Total 0.00

ct cost of work item = A+B+C = 460,000.00

Birr/veh-km
Total cost = 621,000.00 Birr/veh-km
of work item
es
ype A Performance rate : 1.00 veh-km/day

0.13 vec-km/hr

0.00 Total 0.00
ct cost of work item = A+B+C = 666,666.67 Birr/veh-km

of work item
es
ype B Performance rate : 1.00 veh-km/day

0.13 vec-km/hr

0.00 Total 0.00

Birr/veh-km
of work item
es
& mainain Vehicles for the supervisor Performance rate : 450.00 veh-km/day
56.25 vec-km/hr
12.94 12.94 Station wagon 1.00 1.00 90.07 90.07
12.94 Total 90.07
ct cost of work item = A+B+C = 1.83

Birr/veh-km
Total cost = 2.47 Birr/veh-km
of work item
es
& mainain Vehicles for the supervisor Performance rate : 450.00 veh-km/day
56.25 vec-km/hr

12.94 12.94 Pick up, double cab 1.00 1.00 70.91 70.91
12.94 Total 70.91

Birr/veh-km
of work item
es
e supervisor - (a) office accomodation Performance rate : 8.00 use hour/day

1.00 use hour/hr

Office rent 1.00 1.00 15.00 15.00
0.00 Total 15.00
Birr/Month C = Equipment Unit Cost : 3600.0 Birr/Month
ct cost of work item = A+B+C = 3600.00 Birr/Month

Total cost = 4860.00 Birr/Month
of work item
es
for the supervisor - (b) Laboratory Performance rate : 8.00 use hour/day
1.00 use hour/hr

Office rent 1.00 1.00 12.00 12.00
0.00 Total 12.00
Birr/Month C = Equipment Unit Cost : 2880.0 Birr/Month
ct cost of work item = A+B+C = 2880.00 Birr/Month
Total cost = 3888.00 Birr/Month
of work item
es
the supervisor - (d) Vehicles Type A Performance rate : 450.00 veh-km/day
56.25 vec-km/hr

Station wagon 1.00 0.85 141.19 120.01
0.00 Total 120.01
ct cost of work item = A+B+C = 2.13 Birr/veh-km
of work item
es
the supervisor - (e) Vehicles Type B Performance rate : 450.00 veh-km/day

56.25 vec-km/hr

Station wagon 1.00 0.85 99.30 84.41
0.00 Total 84.41
ct cost of work item = A+B+C = 1.50 Birr/veh-km
of work item
es
pment for the Supervisor Performance rate : 1.00 veh-km/day

0.13 vec-km/hr

0.00 Total 0.00

Birr/veh-km
of work item
es
aboratory &Surveying equipment Performance rate : 1.00 veh-km/day

0.13 vec-km/hr

0.00 Total 0.00
ct cost of work item = A+B+C = 193,312.50 Birr/veh-km
of work item
es
le lane construction sections Performance rate : 2.50 km/day
0.31 km/hr

8.65 8.65 Grader 1.00 1.00 167.76 167.76
3.50 28.00 Roller 1.00 1.00 130.14 130.14
24.40 24.40 Water truck 1.00 1.00 223.71 223.71
15.06 15.06
12.94 12.94
89.05 Total 521.61
Birr/km C = Equipment Unit Cost : 1669.16 Birr/km
ct cost of work item = A+B+C = 3346.77 Birr/km
Total cost = 4518.13 Birr/km
of work item
es
affic diversion Performance rate : 1.00 km/day

0.13 km/hr

24.40 48.80 Dozer 1.00 1.00 333.67 333.67
24.40 48.80 Motor Grader 1.00 1.00 167.76 167.76
15.06 30.11 W/Truck 2.00 1.00 223.71 447.42
12.94 25.87 Roller 2.00 1.00 217.09 434.17
7.53 45.20
198.78 Total 1383.03
Birr/km C = Equipment Unit Cost : 11064 Birr/km
of work item
es
Performance rate : 900.00 m3/day

112.50 m3/hr

24.40 12.20 Motor Grader 1.00 0.50 167.76 83.88
15.06 7.53 W/Truck 1.00 0.50 223.71 111.86
12.94 6.47 Roller 1.00 0.50 217.09 108.54
7.53 7.53
33.73 Total 304.28
Birr/m3 C = Equipment Unit Cost : 2.70 Birr/m3

ct cost of work item = A+B+C = 16.10 Birr/m3
Total cost = 21.74 Birr/m3
of work item
es
diversion by motor grader Performance rate : 3.50 km/day

0.44 km/hr

24.40 18.30 Motor Grader 1.00 0.75 167.76 125.82
15.06 4.52 W/Truck 1.00 0.30 223.71 67.11
12.94 3.88 Roller 1.00 0.30 217.09 65.13
7.53 11.30
38.00 Total 258.06
Birr/km C = Equipment Unit Cost : 589.85 Birr/km

of work item
es
Performance rate : 1.00 Ha/day 0.35

0.13 Ha/hr

Indexed Total Equipment Rental rate
Qty UF
17.75 17.75 Dozer (200-250 HP 1.00 0.80 417.75 334.20
24.40 19.52
7.53 7.53 Tools 5% 16.71
3.50 14.00
58.80 Total 350.91
Birr/Ha C = Equipment Unit Cost : 2807 Birr/Ha
rect cost of work item =A+B+C= 3277.71 Birr/Ha
Total cost = 4424.91 Birr/Ha
of work item
es
stockpiling of top soil Performance rate : 500.00 m3/day

62.50 m3/hr

Indexed Total Equipment Rental rate
Qty UF
Dozer (200-250 HP 1.00 0.75 333.67 250.25
24.40 18.30 Dump truck 2.00 0.85 254.32 432.35
15.06 3.76 Loader 1.00 0.25 225.02 56.26
15.06 25.60
7.53 5.65
3.50 5.95
59.26 Total 738.86
Birr/m3 C = Equipment Unit Cost : 12 Birr/m3
rect cost of work item =A+B+C= 12.77 Birr/m3
of work item
es
9 m3
15 km Performance rate : 432.00 M3/day
25 km/h 61.71 M3/hr
8 min

15.06 3.76 Loader ( 2-2.5 m3) 1.00 0.25 225.02 56.26
15.06 96.36 Dump Truck (9m3) 8.00 0.80 254.32 1627.66
7.53 1.88
102.01 Total 1683.92

of work item
es
Performance rate : 15.00 lm/day

1.88 lm/hr

hrly cost hrly cost type Total
17.75 17.75 Excavator (Crawler 1.00 1.00 215.78 215.78
24.40 24.40
7.53 7.53 Handtools 15% 32.37

3.50 28.00
77.68 Total 248.15
Birr/m C = Equipment Unit Cost : 132.35 Birr/m
ct cost of work item = A+B+C = 199.82 Birr/m
Total cost = 249.78 Birr/m

of work item
es
oncrete and masonary structures Performance rate : 40.00 M3/day

5.00 M3/hr
Equipment cost
12.94 12.94
24.40 18.30
Handtools 15% 24.28
7.53 5.65
3.50 17.50
63.26 Total 186.11
of work item
es
inforced concrete structure Performance rate : 10.00 M3/day
1.25 M3/hr

hrly cost hrly cost type Total
24.40 24.40
7.53 7.53
3.50 35.00 Handtools 15% 32.37
80.25 Total 248.15
of work item
es
ining walls & safety barriers Performance rate : 40.00 M3/day

5.00 M3/hr
Equipment cost
12.94 12.94
24.40 18.30
Handtools 15% 24.28
7.53 5.65
3.50 17.50
63.26 Total 186.11
of work item
es
Performance rate : 1,200.00 m3 /day

150.00 m3 / hr

Indexed Total Equipment Qty UF Rental cost
17.75 4.44 Dozer 3.00 0.70 417.75 877.28
24.40 51.24 Grader 2.00 0.70 167.76 234.87
24.40 34.16 W/truck 2.00 0.70 223.71 313.20
12.94 18.11 Roller 2.00 0.70 217.09 303.92
15.06 21.08
7.53 36.91
3.50 21.00
0.00
186.94 Total 1729.26

break down of work item

unit prices
Performance rate : 1,200.00 M3/day

153.8 M3/hr

17.75 4.44
Grader 2.00 0.70 167.76 234.87
24.40 34.16 W/truck 2.00 0.70 223.71 313.20
12.94 18.11 Roller 2.00 0.70 217.09 303.92
15.06 21.08
7.53 36.91
3.50 14.00
0.00
128.70 Total 851.98
C = Equipment Unit Cost : 5.54 Birr/m3

unit prices
Performance rate : 650.0 M3/day

83.33 M3/hr

17.75 13.31 Grader(145-160 HP 1.00 0.20 167.76 33.55
24.40 19.52 Roller ( 10-16 ton) 1.00 0.25 217.09 54.27
12.94 12.94 Sheep foot Roller ( 1.00 0.75 216.81 162.61
15.06 11.29 W/ truck ( 1300 ltr) 1.00 0.75 223.71 167.78
24.40 4.88 Dozer 1.00 0.80 417.75 334.20
7.53 7.53
69.47 Total 752.42
of work item
es

43.75 m3/hr

12.94 12.94 Dozer(280-330 HP) 1.00 0.80 417.75 334.20
24.40 19.52 Air Compressor (60 1.00 0.80 121.54 97.24
9.88 7.90 Wagon Drill(4500k 1.00 0.80 129.86 103.89
12.94 10.35 Jack hammer 3.00 0.80 2.36 5.65
9.88 7.90 Hand tools 0.05 27.05
7.53 12.05
3.50 42.01
112.67 Total 568.03
ect cost of work item =A+B+C = 32.28 Birr/m3
of work item
es
Performance rate : 600.00 m3 /day

75.00 m3 / hr

17.75 1.77 Dozer 1.00 0.75 417.75 313.31
24.40 17.08
7.53 15.82
0.00
34.67 Total 313.31

of work item
es

68.75 m3 / hr

17.75 1.77 Dozer 1.00 0.75 417.75 313.31
24.40 18.30
7.53 16.95
37.02 Total 313.31
of work item
es
9 m3
5 km Performance rate : 1,080.00 M3/day
25 km/h 154.29 M3/hr
8 min

15.06 3.76 Loader ( 2-2.5 m3) 1.00 0.25 225.02 56.26
15.06 96.36 Dump Truck (9m3) 8.00 0.80 254.32 1627.66
7.53 1.88
102.01 Total 1683.92
dopted is 35% of direct cost. Thus :
of work item
es
Performance rate : 1,200.00 m3 /day

150.00 m3 / hr

17.75 17.75 Dozer 3.00 1.00 417.75 1253.25
24.40 73.20 Grader 2.00 1.00 167.76 335.52
24.40 48.80 W/truck 2.00 1.00 223.71 447.42
12.94 25.87 Roller 2.00 1.00 217.09 434.17
15.06 30.11
7.53 52.73
3.50 21.00
0.00
269.46 Total 2470.37

unit prices

153.8 M3/hr

17.75 4.44
Grader 2.00 0.70 167.76 234.87
24.40 34.16 W/truck 2.00 0.70 223.71 313.20
12.94 18.11 Roller 2.00 0.70 217.09 303.92
15.06 21.08
7.53 36.91
3.50 14.00
0.00
128.70 Total 851.98

of work item
es
ing material in hard excavation Performance rate : 500.00 m3/day

62.50 m3/hr

17.75 17.75 Dozer 1.00 1.00 417.75 417.75
24.40 24.40 Roller ( 10-16 ton) 1.00 1.00 217.09 217.09
12.94 25.87 Sheep foot Roller ( 1.00 1.00 216.81 216.81
15.06 15.06 W/ truck ( 1300 ltr) 1.00 1.00 223.71 223.71
7.53 15.07
3.50 21.00
119.15 Total 1075.36

of work item
es

81.25 m3 / hr

24.40 17.08 Buldozer 1.00 0.70 417.75 292.43

7.53 10.55
17.75 4.44
49.14 Total 443.47
of work item
es

50.00 m3 / hr

12.94 6.47 Dozer(200-250 HP) 1.00 0.70 417.75 292.43
24.40 17.08 Air Compressor (60 1.00 0.70 121.54 85.08
9.88 6.91 Wagon Drill(4500k 1.00 0.70 129.86 90.90
12.94 9.06 Jack hammer 3.00 0.70 2.36 4.95
24.40 6.10 Excavator 1.00 0.25 215.78 53.95
9.88 9.88 Hand tools 5% 26.37
7.53 15.82
3.50 42.01
113.32 Total 553.67
of work item
es

68.75 M3/hr
Equipment cost
24.40 17.08
0.00
7.53 5.27
3.50 21.00
52.23 Total 151.05

of work item
es
Performance rate : 3,500 m2/day

437.50 m2/hr

17.75 8.87 Dozer(200-250 HP) 1.00 0.20 417.75 83.55
24.40 4.88 Roller (10 - 16 ton) 1.00 0.75 217.09 162.81
12.94 9.70 Grader(145-160 HP 1.00 0.75 167.76 125.82
24.40 18.30 W/truck 1.00 0.75 223.71 167.78
15.06 11.29 Air Compressor (60 1.00 0.10 121.54 12.15
7.53 22.60 Wagon Drill(4500k 1.00 0.10 129.86 12.99
0.00 Hand tools 1% 5.65
9.88 0.99
12.94 1.29
77.93 Total 570.76

of work item
es
nous and gravel road surface Performance rate : 1,650 m2

206.25 m2

17.75 17.75 Milling machine 2.00 1.00 800.00 1600.00
24.40 48.80
7.53 30.13
3.50 14.00
Hand tools 10% 160.00
110.68 Total 1760.00
of work item
es

75.00 m3/day
17.75 17.75 Dozer(200-250 HP) 1.00 0.25 333.67 83.42
24.40 6.10 Roller (10 - 16 ton) 1.00 0.75 217.09 162.81
12.94 12.94 Grader(145-160 HP 1.00 0.75 167.76 125.82
24.40 18.30 W/Truck 1.00 0.75 223.71 167.78
15.06 11.29
7.53 11.30
3.50 7.00
84.68 Total 539.84
of work item
es

50.00 m3/day

12.94 6.47 Dozer(200-250 HP) 1.00 0.70 417.75 292.43
24.40 17.08 Air Compressor (60 1.00 0.70 121.54 85.08
9.88 6.91 Wagon Drill(4500k 1.00 0.70 129.86 90.90
12.94 9.06 Jack hammer 3.00 0.70 2.36 4.95
24.40 6.10 Excavator 1.00 0.25 215.78 53.95
9.88 9.88 Hand tools 5% 26.37
7.53 15.82
3.50 42.01
113.32 Total 553.67
of work item
es

75.00 m3 / hr

Loader 1.00 0.75 225.02 168.77
15.06 7.53 Dump truck 2.00 0.75 254.32 381.48
15.06 22.58
7.53 3.77
33.88 Total 550.25

of work item
es
Performance rate : 2,100 m2/day

262.50 m2/day

17.75 17.75 Dozer(280 - 330HP 1.00 0.75 417.75 313.31
24.40 24.40 Roller (8 - 10 ton) 2.00 1.00 151.16 302.32
12.94 12.94 Grader(145-160 HP 1.00 1.00 167.76 167.76
24.40 24.40 Water truck 1.00 1.00 223.71 223.71
15.06 15.06 Hand tools 5% 50.36
7.53 15.07
3.50 35.00
144.61 Total 1057.47

unit prices

64.10 M3/hr

24.40 21.96 Dozer(200-250 HP) 1.00 0.90 417.75 375.98
7.53 6.78
28.74 Total 375.98
Direct cost of work item = A+B+C = 6.78 Birr/m3
he total surcharge adopted is 35% of direct cost. Thus :
of work item
es

32.05 M3/hr

12.94 6.47 Crusher plant (100 1.00 0.85 839.12 713.25
12.94 11.64 Loader ( 2-2.5 m3) 1.00 0.85 225.02 191.27
11.29 11.29
15.06 10.54
7.53 5.27
3.50 35.00
80.21 Total 904.52
of work item
es
9 m3
35 km/h 80.60 M3/hr
8 min

15.06 7.53 Loader ( 2-2.5 m3) 1.00 0.50 225.02 112.51
15.06 135.51 Dump Truck (9m3) 10.00 0.90 254.32 2288.90
7.53 1.88
144.92 Total 2401.41

of work item
es

51.28 M3/hr

12.94 12.94 Screening plant (1 1.00 1.00 374.66 374.66
12.94 12.94 Loader ( 2-2.5 m3) 1.00 0.80 225.02 180.02
11.29 11.29
15.06 15.06
7.53 7.53
3.50 35.00
94.75 Total 554.67

of work item
es
st. from mate. obtaind from borrow Performance rate : 600 M3/day
76.92 M3/hr

17.75 17.75 Grader(145-160 HP 2.00 1.00 167.76 335.52
24.40 48.80 Roller ( 10-16 ton) 4.00 1.00 217.09 868.34
12.94 51.74 W/ truck ( 1300 ltr) 2.00 1.00 223.71 447.42
15.06 30.11
7.53 30.13
3.50 35.00
0.00
213.54 Total 1651.29
of work item
es
onst. from mate. obtaind from cut Performance rate : 600.0 M3/day
76.92 M3/hr
17.75 17.75 Grader(145-160 HP 2.00 1.00 167.76 335.52
24.40 48.80 Roller ( 10-16 ton) 4.00 1.00 217.09 868.34
12.94 51.74 W/ truck ( 1300 ltr) 2.00 1.00 223.71 447.42
15.06 30.11
7.53 30.13
3.50 35.00
0.00
213.54 Total 1651.29
of work item
es

43.75 m3/hr

12.94 12.94 Dozer(280-330 HP) 1.00 0.90 417.75 375.98
24.40 24.40 Air Compressor (60 1.00 0.90 121.54 109.39
9.88 9.88 Wagon Drill(4500k 1.00 0.90 129.86 116.88
12.94 12.94 Jack hammer 3.00 0.90 2.36 6.36
9.88 9.88 Hand tools 0.05 30.43
7.53 15.07
3.50 42.01
127.10 Total 639.03
of work item
es
9 m3
25 km/h 105.68 M3/hr
10 min

15.06 3.76 Loader ( 2-2.5 m3) 1.00 0.25 225.02 56.26
15.06 120.45 Dump Truck (9m3) 5.00 1.00 254.32 1271.61
7.53 1.88
126.10 Total 1327.87

of work item
es

32.05 M3/hr

38.41 19.20 crusher plant (50 - 1.00 1.00 839.12 839.12
12.94 12.94 Loader ( 2-2.5 m3) 1.00 0.80 225.02 180.02
11.29 11.29
15.06 12.05
24.40 14.64
24.40 14.64
7.53 11.30
3.50 35.00
131.05 Total 1019.13
of work item
es

27.56 M3/hr

38.41 9.60 crusher plant (51 - 1.00 1.00 839.12 839.12
12.94 9.70 Loader ( 2-2.5 m3) 1.00 0.80 225.02 180.02
11.29 11.29
15.06 12.05
24.40 12.20
24.40 12.20
7.53 12.05
3.50 35.00
114.09 Total 1019.13
of work item
es
9 m3
35 km/h 52.68 M3/hr
8 min

15.06 3.76 Loader ( 2-2.5 m3) 1.00 0.25 225.02 56.26
15.06 120.45 Dump Truck (9m3) 8.00 1.00 254.32 2034.58
7.53 1.88
126.10 Total 2090.83
of work item
es

96.15 M3/hr

Loader 1.00 1.00 225.02 225.02
15.06 15.06
7.53 7.53 W/ truck ( 1300 ltr) 1.00 1.00 223.71 223.71
0.00
22.59 Total 448.73
of work item
es

83.33 M3/hr

17.75 17.75 Grader(145-160 HP 2.00 1.00 167.76 335.52
24.40 48.80 Roller ( 10-16 ton) 3.00 1.00 217.09 651.26
12.94 38.81 W/ truck ( 1300 ltr) 2.00 1.00 223.71 447.42
15.06 30.11
7.53 30.13
0.00
165.60 Total 1434.20

of work item
es

83.33 M3/hr

17.75 17.75 Grader(145-160 HP 2.00 1.00 167.76 335.52
24.40 48.80 Roller ( 10-16 ton) 3.00 1.00 217.09 651.26
12.94 38.81 W/ truck ( 1300 ltr) 2.00 1.00 223.71 447.42
15.06 30.11
7.53 30.13
0.00
165.60 Total 1434.20
of work item
es
i. Density (shoulder) Performance rate : 750.0 M3/day
96.15 M3/hr

17.75 17.75 Grader(145-160 HP 2.00 1.00 167.76 335.52
24.40 48.80 Roller ( 10-16 ton) 4.00 1.00 217.09 868.34
12.94 51.74 W/ truck ( 1300 ltr) 2.00 1.00 223.71 447.42
15.06 30.11
7.53 30.13
0.00
178.54 Total 1651.29
of work item
es
Performance rate : 80.00 Ton/day

10.00 Ton/hr

17.75 8.87 Grader(145-160 HP 2.00 1.00 167.76 335.52
24.40 39.04 Roller ( 10-16 ton) 3.00 1.00 217.09 651.26
12.94 31.05 W/ truck ( 1300 ltr) 2.00 1.00 223.71 447.42
15.06 24.09
7.53 30.13
3.50 35.00
168.19 Total 1434.20
Birr/ton C = Equipment Unit Cost : 143.42 Birr/ton
ct cost of work item = A+B+C = 2360.24 Birr/ton
Total cost = 3186.32 Birr/ton
of work item
es
8 m3 Performance rate : 4,114 M3-km/day

15 km 514.29 M3-km/hr
30 km/h
10 min

15.06 15.06 Loader ( 2-2.5 m3) 1.00 1.00 225.02 225.02
15.06 75.28 Dump Truck (9m3) 5.00 1.00 254.32 1271.61
7.53 7.53
97.87 Total 1496.63
Birr/m3-km C = Equipment Unit Cost : 2.91 Birr/m3-km

ct cost of work item = A+B+C = 3.10 Birr/m3-km
Total cost = 4.19 Birr/m3-km
of work item
es

12.82 M3/hr

17.75 17.75 Excavator 1.00 1.00 215.78 215.78
24.40 24.40
7.53 15.07 Water pump 2.00 1.00 10.47 20.94
3.50 17.50 Hand tools 5% 11.84
74.72 Total 248.56
ct cost of work item = A+B+C = 25.22 irr/m3

of work item
es
ard excavation Performance rate : 100.00 M3/day

12.82 M3/hr

17.75 17.75 Excavator 1.00 1.00 215.78 215.78
9.88 (Crowler 1-1.5m3)
12.94 Wagon drill 1.00 1.00 129.86 129.86
24.40 24.40 Compressor 1.00 1.00 121.54 121.54
7.53 15.07 Water pump 2.00 1.00 10.47 20.94
3.50 35.00 Jack hammer 2.00 1.00 2.36 4.71
Hand tools 5% 24.64
92.22 Total 517.49
Total cost = 92.34Birr/m3
of work item
es

19.23 M3/hr
17.75 8.87 Roller ( 8-10 ton) 1.00 0.75 151.16 113.37
12.94 9.70 W/ truck ( 1300 ltr) 1.00 0.50 223.71 111.86
24.40 12.20 Excavator 1.00 0.50 208.87 104.43
15.06 7.53 5% 16.48
7.53 7.53
3.50 35.00
80.84 Total 346.15
Total cost = 35.15Birr/m3
of work item
es
Performance rate : 500.00 Lm/day

62.50 Lm/hr

8.65 4.32
Excavator 1.00 0.35 208.87 73.10
24.40 8.54
Hand tools 5% 3.66
7.53 2.64
3.50 25.20
40.70 Total 76.76
Birr/lm C = Equipment Unit Cost : 1.23 Birr/lm
ct cost of work item = A+B+C = 1.88 Birr/lm
Total cost = 2.54 Birr/lm
of work item
es
Performance rate : 8,000 lit/day

1,000 lit/hr

Asphalt Distrib. 1.00 0.25 209.04 52.26
15.06 7.53 Power Broom 1.00 0.10 83.58 8.36
15.06 1.51
11.29 11.29 Water Truck 1.00 0.10 223.71 22.37
15.06 1.51
7.53 6.03
3.50 21.00
48.85 Total 82.99
Birr/lit C = Equipment Unit Cost : 0.08 Birr/lit
ct cost of work item = A+B+C = 4.86 Birr/lit

Total cost = 6.56 Birr/lit
of work item
es

25.64 M3/hr

38.41 19.20 crusher plant (100 1.00 1.00 839.12 839.12
12.94 12.94 Loader ( 2-2.5 m3) 1.00 1.00 225.02 225.02
11.29 11.29
15.06 15.06
24.40 14.64
24.40 14.64
7.53 5.27
3.50 35.00
128.04 Total 1064.14

of work item
es
earing course) Performance rate : 180.00 M3/day

23.08 M3/hr

38.41 19.20 crusher plant (100 1.00 1.00 839.12 839.12
12.94 12.94 Loader ( 2-2.5 m3) 1.00 1.00 225.02 225.02
11.29 11.29
15.06 15.06
24.40 14.64
24.40 14.64
7.53 5.27
3.50 35.00
128.04 Total 1064.14
of work item
es
8 m3 Performance rate : 3,200 M3-km/day

5 km 400.00 M3-km/hr
30 km/h
10 min

15.06 15.06 Loader ( 2-2.5 m3) 1.00 0.75 225.02 168.77
15.06 75.28 Dump Truck (9m3) 5.00 1.00 254.32 1271.61
7.53 1.13
91.47 Total 1440.38
Birr/m3-km C = Equipment Unit Cost : 3.60 Birr/m3-km
ct cost of work item = A+B+C = 3.83 Birr/m3-km
Total cost = 5.17 Birr/m3-km
of work item
es

30.00 m3/hr

38.41 38.41 Asphalt Plant 1.00 1.00 1,370.2 1,370.22
11.29 22.57 Loader 2.00 1.00 225.02 450.04
24.40 24.40 Welding machine 1.00 1.00 45.71 45.71
24.40 24.40
12.94 12.94
15.06 30.11
7.53 45.20
3.50 35.00
233.03 Total 1865.97
of work item
8 m3 Performance rate : 295.38 M3/day

35 km 36.92 M3/hr
35 km/h
10 min

15.06 3.76 Loader ( 2-2.5 m3) 1.00 0.25 225.02 56.26
15.06 150.56 Dump Truck (9m3) 10.00 1.00 254.32 2543.22
7.53 1.13
155.46 Total 2599.48

of work item
es

75.00 m2/hr

17.75 5.32 Dump truck 2.00 0.15 254.32 76.30
15.06 2.26
8.65 8.65
3.50 35.00
51.24 Total 76.30
of work item
es
nder, base and levelling courses Performance rate : 420.00 m3/day
52.50 m3/hr

24.40 48.80 Asphalt finisher 2.00 1.00 264.40 528.80
12.94 64.68 Pneumatic tire rolle 2.00 1.00 217.09 434.17
12.94 12.94 Steel wheel roller 3.00 1.00 217.09 651.26
24.40 24.40 Power broom 1.00 1.00 83.58 83.58
24.40 24.40 Water truck 1.00 1.00 223.71 223.71
12.94 12.94 Welding machine 1.00 1.00 45.71 45.71
7.53 22.60
3.50 35.00
245.76 Total 1967.24
of work item
es
ms 3.2.01 (a) to (d) Performance rate : 450.00 Ton/day

56.25 Ton/hr

0.00 Total 0.00
Birr/Ton C = Equipment Unit Cost : 0.00 Birr/Ton
ct cost of work item = A+B+C = 4192.10 Birr/Ton
Total cost = 5659 Birr/Ton
of work item
es
type NAF 501 for Items 3.2.01(a) to (d) Performance rate : 400.00 Ton/day
50.00 Ton/hr

0.00 Total 0.00

of work item
es
Performance rate : 7,500 lit/day

937.50 lit/hr

17.75 1.77 Asphalt Distrib. 1.00 0.25 209.04 52.26
15.06 3.76
7.53 3.01
3.50 17.50
26.05 Total 52.26

of work item
es
Performance rate : 2.00 /day

0.25 /hr

17.75 1.77 Asphalt Distrib. 1.00 0.20 209.04 41.81
15.06 3.01 Roller 1.00 0.20 151.16 30.23
24.40 4.88 Asphalt finisher 1.00 0.20 264.40 52.88
12.94 5.17 Pneumatic roller 1.00 0.20 105.75 21.15
7.53 3.01
3.50 17.50
35.36 Total 146.07
of work item
es

44.87 M2/hr

17.75 17.75 Roller 1.00 0.75 130.14 97.61
15.06 7.53 Asphalt cutter 1.00 1.00 10.47 10.47
12.94 9.70 Asphalt distributor 1.00 0.50 209.04 104.52
8.65 8.65
7.53 5.65
3.50 35.00
84.28 Total 212.60
of work item
es

38.46 M2/hr

17.75 17.75 Roller 1.00 0.75 130.14 97.61
15.06 15.06 Asphalt cutter 1.00 1.00 10.47 10.47
12.94 9.70 Asphalt distributor 1.00 1.00 209.04 209.04
7.53 5.65
3.50 35.00
83.16 Total 317.12
of work item
es
Performance rate : 3,000 M/day

384.62 M/hr

17.75 8.87
15.06 15.06 Asphalt cutter 1.00 1.00 10.47 10.47
0.00 Asphalt distributor 1.00 1.00 209.04 209.04
7.53 7.53
3.50 35.00
66.47 Total 219.51

of work item
es

43.75 M3/hr

12.94 12.94 Dozer(280-330 HP) 1.00 0.90 417.75 375.98
24.40 24.40 Air Compressor (60 1.00 0.90 121.54 109.39
9.88 9.88 Wagon Drill(4500k 1.00 0.90 129.86 116.88
12.94 12.94 Jack hammer 3.00 0.90 2.36 6.36
9.88 9.88 Hand tools 0.05 30.43
7.53 15.07
3.50 42.01
127.10 Total 639.03

of work item
8 m3
25 km/h 37.32 M3/hr
15 min

15.06 3.76 Loader (2-2.5 m3) 1.00 0.25 225.02 56.26
15.06 27.10 Dump Truck (9m3) 2.00 0.90 254.32 457.78
7.53 1.88
32.75 Total 514.04

unit prices

44.87 M3/hr

12.94 12.94 Crusher (75 ton) 1.00 1.00 839.12 839.12
12.94 12.94 Loader ( 2-2.5 m3) 1.00 1.00 225.02 225.02
11.29 11.29
15.06 15.06
7.53 7.53
3.50 7.00
66.75 Total 1064.14

unit prices
9 m3
30 km/h 61.71 M3/hr
10 min

15.06 7.53 Loader ( 2-2.5 m3) 1.00 0.50 225.02 112.51
15.06 120.45 Dump Truck (9m3) 8.00 1.00 254.32 2034.58
7.53 1.88
129.86 Total 2147.09


unit prices

44.87 M3/hr

17.75 17.75 Grader(145-160 HP 1.00 1.00 167.76 167.76
24.40 24.40 Roller ( 10-16 ton) 2.00 1.00 217.09 434.17
12.94 25.87 W/ truck ( 1300 ltr) 1.00 1.00 223.71 223.71
15.06 15.06
7.53 15.07
3.50 35.00
0.00
133.15 Total 825.64

of work item
es

15.00 M3/hr

12.94 12.94 Crusher 75 TPH 1.00 0.75 839.12 629.34
12.94 12.94 W/Loader (2-2.5 m3 1.00 0.70 225.02 157.52
11.29 11.29
3.50 35.00
15.06 15.06
7.53 7.53
94.75 Total 786.85
of work item
es

25.00 M3/hr
17.75 3.55 Roller ( 10-16 ton) 1.00 1.00 151.16 151.16
12.94 12.94 W/truck ( 13000 ltr) 1.00 1.00 223.71 223.71
15.06 3.76 Loader ( 2-2.5 m3) 1.00 225.02 0.00
7.53 3.77 Dump Truck (9m3) 1.00 254.32 0.00
3.50 52.51
15.06 1.51
15.06 7.53
85.56 Total 374.87
of work item
es

18.75 M3/hr

17.75 3.55 Roller ( 10-16 ton) 1.00 1.00 151.16 151.16
12.94 2.59 W/truck ( 13000 ltr) 1.00 0.20 223.71 44.74
15.06 1.51 Loader ( 2-2.5 m3) 1.00 0.20 225.02 45.00
7.53 1.51 Dump Truck (9m3) 1.00 0.25 254.32 63.58
3.50 52.51
15.06 3.01
15.06 15.06
79.72 Total 304.49
of work item
es

18.75 M3/hr

17.75 3.55 Roller ( 10-16 ton) 1.00 1.00 151.16 151.16
12.94 2.59 W/truck ( 13000 ltr) 1.00 0.20 223.71 44.74
15.06 1.51 Loader ( 2-2.5 m3) 1.00 0.20 225.02 45.00
7.53 1.51 Dump Truck (9m3) 1.00 0.25 254.32 63.58
3.50 52.51
15.06 3.01
15.06 15.06
79.72 Total 304.49

unit prices

43.75 M3/hr

12.94 12.94 Dozer(280-330 HP) 1.00 0.90 417.75 375.98
24.40 24.40 Air Compressor (60 1.00 0.90 121.54 109.39
9.88 9.88 Wagon Drill(4500k 1.00 0.90 129.86 116.88
12.94 12.94 Jack hammer 3.00 0.90 2.36 6.36
9.88 9.88 Hand tools 0.05 30.43
7.53 15.07
3.50 42.01
127.10 Total 639.03

unit prices

40.00 M3/hr

15.06 11.29 Loader (2-2.5 m3) 1.00 0.75 225.02 168.77
15.06 30.11 Dump Truck (9m3) 2.00 1.00 254.32 508.64
7.53 7.53
48.94 Total 677.41
of work item
es

0.63 M2/hr

17.75 17.75 Dump Truck (9m3) 1.00 0.35 254.32 89.01
12.94 64.68 Hand tools 10.00
15.06 5.27
3.50 35.00
122.70 Total 99.01
of work item
es

2.50 M2/hr

17.75 17.75 Dump Truck (9m3) 2.00 0.50 254.32 254.32
12.94 129.36 Hand tools 10.00
15.06 15.06
3.50 70.01
232.18 Total 264.32

of work item
es
Performance rate : 300.00 Kg/day

37.50 Kg/hr

Hand tools 10.00
11.29 22.57
7.53 7.53
3.50 35.00
65.11 Total 10.00
Birr/kg C = Equipment Unit Cost : 0.27 Birr/kg
ct cost of work item = A+B+C = 9.59 Birr/kg
Total cost = 12.94 Birr/kg
of work item
es
75.00 Kg/hr

Bar cutting torch 1.00 1.00 10.47 10.47
11.29 45.14 Hand tools 10.00
7.53 7.53
11.29 11.29
3.50 35.00
98.96 Total 20.47

unit prices

2.56 M3/hr

17.75 17.75 Concrete Mixer (0. 2.00 1.00 22.34 44.67
12.94 12.94 Concrete Vib.(4HP) 1.00 1.00 4.24 4.24
12.94 129.36 W/truck (13000 lit) 1.00 0.25 223.71 55.93
Dump Truck (9m3) 1.00 0.25 254.32 63.58
15.06 3.76 W/Loader (2-2.5 m3 1.00 0.25 225.02 56.26
9.88 19.76 Hand tools 5% 11.23
7.53 3.77
3.50 70.01
15.06 3.76
15.06 3.76
264.87 Total 235.91

unit prices

2.31 M3/hr

17.75 17.75 Concrete Mixer (0. 2.00 1.00 22.34 44.67
12.94 12.94 Concrete Vib.(4HP) 3.00 1.00 4.24 12.72
12.94 129.36 W/truck (13000 lit) 1.00 0.25 223.71 55.93
11.29 2.82 Dump Truck (9m3) 1.00 0.25 254.32 63.58
15.06 3.76 W/Loader (2-2.5 m3 1.00 0.25 225.02 56.26
9.88 19.76 Hand tools 0.10 23.32
7.53 3.77
3.50 70.01
15.06 3.76
15.06 3.76
267.69 Total 256.47

1139/2.89
unit prices
concrete in footings Performance rate : 20.00 M3/day

2.56 M3/hr

17.75 17.75 Concrete Mixer (0. 2.00 1.00 22.34 44.67
12.94 12.94 Concrete Vib.(4HP) 2.00 1.00 4.24 8.48
12.94 194.04 W/truck (13000 lit) 1.00 0.25 223.71 55.93
11.29 2.82 Dump Truck (9m3) 1.00 0.25 254.32 63.58
15.06 3.76 W/Loader (2-2.5 m3 1.00 0.25 225.02 56.26
9.88 39.51 Hand tools 0.10 22.89
7.53 3.77
3.50 105.01
15.06 3.76
15.06 3.76
387.13 Total 251.81

unit prices
ete in piers & walls and 4.1.02 (b) Performance rate : 30.00 M3/day
3.85 M3/hr

17.75 17.75 Concrete Mixer (0. 2.00 1.00 22.34 44.67
12.94 12.94 Concrete Vib.(4HP) 2.00 1.00 4.24 8.48
12.94 194.04 W/truck (13000 lit) 1.00 0.25 223.71 55.93
11.29 2.82 Dump Truck (9m3) 1.00 0.25 254.32 63.58
15.06 3.76 W/Loader (2-2.5 m3 1.00 0.25 225.02 56.26
9.88 39.51 Hand tools 0.10 22.89
7.53 3.77
3.50 105.01
15.06 3.76
15.06 3.76
387.13 Total 251.81

unit prices
d concrete in girders & slabs Performance rate : 30.00 M3/day

3.85 M3/hr

17.75 17.75 Concrete Mixer (0. 2.00 1.00 22.34 44.67
12.94 12.94 Concrete Vib.(4HP) 2.00 1.00 4.24 8.48
12.94 194.04 W/truck (13000 lit) 1.00 0.25 223.71 55.93
11.29 2.82 Dump Truck (9m3) 1.00 0.25 254.32 63.58
15.06 3.76 W/Loader (2-2.5 m3 1.00 0.25 225.02 56.26
9.88 39.51 Hand tools 0.10 22.89
7.53 3.77
3.50 105.01
15.06 3.76
15.06 3.76
387.13 Total 251.81

unit prices

1.50 M3/hr

17.75 2.66 Concrete Mixer (1 2.00 1.00 22.34 44.67
12.94 38.81 Concrete Vib.(4HP) 2.00 1.00 4.24 8.48
15.06 1.51 W/truck (1300 lit) 1.00 0.10 223.71 22.37
9.88 19.76 Dump Truck (9m3) 1.00 0.10 254.32 25.43
7.53 0.75 Hand tools 0.05 5.05
3.50 35.00
15.06 1.51
100.00 Total 106.00
of work item
es

12.50 M3/hr

12.94 258.72 Dozer(200-250 HP) 1.00 0.25 333.67 83.42
3.50 175.02
24.40 18.30
7.53 5.65
457.70 Total 83.42

of work item
es

7.69 M3/hr

17.75 3.55 Roller ( 10-16 ton) 1.00 0.25 217.09 54.27
12.94 3.23 W/truck ( 13000 ltr) 1.00 0.20 223.71 44.74
15.06 3.01 Loader ( 2-2.5 m3) 1.00 0.20 225.02 45.00
7.53 3.01 Dump Truck (9m3) 1.00 0.20 254.32 50.86
3.50 52.51
15.06 1.51
15.06 3.01
69.83 Total 194.88
of work item
es
1.92 Lm/hr

12.94 25.87 Concrete Mixer (0. 2.00 1.00 22.34 44.67
9.88 19.76 Concrete Vib.(4HP) 2.00 1.00 4.24 8.48
11.29 33.86 Pipe Molds 15.00 1.00 2.16 32.40
3.50 52.51 Dump Truck (9m3) 1.00 0.20 254.32 50.86
15.06 3.01 W/Loader ( 2-2.5 m 1.00 0.20 225.02 45.00
15.06 3.01 Hand tools 0.05 6.82
7.53 3.01
141.03 Total 188.24
Birr/Lm C = Equipment Unit Cost : 97.89 Birr/Lm
ct cost of work item = A+B+C = 319.07Birr/Lm
Total cost = 430.75Birr/Lm
of work item
es

1.92 Lm/hr

12.94 25.87 Concrete Mixer (0. 2.00 1.00 22.34 44.67
9.88 19.76 Concrete Vib.(4HP) 2.00 1.00 4.24 8.48
11.29 33.86 Pipe Molds 15.00 1.00 2.16 32.40
3.50 52.51 Dump Truck (9m3) 1.00 0.20 254.32 50.86
15.06 3.01 W/Loader ( 2-2.5 m 1.00 0.20 225.02 45.00
15.06 3.01 Hand tools 0.05 6.82
7.53 3.01
141.03 Total 188.24
of work item
es

1.92 Lm/hr

12.94 25.87 Concrete Mixer (0. 2.00 1.00 22.34 44.67
9.88 19.76 Concrete Vib.(4HP) 2.00 1.00 4.24 8.48
11.29 33.86 Pipe Molds 15.00 1.00 2.16 32.40
3.50 52.51 Dump Truck (9m3) 1.00 0.20 254.32 50.86
15.06 3.01 W/Loader ( 2-2.5 m 1.00 0.20 225.02 45.00
15.06 3.01 Hand tools 0.05 6.82
7.53 3.01
141.03 Total 188.24

of work item
es
lass A bedding Performance rate : 25.00 Lm/day

3.13 Lm/hr

17.75 17.75 W/Loader ( 2-2.5 m 1.00 0.50 225.02 112.51
12.94 51.74 D/Truck 1.00 0.50 254.32 127.16
15.06 7.53 Hand tools 0.05 11.98
15.06 7.53
3.50 70.01
7.53 3.77
158.33 Total 251.66
of work item
es
culvert - Class B bedding Performance rate : 25.00 Lm/day
3.13 Lm/hr

17.75 17.75 W/Loader ( 2-2.5 m 1.00 0.50 225.02 112.51
12.94 51.74 D/Truck 1.00 0.50 254.32 127.16
15.06 7.53 Hand tools 0.05 11.98
15.06 7.53
3.50 70.01
7.53 3.77
158.33 Total 251.66
of work item
es
rt - Class A bedding Performance rate : 25.00 Lm/day

3.13 Lm/hr

17.75 17.75 W/Loader ( 2-2.5 m 1.00 0.50 225.02 112.510801818182
12.94 51.74 D/Truck 1.00 0.50 254.32 127.161
15.06 7.53 Hand tools 0.05 11.9835900909091
15.06 7.53
3.50 70.01
7.53 3.77
158.33 Total 251.66
of work item
es
t - Class B bedding Performance rate : 25.00 Lm/day

3.13 Lm/hr

17.75 17.75 W/Loader ( 2-2.5 m 1.00 0.50 225.02 112.510801818182
12.94 51.74 D/Truck 1.00 0.50 254.32 127.161
15.06 7.53 Hand tools 0.05 11.9835900909091
15.06 7.53
3.50 70.01
7.53 3.77
158.33 Total 251.66

of work item
es
ulvert - Class A bedding Performance rate : 25.00 Lm/day

3.13 Lm/hr

17.75 17.75 W/Loader ( 2-2.5 m 1.00 0.50 225.02 112.510801818182
12.94 51.74 D/Truck 1.00 0.50 254.32 127.161
15.06 7.53 Hand tools 0.05 11.9835900909091
15.06 7.53
3.50 70.01
7.53 3.77
158.33 Total 251.66
of work item
es
t - Class B bedding Performance rate : 25.00 Lm/day

3.13 Lm/hr

17.75 17.75 W/Loader ( 2-2.5 m 1.00 0.50 225.02 112.510801818182
12.94 51.74 D/Truck 1.00 0.50 254.32 127.161
15.06 7.53 Hand tools 0.05 11.9835900909091
15.06 7.53
3.50 70.01
7.53 3.77
158.33 Total 251.66

unit prices
ulvert end structure Performance rate : 14.00 M3/day

1.75 M3/hr

17.75 8.87 W/Loader ( 2-2.5 m 1.00 0.20 225.02 45.00
12.94 103.49 W/truck (1300 lit) 1.00 0.25 223.71 55.93
15.06 3.76 Dump Truck (9m3) 1.00 0.40 254.32 101.73
15.06 3.76 Hand tools 0.05 10.13
7.53 7.53
3.50 56.01
15.06 6.02
189.46 Total 212.79

unit prices

1.00 Ton/hr

Steel cutter 6.00 1.00 2.36 14.13
11.29 90.28
3.50 56.01
Hand tools 0.15 2.12
146.29 Total 16.25

ct cost of work item = A+B+C = 10222.9 irr/Ton
Total cost = 13800.86 irr/Ton

unit prices

2.00 M3/hr

17.75 13.31 W/Loader ( 2-2.5 m 1.00 0.50 225.02 112.51
12.94 155.23 W/truck (1300 lit) 1.00 0.30 223.71 67.11
15.06 7.53 Dump Truck (9m3) 1.00 0.50 254.32 127.16
15.06 4.52 Hand tools 0.05 15.34
7.53 7.53
3.50 84.01
15.06 7.53
279.66 Total 322.12

unit prices
Performance rate : 15.00 Check dams/day

1.88 check dam/hr

17.75 8.87 W/Loader ( 2-2.5 m 1.00 0.20 225.02 45.00
12.94 51.74 W/truck (13000 lit) 1.00 0.20 223.71 44.74
15.06 3.01 Dump Truck (9m3) 1.00 0.10 254.32 25.43
15.06 3.01 Concrete mixer 1.00 0.50 13.92 6.96
7.53 7.53 Hand tools 0.05 6.11
3.50 28.00
15.06 1.51
9.88 4.94
108.62 Total 128.24
Birr/check dam C = Equipment Unit Cost : 68.40 Birr/check dam
ct cost of work item = A+B+C = 839.5 Birr/check dam
Total cost = 1133.31 Birr/check dam

unit prices

15.00 M2/hr

Concrete Mixer (0. 1.00 0.50 22.34 11.17
12.94 25.87 Comprssor 1.00 0.50 67.83 33.91
15.06 1.51 W/truck (1300 lit) 1.00 0.10 223.71 22.37
9.88 4.94 Dump Truck (9m3) 1.00 0.10 254.32 25.43
7.53 0.75 Hand tools 3% 2.79
3.50 14.00
15.06 1.51
48.58 Total 95.67

unit prices

15.00 M2/hr

Concrete Mixer (05 1.00 0.50 22.34 11.17
12.94 25.87 Comprssor 1.00 0.50 67.83 33.91
15.06 1.51 W/truck (1300 lit) 1.00 0.10 223.71 22.37
9.88 9.88 Dump Truck (9m3) 1.00 0.10 254.32 25.43
7.53 0.75 Hand tools 3% 2.79
3.50 7.00
15.06 1.51
46.52 Total 95.67


unit prices

15.00 M2/hr

Concrete Mixer (1 1.00 1.00 22.34 22.34
12.94 25.87 Comprssor 1.00 1.00 67.83 67.83
15.06 1.51 W/truck (1300 lit) 1.00 0.10 223.71 22.37
9.88 9.88 Dump Truck (9m3) 1.00 0.10 254.32 25.43
7.53 0.75 Hand tools 3% 4.14
3.50 7.00
15.06 1.51
46.52 Total 142.11

of work item
es

22.50 M2/hr

17.75 4.44 W/truck (13000 lit) 1.00 0.10 223.71 22.37
12.94 77.62 Dump truck 1.00 0.10 254.32 25.43
15.06 1.51 Handtools 10% 2.24
15.06 1.51
7.53 0.75
3.50 21.00
106.82 Total 50.04
of work item
es
3.75 M2/hr

17.75 4.44 W/truck (1300 lit) 1.00 0.25 223.71 55.93
12.94 90.55 Dump truck 1.00 0.25 254.32 63.58
15.06 7.53 Concrete mixer 1.00 1.00 22.34 22.34
15.06 7.53 Handtools 10% 5.59
9.88 19.76
7.53 3.77
3.50 49.01
182.58 Total 147.44
of work item
es

1.88 M2/hr

17.75 4.44 W/truck (1300 lit) 1.00 0.50 223.71 111.86
12.94 25.87 Dump truck 1.00 0.50 254.32 127.16
15.06 7.53 Concrete mixer 1.00 1.00 22.34 22.34
15.06 7.53 Concrete grouting 1.00 1.00 300.00 300.00
7.53 3.77 Handtools 10% 11.19
3.50 14.00
63.13 Total 572.54
of work item
es

3.75 kg/hr

12.94 12.94
3.50 21.00
33.94 Total 0.00

of work item
es

15.00 M3/hr

8.65 8.65 Grader 1.00 0.50 167.76 83.88
3.50 35.00 0.00
24.40 12.20
55.85 Total 83.88
of work item
es
112.50 M2/hr

17.75 17.75 Dump truck 1.00 0.30 254.32 76.30
3.50 35.00 Wheel loader 1.00 0.30 225.02 67.51
8.65 8.65
61.40 Total 143.80
of work item
es

4.38 M3/hr

8.65 8.65
3.50 105.01 D/Truck 1.00 0.10 254.32 25.43
15.06 3.76 Hand tools 10% 2.54
117.43 Total 27.98
of work item
es

18.75 m3/hr

8.65 8.65
Excavator 1.00 0.25 208.87 52.22
24.40 6.10 Grader(145-160 HP 1.00 0.25 167.76 41.94
24.40 6.10 Hand tools 5% 4.71
7.53 7.53
3.50 35.00
63.39 Total 98.87

of work item
es
ing bedding and backing Performance rate : 30.00 Lm/day

3.75 Lm/hr

W/truck (1300 lit) 1.00 0.20 223.71 44.74
12.94 51.74 Concrete Mixer (1 1.00 1.00 22.34 22.34
12.94 25.87 Concrete Vib.(4HP) 2.00 1.00 4.24 8.48
0.00 Handtools 0.05 3.78
15.06 3.01
9.88 9.88
7.53 1.51
3.50 28.00
120.02 Total 79.34
ct cost of work item = A+B+C = 100.90 Birr/Lm
Total cost = 136.21 Birr/Lm

of work item
es
m X 0.30m Performance rate : 30.00 Lm/day

3.75 Lm/hr

W/truck (1300 lit) 1.00 0.15 223.71 33.56
12.94 15.52 Concrete Mixer (0. 1.00 1.00 22.34 22.34
12.94 18.11 Concrete Vib.(4HP) 2.00 1.00 4.24 8.48
0.00 Handtools 0.05 3.22
15.06 2.26
9.88 9.88
7.53 1.13
3.50 35.00
81.91 Total 67.59
of work item
es

0.63 Lm/hr

12.94 12.94 Concrete mixer 1.00 0.50 22.34 11.17
12.94 12.94 Excavator 1.00 0.50 215.78 107.89
3.50 14.00 Hand tools 10% 11.91
24.40 12.20
7.53 3.77
55.84 Total 130.97
of work item
es
Performance rate : 9.00 Ea/day

1.13 Ea/hr

12.94 12.94 Concrete mixer 1.00 0.50 22.34 11.17
12.94 12.94
3.50 7.00 Hand tools 10.00
32.87 Total 21.17

Birr-ea C = Equipment Unit Cost : 18.82 Birr-ea
ct cost of work item = A+B+C = 350.68 Birr-ea
Total cost = 473.42 Birr-ea
of work item
es

3.21 M2/hr

12.94 51.74 Excavator 1.00 0.25 208.87 52.22
24.40 6.10
D/Truck 1.00 0.25 254.32 63.58
7.53 1.88 Hand tools 10% 11.58
3.50 35.00
15.06 3.76
98.50 Total 127.38

of work item
es

4.49 M2/hr

12.94 51.74 Excavator 1.00 0.20 208.87 41.77
24.40 4.88 W/truck (1300 lit) 1.00 0.25 223.71 55.93
15.06 3.76 D/Truck 1.00 0.20 254.32 50.86
7.53 3.77 Concrete mixer 1.00 0.10 22.34 2.23
3.50 28.00 Hand tools 5% 7.43
15.06 3.01
95.17 Total 158.23
of work item
es

5.13 M2/hr
12.94 77.62 W/Loader ( 2-2.5 m 1.00 0.10 225.02 22.50
15.06 1.51 W/truck (1300 lit) 1.00 0.10 223.71 22.37
15.06 1.51 D/Truck 1.00 0.10 254.32 25.43
7.53 1.51 Hand tools 0.05 3.52
3.50 42.01
15.06 1.51
125.65 Total 73.82
of work item
es

3.85 M2/hr

12.94 51.74 W/Loader ( 2-2.5 m 1.00 0.10 225.02 22.50
15.06 1.51 W/truck (1300 lit) 1.00 0.10 223.71 22.37
15.06 1.51 D/Truck 1.00 0.10 254.32 25.43
7.53 3.01 Hand tools 0.05 3.52
3.50 28.00
15.06 1.51
87.28 Total 73.82
of work item
es

2.50 M3/hr

12.94 25.87
8.65 17.30 D/Truck 1.00 0.20 254.32 50.86
3.50 84.01 Hand tools 10% 5.09
15.06 3.01
130.19 Total 55.95

of work item
es

1.25 M3/hr

12.94 51.74
8.65 17.30 D/Truck 1.00 0.25 254.32 63.58
3.50 105.01 Hand tools 15% 9.54
15.06 3.76
177.82 Total 73.12
of work item
es
or slotted PVC drain pipes Performance rate : 40.00 Lm/day
5.00 Lm/hr

Excavator 1.00 0.30 208.87 62.66
12.94 51.74 Dump truck 1.00 0.30 254.32 76.30
12.94
12.94 3.88 Handtools 10% 13.90
7.53 2.26
3.50 35.00
92.89 Total 152.85
of work item
es

10.00 M3/hr

8.65 8.65 Excavator 1.00 0.10 208.87 20.89
3.50 35.00 D/Truck 1.00 0.25 254.32 63.58
Hand tools 10% 6.36
15.06 3.76
38.77 Total 90.83
of work item
es
gulatory signs Performance rate : 12.00 Ea/day

1.50 Ea/hr

0.00
0.00
Dump truck 1.00 0.50 254.32 127.16
8.65 8.65 Handtools 10% 12.72
15.06 7.53
3.50 35.00
51.18 Total 139.88

of work item
es

0.50 Ea/hr

0.00
0.00
Dump truck 1.00 0.55 254.32 139.88
8.65 8.65 Handtools 10% 13.99
15.06 8.28
3.50 35.00
51.93 Total 153.86
of work item
es

2.50 Ea/hr

0.00
0.00
Dump truck 1.00 0.25 254.32 63.58
8.65 2.16 Handtools 10% 6.36
15.06 8.28
3.50 35.00
45.45 Total 69.94
of work item
es
120 mm width Performance rate : 3,000 Lm/day

375.00 Lm/hr

Painter machine 1.00 1.00 83.58 83.58
15.06 15.06
Handtools 10% 8.36
7.53 7.53
3.50 21.00
43.59 Total 91.94
of work item
es
Performance rate : 1,500 Lm/day

187.50 Lm/hr

Painter machine 1.00 1.00 83.58 83.58
15.06 15.06
0.00 Handtools 10% 8.36
7.53 7.53
3.50 21.00
43.59 Total 91.94

of work item
es
gns, white colour Performance rate : 60.00 M2/day

7.69 M2/hr

D/Truck 1.00 0.15 254.32 38.15

Hand tools 0.05 1.91
3.50 21.00
15.06 1.88
22.88 Total 40.06

of work item
es
Performance rate : 3,000.00 Lm/day

375.00 Lm/hr

Painter machine 1.00 1.00 83.58 83.58
15.06 15.06
Handtools 10% 8.36
7.53 7.53
3.50 21.00
43.59 Total 91.94
of work item
es

0.38 Ea/hr

0.00
Roller 1.00 0.25 151.16 37.79
17.75 8.87 Dump truck 1.00 0.15 254.32 38.15
8.65 8.65 Handtools 10% 7.59
15.06 1.51
3.50 35.00
54.03 Total 83.53
of work item
es
Performance rate : 60.00 mday

7.50 m/hr

0.00
Roller 1.00 0.05 151.16 7.56
8.65 2.16 Handtools 5% 0.38
3.50 7.00
9.16 Total 7.94
of work item
es
Performance rate : 18.00 Pcs/day

2.25 Pcs/hr

12.94 12.94 Concrete Mixer (0. 1.00 1.00 22.34 22.34
11.29 5.64 Concrete Vib.(4HP) 1.00 1.00 4.24 4.24
3.50 35.00 Mold 15.00 1.00 2.00 30.00
9.88 4.94 Handtools 0.05 2.83
58.52 Total 59.41
Birr/pcs C = Equipment Unit Cost : 26.40 Birr/pcs
ct cost of work item = A+B+C = 99.28 Birr/pcs
Total cost = 134.02 Birr/pcs

of work item
es

1.00 Pcs/hr

12.94 12.94 Concrete Mixer (0. 1.00 1.00 22.34 22.34
11.29 5.64 Concrete Vib.(4HP) 1.00 1.00 4.24 4.24
3.50 35.00 Mold 10.00 1.00 2.00 20.00
9.88 4.94 Handtools 0.05 2.33
58.52 Total 48.91
of work item
es
ncrete KM-marker posts Performance rate : 12.00 Pcs/day

1.50 Pcs/hr
12.94 25.87 Concrete Mixer (0. 1.00 1.00 22.34 22.34
Concrete Vib.(4HP) 1.00 1.00 4.24 4.24
3.50 14.00 Mold 15.00 1.00 2.00 30.00
9.88 4.94 Handtools 0.05 2.83
44.81 Total 59.41
of work item
es

5.77 M2/hr

12.94 38.81 W/Loader ( 2-2.5 m 1.00 0.10 225.02 22.50
15.06 1.51 W/truck (1300 lit) 1.00 0.10 223.71 22.37
15.06 1.51 D/Truck 1.00 0.13 254.32 31.79
7.53 3.01 Hand tools 0.05 3.83
3.50 21.00
15.06 1.88
67.72 Total 80.50
of work item
es

128.21 M2/hr

8.65 Hand tools 20.00
3.50 52.51
52.51 Total 20.00

of work item
es

18.75 M2/hr

17.75 4.44 W/truck (1300 lit) 1.00 0.10 223.71 22.37
12.94 25.87 Handtools 0.10 2.24
15.06 1.51
7.53 0.75
3.50 14.00
46.57 Total 24.61
of work item
es
3.75 M2/hr

17.75 4.44 Handtools 10.00
12.94 64.68
3.50 70.01
139.13 Total 10.00
of work item
es

81.25 vec-km/hr

12.94 12.94 Station wagon 1.00 0.95 90.07 85.56
12.94 Total 85.56

Birr/veh-km
of work item
es
Performance rate : 25.00 m/day

3.13 m/hr

24.40 24.40 Courier truck 1.00 1.00 208.59 208.59
8.65 8.65
3.50 21.00 Tools 15% 31.29
54.05 Total 239.88

of work item
es

5.63 m/hr

17.75 1.77 Concrete mixer 1.00 0.50 13.92 6.96
12.94 103.49 Water truck 1.00 0.05 223.71 11.19
3.50 56.01
9.88 4.94
15.06 0.75 Tools 10% 1.81
7.53 1.95
168.92 Total 19.96

unit prices
Performance rate : 10.00 Manholes/day

1.25 Manholes/hr

12.94 12.94 Concrete mixer 1.00 0.25 22.34 5.58
12.94 12.94 Excavator 1.00 0.25 215.78 53.95
3.50 14.00 Hand tools 10% 5.95
24.40 6.10
7.53 1.88
47.86 Total 65.48
Birr/Manhole C = Equipment Unit Cost : 52.39 Birr/Manhole
ct cost of work item = A+B+C = 1285.6 Birr/Manhole
Total cost = 1735.57 Birr/Manhole

unit prices
Performance rate : 10.00 Inlets/day

1.25 Inlet/hr

12.94 12.94 Concrete mixer 1.00 0.25 22.34 5.58
12.94 12.94
3.50 14.00 Hand tools 10% 0.56
7.53 1.88
41.76 Total 6.14
Birr/Inlet C = Equipment Unit Cost : 4.91 Birr/Inlet
ct cost of work item = A+B+C = 330.3 Birr/Inlet
Total cost = 445.93 Birr/Inlet
of work item
es

2.50 m/hr

8.65 8.65 Truck crain 1.00 0.50 208.59 104.30
0.00 Excavator
3.50 28.00
0.00
0.00 Tools 30.00
7.53 7.53
44.19 Total 134.30


unit prices
r service ducts Performance rate : 10.00 Inlets/day

1.25 Inlet/hr

W/truck (1300 lit) 1.00 0.50 223.71 111.86
12.94 15.52 Concrete Mixer (1 1.00 0.50 22.34 11.17
12.94 18.11 Concrete Vib.(4HP) 2.00 0.50 4.24 4.24
0.00 Handtools 10% 12.73
15.06 7.53
9.88 4.94
7.53 0.75
3.50 35.00
81.86 Total 139.99
Birr/Inlet C = Equipment Unit Cost : 111.99 Birr/Inlet
ct cost of work item = A+B+C = 737.7 Birr/Inlet
Total cost = 995.85 Birr/Inlet

unit prices
Performance rate : 1,500.00 m2/day

187.50 m2/hr

17.75 8.87 Dozer 1.00 0.40 333.67 133.47
24.40 9.76 Grader 1.00 0.50 167.76 83.88
24.40 12.20 Excavator 1.00 0.25 215.78 53.95
24.40 6.10
7.53 11.30
48.23 Total 271.30

unit prices

25.00 m2/hr
Tools 10.00
8.65 8.65
3.50 35.00
43.65 Total 10.00

unit prices
Performance rate : 0.50 Ha/day

0.06 Ha/hr

Tools 12.00
8.65 8.65
3.50 21.00
29.65 Total 12.00
Birr/Ha C = Equipment Unit Cost : 192.00 Birr/Ha
ct cost of work item = A+B+C = 8090.1 Birr/Ha
of work item
es
ng topsoil obtained from the right-of-way or borrow areas

56.25 M3/hr

8.65 8.65 Excavater 1.00 0.50 215.78 107.89
3.50 21.00 Grader 1.00 0.50 167.76 83.88
Dump truck 2.00 0.50 254.32 254.32
24.40 12.20 Hand tools 10% 8.39
7.53
41.85 Total 454.48

of work item
es

0.63 Ton/hr

8.65 8.65 Tools 10.00
3.50 35.00
43.65 Total 10.00
of work item
es
osphate fertilizer Performance rate : 5.00 Ton/day
0.63 Ton/hr

8.65 8.65 Tools 10.00
3.50 35.00
43.65 Total 10.00

unit prices

0.06 Ha/hr

Tools 8.00
8.65 4.32
3.50 26.25
30.58 Total 8.00
of work item
es
lished by topsoiling only Performance rate : 13.00 M3/day

1.63 M3/hr

Water Tanker 1.00 0.90 20.54 18.49
3.50 7.00 Water Truck 1.00 0.15 223.71 33.56
15.06 2.26 Hand tools 10% 3.36
7.53 1.13
10.39 Total 55.40


unit prices

0.06 Ha/hr

Mowing machine 1.00 1.00 4.24 4.24
Tools 4.00
8.65 4.32
3.50 26.25
30.58 Total 8.24
of work item
es

3.85 M3/hr

17.75 4.44 Loader ( 2-2.5 m3) 1.00 0.10 225.02 22.50
3.50 52.51 Dump Truck (9m3) 1.00 0.25 254.32 63.58
Handtools 10.00
56.94 Total 96.08
of work item
es

1.25 Pcs/hr

12.94 12.94 Concrete Mixer (0. 1.00 1.00 22.34 22.34
11.29 5.64 Concrete Vib.(4HP) 1.00 1.00 4.24 4.24
3.50 35.00 Mold 10.00 1.00 4.00 40.00
9.88 4.94 Handtools 0.05 3.33
58.52 Total 69.91
of work item
es

1.25 Pcs/hr

8.65 8.65 Handtools 5.00
3.50 10.50
19.15 Total 5.00

of work item
es

1.88 Pcs/hr

12.94 12.94 Concrete Mixer (1 1.00 1.00 22.34 22.34
11.29 5.64 Concrete Vib.(4HP) 1.00 1.00 4.24 4.24
3.50 35.00 Mold 15.00 1.00 4.00 60.00
9.88 4.94 Handtools 0.05 4.33
58.52 Total 90.91

of work item
es

1.00 Pcs/hr

12.94 12.94 Handtools 30.00
11.29 5.64
3.50 17.50
36.08 Total 30.00
of work item
es

12.50 M3/hr

8.65 8.65 Roller ( 10-16 ton) 1.00 0.15 217.09 32.56
15.06 2.26 W/truck ( 13000 ltr) 1.00 0.15 223.71 33.56
3.50 35.00 Loader ( 2-2.5 m3) 1.00 0.20 225.02 45.00
7.53 2.26 Dump Truck (9m3) 1.00 0.50 254.32 127.16
15.06 3.01
15.06 7.53
58.71 Total 238.28

BILL OF QUANTITIES
BILL NO. 1 : GENERAL PROVISIONS
Item Description Unit Quantity
1.1 Accommodation, services and attendance for the

supervision staff
1.1.01 Office accommodation Ls 1
1.1.02 Laboratory Ls 1
1.1.03 Surveying equipment Ls 1
1.1.04 Vehicles
(a) Vehicle type A no. 1
(b) Vehicle type B no. 6
1.1.05 Provide driver and fuel, service repair and maintain vehicles
Set
for the Supervisor
(a) Vehicle type A veh-km 144,000
(b) Vehicle type B veh-km 864,000
1.1.06 Provide and maintain temporary facilities for the Supervisor
(a) Office accommodation month 4
(b) Laboratory month 4
(d) Vehicles type A veh-km 72,000
(e) Vehicles type B veh-km 72,000
1.1.07 Provide and maintain radio equipment for the Supervisor L.S. ---
1.1.08 Telephone bills of the Supervisor
(a) Make payment of telephone & telefax bills P.S. ---
Allow for Contractor's administration costs, overhead and
(b) Percent
profit as a percentage of subitem 1.1.08(a)
Maintenance to the Supervisor's office,Laboratory
1.1.09 Ls
&Surveying equipment
1.2 Accommodation of traffic
1.2.01
Accommodation of traffic on single lane construction sections km 135
1.2.02 Accommodation of traffic using temporary traffic diversions

(a) Construct new temporary traffic diversions km 15
(b) Gravelling of temporary traffic diversions m3 10,160
(c) Blading of temporary traffic diversions by motor grader km-pass 390
1.2.03 Temporary bridging and traffic control
(i)(a) Provide and maintain temporary bridges P.S ---
(i)(b) Percent
profit as a percentage of subitem 1.2.03(i)(a)
(ii)(a) Provide and maintain temporary traffic control P.S ---
(ii)(b) Percent
profit as a percentage of subitem 1.2.03(ii)(a)
1.3 Clearing and grubbing
1.3.01 Clearing and grubbing within the right-of-way ha 121
1.3.02 Conservation and temporary stockpiling of topsoil m3 50,000
1.4 Removal of obstructions
1.4.01 Demolish and remove drainage structures
(a) Removal of pipe culverts m 1,500
(b) Mass concrete and masonry structures m3 1,670
(c) Reinforced concrete structures m3 6,500
1.4.02 Demolish and remove masonry retaining walls & safety
barriers m3 20
1.5 Incidentals
1.5.01(a) Provide HIV/Aids education programme P.S. ---
1.5.01(b) Percent
profit as a percentage of subitem 1.5.01(a)
1.5.02 Provide and apply E.U. vehicle stickers
1.5.03(a) Provide and erect project signboards P.S. ---
1.5.03(b) Percent
profit as a percentage of subitem 1.2.03(ii)(a)
Carry forward to Summary
BILL OF QUANTITIES
BILL NO. 2 : EARTHWORKS, SUBBASE, BASE AND SHOULDERS
2.1 Construction of embankments and cuttings

2.1.01 Fill from cut or borrow
(a) Fill from cut m3 146,400
(b) Fill from borrow m3 40,000
(c) Rockfill from cut or borrow m3 36,600
2.1.02 Selected fill
(a) Selected fill from cut m3 1,600
(b) Selected fill from borrow m3 3,000
2.1.03 Extra over item 2.1.01(c) for excavating material in hard
m3 33,100
excavation
2.1.04 Cut to spoil
(a) Soft excavation m3 1,000
(b) Hard excavation m3 3,500
2.2 Treatment of the road bed and subgrade
2.2.01 Removal of unsuitable material to spoil m3 11,000
2.2.02 Preparation of roadbed m2 600,000
2.2.03 In place treatment of existing road and subgrade
(a) Cold milling of existing bituminous and gravel road surfaces m2 893,000
(b) Treatment of subgrade in place by ripping m3 870
(c) Treatment of subgrade in place by blasting m3 1,900
2.2.04 Temporary stockpiling of material m3 1,000
2.2.05 Preparation of subgrade m2 660,000
2.3 Gravel subbase
2.3.01 Gravel subbase compacted to specified density
(a) Constructed from material obtained from borrow m3 109,000
(b) Constructed from material obtained from cut m3 10,000
2.4 Crushed aggregate base
2.4.01 Crushed aggregate base compacted to specified density
(a) Crushed aggregate base Type 1 m3 117,500
(b) Crushed aggregate base, Type 2 m3 233,000
2.5 Gravel shoulders
2.5.01 Gravel wearing course compacted to specified density m3 64,100
2.6 Chemical stabilisation
2.6.01 Chemical stabilisation using road lime ton 1,250
2.7 Excavation and backfill for structures
2.7.01 Excavation for structures
(a) Soft excavation m3 9,470
(b) Hard excavation m3 2,080
2.7.02 Backfill to structures m3 23,230
2.8 Open drains
2.8.01 Mitre drains m 11,000
BILL OF QUANTITIES
BILL NO. 3 : BITUMINOUS CONSTRUCTION

3.1 Prime coat
3.1.01 Prime coat, MC-30 cutback bitumen ltr 1,039,000
3.1.02 Aggregate for blinding m2 311,700
3.2 Asphalt surfacing
3.2.01 Asphalt concrete surfacing (excl. binder)
(a) Asphalt concrete wearing course m3 49,200
(b) Asphalt concrete binder course m3 25,500
(c) Asphalt concrete base course, (PROVISIONAL ITEM) m3 50
(d) Asphalt concrete levelling course,(PROVISIONAL ITEM) m3 50
3.2.02 Bitumen grade 60 - 70 binder for Items 3.2.01(a) to (d) ton 11,700
3.2.03 Binder modification using Trinidad Lake Asphalt type NAF ton 200
501 for Items 3.2.01(a) to (d)
3.2.04 Tack coat ltr 288,100
3.2.05 Trial sections no. 6
3.2.06 Pavement repairs by bituminous patching and sealing
(a) Shallow patching m2 90
(b) Deep patching m2 90
3.2.07 Overband crack sealing m 600

BILL OF QUANTITIES
BILL NO. 4 : CONCRETE, STEEL AND STRUCTURES
4.1 Plain and reinforced concrete structures
4.1.01 Concrete for bridge works
(a) Concrete Class 7 for blinding m3 440
(b) Concrete Class 20 for plain concrete m3 10
(c) Concrete Class 30 for reinforced concrete in footings m3 1,050
(d) Concrete Class 30 for reinforced concrete in piers & walls m3 1,740
(e) Concrete Class 30 for reinforced concrete in girders & slab m3 560
4.1.02 Concrete for box culverts
(a) Concrete Class 7 for blinding m3 1,355
(b) Concrete Class 30 for reinforced concrete m3 6,245

4.1.03(a) Bridge parapet railing P.S. ---
Allow for Contractor's administration costs, overhead and profit as a
4.1.03(b) Percent
percentage of subitem 4.1.03(a)
4.1.04(a) Deck drains P.S. ---

4.1.04(b) Percent
4.1.05(a) Elastomeric bearings P.S. ---

4.1.05(b) Percent
4.1.06(a) Expansion joints P.S. ---
4.1.06(b) Percent
4.2 Prefabricated concrete pipe culverts
4.2.01 Reinforced concrete pipe culverts, Class A bedding
(a) 600 mm diameter m 0
(b) 750 mm diameter m 0
(c) 900 mm diameter m 300
4.2.02 Reinforced concrete pipe culverts, Class B bedding
(a) 600 mm diameter m 0
(b) 750 mm diameter m 0
(c) 900 mm diameter m 2,220
4.2.03 Concrete Class 30 for pipe culvert end structures m3 585
4.2.04 Masonry for drop inlet and access culvert end structure m3 4,900
4.3 Steel reinforcement
4.3.01 High tensile steel ton 905
4.3.02 Dowel bars kg 400
4.4 Stone masonry structures
4.4.01 Stone masonry retaining walls m3 6,080
4.4.02 Construction of check dams no. 1,520
BILL OF QUANTITIES
BILL NO. 4 : CONCRETE, STEEL AND STRUCTURES
Brought forward --- ---

4.5 Rehabilitation of existing concrete and masonry structures
4.5.01 Concrete patching
(a) Shallow patching m2 430
(b) Medium patching m2 260
(c) Deep patching m2 55
4.5.02 Pointing of masonry mortar joints m2 900
4.5.03 Coping m2 250
4.5.04 Pressure grouting m2 50
4.5.05 Concrete for bridge and culvert repairs
(a) Concrete Class 20 for plain concrete m3 405
(b) Concrete Class 30 for reinforced concrete m3 50
4.5.06 Stone masonry for structure repair
(a) Bridges and culverts m3 690
(b) Retaining walls m3 200
(c) Masonry safety barriers m3 100
4.5.07 Epoxy resin bonding compound kg 100
4.6 Drainage works
4.6.01 Aggregate drains m3 200
4.6.02 Geotextile membrane m2 550
4.6.03 Cleaning of existing culverts m3 1,000
4.6.04 Excavation of drainage discharge ditches m3 2,000

BILL OF QUANTITIES
BILL NO. 5 : ANCILLARY WORKS
5.1 Concrete kerbs, channeling, chutes and concrete lining of open drains
5.1.01 Concrete kerbs
(a) Kerbs, 0.15m x 0.30m. including concrete bedding and backing

m 6,360
(b) Edge kerbs, 0.15m x 0.30m m 3,590
5.1.02 Ditch lining, Type C
(a) Gutter m 745
(b) Deck slabs no. 1,355
5.2 Pitching and erosion protection
5.2.01 Plain stone pitching m2 260
5.2.02 Grouted stone pitching m2 4,770
5.2.03 Ditch lining
(a) Type A m2 7,735
(b) Type B m2 12,660
5.3 Gabions
5.3.01 Gabions of galvanised wire mesh
(a) Gabion boxes m3 610
(b) Gabion mattresses, 0.6 m diaphragms m3 70
5.4 Underdrains
5.4.01 Underdrain of 150 mm perforated or slotted PVC drain pipes m 2,510
5.4.02 Filter material in underdrain trenches m3 1,000
5.5 Road signs

5.5.01 Signs
(a) Warning, prohibitory and regulatory signs no. 120
(b) Information signs no. 2
5.5.02 Sign posts, including footing no. 124
5.6 Road markings
5.6.01 White lines and special markings (thermoplastic)
(a) Broken or unbroken lines, 120 mm width m 51,500
(b) Unbroken lines, 300 mm width m 300
(c) Figures, symbols, letters and signs, white colour m2 20
5.6.02 Yellow lines (traffic paint)
(a) Broken edge lines 150mm wide m 308,900
5.7 Speed bumps and rumble strips ---
5.7.01 Speed bumps no. 15
5.7.02 Rumble strips m 495
BILL OF QUANTITIES
BILL NO. 5 : ANCILLARY WORKS
5.8 Guide posts and km-marker posts
5.8.01 Guide posts no. 400
5.8.02 KM-marker posts no. 10
5.8.03 Repair and relocate existing KM-marker posts no. 20
5.9 Steel guardrail and masonry safety barrier
5.9.01 Steel guardrail m 1,430
5.9.02 Masonry safety barrier m 1,000
5.10 Manholes and kerb inlets

5.10.01 Drainage manholes no. 3
5.10.02 Kerb inlets no. 3
5.11 Service ducts
5.11.01 Service duct pipes m 600
5.11.02 Precast concrete chambers for service ducts no. 50
5.12 Landscaping and grassing
5.12.01 Trimming
(a) Machine trimming m2 20,000
(b) Hand trimming m2 3,000
5.12.02 Preparation of areas for grassing
(a) Scarifying ha 10
(b) Topsoiling within the right-of-way, using topsoil obtained from the right-of-way
or borrow areas m3 50,000
(c) Provide and apply lime fertilizer ton 500
(d) Provide and apply super phosphate fertilizer ton 500
5.12.03 Grassing
(a) Planting of grass cuttings ha 10
5.12.04 Watering of grass when established by topsoiling only m3 1,000
5.12.05 Mowing of grass ha 10
BILL OF QUANTITIES - SCHEDULE OF DAYWORK RATES

Bill NO. 6 : LABOUR (Note : All items in this bill are provisional)
6.1 Labour
6.1.01 Unskilled labour hr. 1,500
6.1.02 Working ganger hr. 600
6.1.03 Timberman hr. 300
6.1.04 Carpenter hr. 600
6.1.05 Stone mason hr. 300
6.1.06 Blaster (certified) hr. 300
6.1.07 Pipe layer hr. 300
6.1.08 Painter hr. 300
6.1.09 Watchman hr. 300
6.1.10 Plant operator, local hr. 1,500
6.1.11 Plant operator, expatriate hr. 500
6.1.12 Driver for lorries & light vehicles hr. 300

Allow…35...........percent of Subtotal for Contractor's overhead, profit, etc., in accordance with the Preamble
Total for Daywork: Labou
(carry forward to Summary

BILL NO. 7: MATERIALS (Note : All items in this bill are provisional)
7.1 Materials
7.1.01 Ordinary Portland cement ton 45
7.1.02 Hydrated lime ton 90
7.1.03 Coarse crushed aggregate ton 90
7.1.04 Fine aggregate ton 30
7.1.05 High tensile steel reinforcement ton 5
7.1.06 Mild steel reinforcement ton 3
7.1.07 Timbering for trenches m2 150
7.1.08 Formwork m2 300
7.1.09 Cutback bitumen MC-30 ltr 2,000
7.1.10 Bitumen Grade 60 - 70 ltr 2,000

Allow..…35.........percent of Subtotal for Contractor's overhead, profit, etc., in accordance with the Preamble
Total for Daywork: Material

BILL NO. 8: EQUIPMENT (Note : All items in this bill are provisional)
Brought forward
Note Where marked with # the contractor shall insert make and model
8.1 Equipment
8.1.01 D4 Tractor or equivalent with blade and ripper # hr. 50

Make/model:
Make/model:
Make/model:
Make/model:
8.1.05 Wheeled loader CAT.938G or equivalent # hr. 50
Make/model:
8.1.06 Wheeled loader CAT.966G or equivalent # hr. 50
Make/model:
8.1.07 Wheeled loader CAT.988B or equivalent # hr. 50
Make/model:
8.1.08
Motorgrader CAT. 14 or equivalent (complete with scarifier) # hr. 50
Make/model:
8.1.09 5-6t towed vibrating roller and tractor # hr. 50
Make/model:
8.1.10
Self-propelled tandem vibrating roller HAMM 2520D or equivalent # hr. 50
Make/model:
8.1.11 Pedestrian operated tandem vibrating roller # hr. 50
Make/model:
8.1.12 Pedestrian operated single drum vibrating roller # hr. 50
Make/model:
8.1.13 Cold milling machine WIRTGEN WR2500 or equivalent # hr. 50
Make/model:
8.1.14 Pneumatic roller, 5,000 kg per tyre when fully ballasted # hr. 50
Make/model:
8.1.15 10-12t smooth wheeled roller # hr. 50
Make/model:
8.1.16 16-18t smooth wheeled roller # hr. 50
Make/model:
8.1.17 Heavy grid or sheepsfoot roller # hr. 50
Make/model:
8.1.18 Asphalt plant, complete # hr. 50
Make/model:
8.1.19 Asphalt paver # hr. 50
Make/model:
8.1.20 Pressure bitumen distributor 4,500 l capacity # hr. 50
Make/model:
8.1.21 Mechanical chip spreader unit self-propelled # hr. 50
Make/model:
8.1.22 Bitumen tanker # hr. 50
Make/model:
8.1.23 Crusher plant, complete # hr. 50
Make/model:
8.1.24 Concrete mixing plant, complete # hr. 50
Make/model:
8.1.25
Tractor excavator with loader attachment bucket size under 1 m3 hr. 50
8.1.26 Tractor excavator with loader attachment bucket size 1-2 m3 hr. 50
8.1.27 5t tipper lorry hr. 50

8.1.30 Dumper THWAITES AD 400 or similar hr. 50
8.1.31 Wacker (or equivalent) hand compactor hr. 50
8.1.32 Vibrating plate compactor hr. 50
8.1.33 4wd long wheelbase station wagon hr. 50
8.1.34 4wd double cabin pick-up hr. 50

8.1.36 3t pick-up hr. 50
8.1.37 Compressor 120 l/m complete with all tools hr. 50
8.1.38 Sludge pump, hand operated hr. 50
8.1.39 50mm delivery water pump and motor hr. 50
8.1.40 100mm delivery water pump and motor hr. 50
8.1.41 Concrete mixer (500 lit) hr. 50
8.1.42 Concrete vibrator (poker type) hr. 50
8.1.43 Wheeled excavator, bucket capacity under 1m3 hr. 50
8.1.44 Wheeled excavator, bucket capacity 1-2 m3 hr. 50
8.1.45 Self-propelled water tanker min. 14,000 l with pick-up pump hr. 50
8.1.46 Self-propelled water tanker min. 9,000 l with pick-up pump hr. 50
8.1.47 Mechanical broom hr. 50

8.1.48 Agricultural tractor hr. 50
8.1.49 Mechanical bitumen hand-spray hr. 50
Allow....…35.......percent of Subtotal for Contractor's overhead, profit, etc., in accordance with the Preamble
Total for Daywork: Equipmen

Page 1
Page 2
Unit Rate Amount Alamata

ETB ETB Current UP
1,502,718.75 1,502,718.75
1,593,000.00 1,593,000.00
621,000.00 621,000.00
900,000.00 900,000.00
700,000.00 4,200,000.00
2.47 355,980.52
2.01 1,738,553.17
4,860.00 19,440.00
3,888.00 15,552.00
2.88 207,378.21
2.03 145,854.41
602,100.00
216,000.00
35.00 75,600.00
260,971.88
4,518.13 609,948.15
20,715.95 310,739.29
21.74 220,837.32
913.55 356,282.99
2,500,000.00 2,500,000.00
35.00 875,000.00
100,000.00 100,000.00
35.00 35,000.00
4,424.91 535,413.55 2,405.11

17.24 861,965.58
249.78 374,670.79 26.55

78.62 131,298.77 26.55
372.25 2,419,644.61 49.06
78.62 1,572.44 26.55
400,000.00 400,000.00
35 140,000.00
200,000.00 200,000.00
35 70,000.00
Carry forward to Summary 22,596,522.43
Page 3
Unit Rate Amount

ETB ETB
19.20 2,810,751.79 15.26

31.42 1,256,992.91 17.50
65.94 2,413,469.40 59.00
26.61 42,578.95 15.26

31.42 94,274.47 17.50
62.26 2,060,801.18
16.39 16,389.11 16.00

60.01 210,044.05 60.00
18.06 198,613.90 16.00
6.18 3,708,237.22
12.24 10,934,301.24 7.00

11.24 9,779.88
60.01 114,023.91 60.00
10.51 10,514.31
6.18 4,080,189.32
124.61 13,581,999.52 87.00

114.54 1,145,408.68 87.00
217.34 25,537,041.75 197.40

225.10 52,447,809.69 197.40
93.15 5,970,698.68 87.00
3,186.32 3,982,903.23
34.04 322,369.29 16.88

92.34 192,067.06 48.42
35.15 816,640.91 34.68
2.54 27,909.46
Page 4
Unit Rate Amount

ETB ETB
6.56 6,812,451.76 6.00
2.87 893,681.70
630.68 31,029,432.60 1,200.00 1,324.00
630.68 16,082,327.87 1,200.00 1,324.00
630.68 31,533.98 1,200.00 1,324.00
630.68 31,533.98 1,200.00 1,324.00
5,659.13 66,211,762.50
7,023.91 1,404,781.25
6.49 1,870,207.85 4.95
19,345.04 116,070.24
146.64 13,197.38
233.30 20,996.70
6.01 3,603.15
Page 5
Unit Rate Amount

ETB ETB
760.88 334,788.96 773.57
1,202.40 12,024.03 1,159.95
1,923.71 2,019,900.67 2,234.89
2,280.38 3,967,853.07 2,234.89
2,755.43 1,543,039.55 2,234.89
760.88 1,030,997.82 773.57
2,280.38 14,240,943.93 2,234.89
--- 150,000.00 340.51

35 52,500.00
--- 25,000.00
35 8,750.00
--- 40,000.00
35 14,000.00
--- 25,000.00
35 8,750.00
773.46 -
877.17 -
1,023.75 307,126.05 583.51
657.81 -
761.52 -
908.11 2,015,999.40 583.51
2,280.38 1,334,019.57 2,234.89
599.14 2,935,762.38 519.78
13,800.86 12,489,774.18 8,160.00
15.18 6,072.38 8,160.00
779.63 4,740,166.30 666.86
1,133.31 1,722,625.17
Carry forward 49,025,093.45
Page 6
Unit Rate Amount

ETB ETB
--- 49,025,093.45
101.06 43,453.79
158.24 41,143.63
209.11 11,500.86
28.31 25,480.57 15.00
356.93 89,232.96
977.86 48,892.76
1,202.40 486,973.26 1,159.95
2,280.38 114,018.77 2,234.89
779.63 537,946.50 666.86
779.63 155,926.52 666.86
779.63 77,963.26 666.86
224.84 22,484.31
146.56 29,311.02
852.96 469,129.36
44.87 44,867.30 35.00
11.68 23,364.32
Page 7
Unit Rate Amount

ETB ETB
136.21 866,317.89
114.96 412,699.59
838.97 625,031.72
473.42 641,487.19
117.05 30,433.93
148.78 709,666.02
148.02 1,144,923.85
132.65 1,679,369.62
364.38 222,272.15
557.38 39,016.40
128.23 321,850.61
165.33 165,332.62
995.53 119,463.01
1,475.42 2,950.83
243.77 30,227.01
6.57 338,428.17
14.49 4,348.42
38.32 766.32
7.59 2,343,110.40
1,722.94 25,844.15
38.98 19,295.67
Carry forward 9,742,835.58
Page 8
Unit Rate Amount

ETB ETB
--- 9,742,835.58
134.02 53,608.99
212.85 2,128.45
104.53 2,090.58
356.48 509,766.00
120.00 119,996.56
1,735.57 5,206.70
445.93 1,337.78
183.55 110,131.78
995.85 49,792.59
2.30 46,012.06
2.90 8,691.95
10,921.69 109,216.93
26.95 1,347,437.16
1,534.20 767,101.36
1,534.20 767,101.36
1,373.29 13,732.90
54.66 54,657.94
838.48 8,384.77
Page 9
Unit Rate Amount
ETB ETB
3.50 5,250.73
8.65 5,189.49
12.94 3,880.86
12.94 7,761.73
12.94 3,880.86
9.88 2,963.41
12.94 3,880.86
12.94 3,880.86
3.50 1,050.15
38.41 57,607.88
250.00 125,000.00
15.06 4,516.89
Subtotal 224,863.73
ordance with the Preamble 78,702.31
Total for Daywork: Labour 303,566.04
carry forward to Summary) 303,566.04
Page 10
Unit Rate Amount

ETB ETB
1,100.00 49,500.00
2,150.00 193,500.00
119.02 10,711.65
100.00 3,000.00
10,010.00 50,050.00
9,100.00 27,300.00
534.24 80,135.89
1,313.52 394,056.41
4.50 9,000.00
4.15 8,300.00
Subtotal 825,553.95
Total for Daywork: Materials 1,114,497.83
carry forward to Summary) 1,114,497.83
Page 11
Unit Rate Amount

ETB ETB
333.67 16,683.57
333.67 16,683.57
417.75 16,683.57
417.75 20,887.52
225.02 11,251.08
225.02 11,251.08
225.02 11,251.08
167.76 8,388.05
130.14 6,507.03
217.09 10,854.30
130.14 6,507.03
49.91 2,495.74
208.87 10,443.48
217.09 10,854.30
Carry forward 160,741.42

Page 12
Unit Rate Amount

ETB ETB
--- 160,741.42
217.09 10,854.30
216.81 10,840.51
216.81 10,840.51
1,507.24 75,362.07
264.40 13,219.98
209.04 10,452.05
184.76 9,237.92
63.60 3,180.16
2,133.60 106,679.87
503.76 25,187.93
43.16 2,157.84
215.78 10,789.22
182.44 9,121.77
222.35 11,117.49
254.32 12,716.10
357.15 17,857.71
52.06 2,602.81
52.06 2,602.81
90.07 4,503.37
70.91 3,545.30
Carry forward 513,611.15
Page 13
Unit Rate Amount

ETB ETB
--- 513,611.15
191.14 9,557.06
121.54 6,077.21
31.41 1,570.54
10.47 523.51
20.94 1,047.02
22.34 1,116.82
4.24 212.01
208.87 10,443.48
229.76 11,487.83
223.71 11,185.56
223.71 11,185.56
83.58 4,179.25
83.58 4,179.25
41.81 2,090.41
Subtotal 588,466.68
otal for Daywork: Equipment 794,430.02
carry forward to Summary) 794,430.02

Lot 3: Kombolcha - Woldiya
Summary of Bill of Quantities
Bill No 1: GENERAL PROVISIONS
Bill No 2: EARTHWORKS, SUBBASE, BASE AND SHOULDERS
Bill No 3: BITUMINOUS CONSTRUCTION
Bill No 4: CONCRETE, STEEL AND STRUCTURES
Bill No 5: ANCILLARY WORKS
Bill No 6: SCHEDULE OF DAYWORK RATES, LABOUR

(PROVISIONAL)
Bill No 7: SCHEDULE OF DAYWORK RATES, MATERIALS

(PROVISIONAL)
Bill No 8: SCHEDULE OF DAYWORK RATES, EQUIPMENT

(PROVISIONAL)
10 % Contingency
15 % Value added tax (VAT)
TOTAL BID PRICE
Provisional Items
Per km cost
Page 1
Amount (ETB)
22,596,522.43
131,985,809.92
124,521,580.97
51,246,782.62
13,719,231.46
303,566
1,114,498
794,430.02
346,282,421
33,913,433
57,029,378
437,225,232
7,148,093.88
2,887,881.32
Masonry
for drop
inlet and
Masonry m3
access
for drop
culvert end
inlet and
structure m3
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4,900 4.2.04 m3 4,900
access
for drop
culvert end
inlet and
4,900 4.2.04 structure m3 4,900
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900
access
for drop
culvert end
inlet and
4.2.04 structure m3 4,900
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900
access
for drop
culvert end
inlet and
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900
access
for drop
culvert end
inlet and
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900 4.2.04
access
for drop
culvert end
inlet and
4.2.04 structure m3 4,900 4.2.04
access
culvert end
structure
Masonry Masonry
for drop for drop
inlet and
Masonry inlet and
Masonry
m3 4,900 4.2.04
access
for drop access
for drop
culvert end
inlet and culvert end
inlet and
structure m3 4,900 4.2.04 structure
access access
culvert end culvert end
structure structure
Masonry
for drop
inlet and
Masonry
m3 4,900 4.2.04
access
for drop
culvert end
inlet and
m3 4,900 4.2.04 structure
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
m3 4,900 4.2.04 m3
access
for drop
culvert end
inlet and
m3 4,900 4.2.04 structure m3
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4,900 4.2.04 m3 4,900
access
for drop
culvert end
inlet and
4,900 4.2.04 structure m3 4,900
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900
access
for drop
culvert end
inlet and
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900
access
for drop
culvert end
inlet and
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900
access
for drop
culvert end
inlet and
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900 4.2.04
access
for drop
culvert end
inlet and
4.2.04 structure m3 4,900 4.2.04
access
culvert end
structure
Masonry Masonry
for drop for drop
inlet and
Masonry inlet and
Masonry
m3 4,900 4.2.04
access
for drop access
for drop
culvert end
inlet and
access access
structure structure
Masonry
for drop
inlet and
Masonry
m3 4,900 4.2.04
access
for drop
culvert end
inlet and
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
m3 4,900 4.2.04 m3
access
for drop
culvert end
inlet and
m3 4,900 4.2.04 structure m3
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4,900 4.2.04 m3 4,900
access
for drop
culvert end
inlet and
4,900 4.2.04 structure m3 4,900
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900
access
for drop
culvert end
inlet and
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900
access
for drop
culvert end
inlet and
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900
access
for drop
culvert end
inlet and
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900 4.2.04
access
for drop
culvert end
inlet and
4.2.04 structure m3 4,900 4.2.04
access
culvert end
structure
Masonry Masonry
for drop for drop
inlet and
Masonry inlet and
Masonry
m3 4,900 4.2.04
access
for drop access
for drop
culvert end
inlet and
access access
structure structure
Masonry
for drop
inlet and
Masonry
m3 4,900 4.2.04
access
for drop
culvert end
inlet and
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
m3 4,900 4.2.04 m3
access
for drop
culvert end
inlet and
m3 4,900 4.2.04 structure m3
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4,900 4.2.04 m3 4,900
access
for drop
culvert end
inlet and
4,900 4.2.04 structure m3 4,900
access
culvert end
structure
Masonry
for drop
inlet and
Masonry
4.2.04 m3 4,900
access
for drop
culvert end
inlet and
access
culvert end
structure

Unit Cost Analysis For Road (ERA)

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Unit Cost Analysis For Road (ERA)

Uploaded by

Copyright:

Available Formats

Detailed break down of work item

Project : Combolcha - Woldia Rehabilitation Project

Material Cost Labor cost

Total 1113125.00 Total

A = Material Unit Cost 1113125.00 Birr/veh-km B = Manpower Unit Cost 0.00

Direct cost of work item = A+B+C =

Detailed break down of work item

Project : Combolcha - Woldia Rehabilitation Project

Material Cost Labor cost

Total 1180000.00 Total

A = Material Unit Cost 1180000.00 Birr/veh-km B = Manpower Unit Cost 0.00

Direct cost of work item = A+B+C =

Detailed break down of work item

Project : Combolcha - Woldia Rehabilitation Project

Material Cost Labor cost

Total 460000.00 Total

Direct cost of work item = A+B+C =

Detailed break down of work item

Project : Combolcha - Woldia Rehabilitation Project

Material Cost Labor cost

Total 666666.67 Total

A = Material Unit Cost 666666.67 Birr/veh-km B = Manpower Unit Cost 0.00

Direct cost of work item = A+B+C =

Detailed break down of work item

Project : Combolcha - Woldia Rehabilitation Project

Material Cost Labor cost

Total 518518.52 Total

A = Material Unit Cost 518518.52 Birr/veh-km B = Manpower Unit Cost 0.00

Direct cost of work item = A+B+C =

Detailed break down of work item

Project : Combolcha - Woldia Rehabilitation Project

Total 0.00 Total

A = Material Unit Cost 0.00 Birr/veh-km B = Manpower Unit Cost 0.23

Direct cost of work item = A+B+C =

Detailed break down of work item

Project : Combolcha - Woldia Rehabilitation Project

Material Cost Labor cost

A = Material Unit Cost 0.00 Birr/veh-km B = Manpower Unit Cost 0.23

Direct cost of work item = A+B+C =

Detailed break down of work item

Project : Combolcha - Woldia Rehabilitation Project

Material Cost Labor cost

Total 0.00 Total

A = Material Unit Cost 0.00 Birr/Month B = Manpower Unit Cost 0.00

Direct cost of work item = A+B+C =

Detailed break down of work item

Project : Combolcha - Woldia Rehabilitation Project

Material Cost Labor cost

Total 0.00 Total

A = Material Unit Cost 0.00 Birr/Month B = Manpower Unit Cost 0.00

Direct cost of work item = A+B+C =

Detailed break down of work item

Material Cost Labor cost

Total 0.00 Total

A = Material Unit Cost 0.00 Birr/veh-km B = Manpower Unit Cost 0.00

Direct cost of work item = A+B+C =

Detailed break down of work item

Project : Combolcha - Woldia Rehabilitation Project

Material Cost Labor cost

A = Material Unit Cost 0.00 Birr/veh-km B = Manpower Unit Cost 0.00

Direct cost of work item = A+B+C =

Detailed break down of work item