PROJECT

WORK ITEM Laying of HDPE pipes OD 32

TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 1 0.20 0.20 DL 10 1
Loding unloading cost m 1 0.20 0.20 Forman 1 1
Plumber 1 1
Assitant plumbers 1 1
Construction Eng. 1 0.1
Surveyor 1 0.2

Total (1.01) 0.40 Total (1.02)

Total of (1.02) 7.68

Hourly Out Put

A = Material Unit Cost 0.40 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM Laying of GI pipes 1"
TOTAL QUANTITY OF WORK ITEM 1m
 MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 1 0.20 0.20 DL 10 1
Loding & unloading m 1 0.20 0.20 Forman 1 1
0.00 Plumber 1 1
0.00 Assitant plumbers 2 1
0.00 Construction Eng. 1 0.1
0.00 Surveyor 1 0.5
0.00
0.00

Total (1.01) 0.40 Total (1.02)

Total of (1.02) 4.82

Hourly Out Put

A = Material Unit Cost 0.40 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT Gerbsegen
WORK ITEM fixing DN90mm fitting appurtnance
TOTAL QUANTITY OF WORK ITEM 1pcs
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 5.00 5.00 DL 4 1
Loding unloading cost Pcs 1 5.00 5.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25
0.00
0.00

Total (1.01) 10.00 Total (1.02)

Total of (1.02) 157.40

 Hourly Out Put

A = Material Unit Cost 10.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing 3" fitting appurtnance
TOTAL QUANTITY OF WORK ITEM 1pcs
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 5.00 5.00 DL 4 1
Loding unloading cost Pcs 1 5.00 5.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25
0.00
0.00

Total (1.01) 10.00 Total (1.02)

Total of (1.02) 131.17

Hourly Out Put

A = Material Unit Cost 10.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing DN50mm fitting appurtnance
TOTAL QUANTITY OF WORK ITEM 1pcs
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 0.50 0.50 DL 2 1
Loding unloading cost Pcs 1 0.50 0.50 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25
0.00
0.00

Total (1.01) 1.00 Total (1.02)

Total of (1.02) 41.80

Hourly Out Put

A = Material Unit Cost 1.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing < DN50mm fitting appurtnance
TOTAL QUANTITY OF WORK ITEM 1pcs
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 5.00 5.00 DL 4 1
Loding unloading cost Pcs 1 5.00 5.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25
0.00
0.00

Total (1.01) 10.00 Total (1.02)

Total of (1.02) 31.48

Hourly Out Put

A = Material Unit Cost 10.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

 Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing Gate valve 3"
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Gate valve 3" Pcs 1 5.00 5.00 DL 4 1
0.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 5.00 Total (1.02)

Total of (1.02) 314.80

Hourly Out Put

A = Material Unit Cost 5.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing Water meter 3"
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Water meter 3" Pcs 1 5.00 5.00 DL 4 1
0.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25
 Total (1.01) 5.00 Total (1.02)

Total of (1.02) 349.78

Hourly Out Put

A = Material Unit Cost 5.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing Gate valve 1"
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 0.50 0.50 DL 4 1
Loding unloading cost Pcs 1 0.50 0.50 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 1.00 Total (1.02)

Total of (1.02) 196.75

Hourly Out Put

A = Material Unit Cost 1.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost
PROJECT
WORK ITEM Laying of uPVC pipes DN 65
TOTAL QUANTITY OF WORK ITEM 1m 0.1667
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 1 0.50 0.50 DL 10 1
Loding unloading cost m 1 0.50 0.50 Forman 1 1
0.00 Plumber 1 1
0.00 Assitant plumbers 2 1
0.00 Construction Eng. 1 0.1
0.00 Surveyor 1 0.2
0.00
0.00

Total (1.01) 1.00 Total (1.02)

Total of (1.02) 6.48

 Hourly Out Put

A = Material Unit Cost 1.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM Laying of uPVC pipes DN 80 0.333
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 1 0.50 0.50 DL 10 1
Loding unloading cost m 1 0.50 0.50 Forman 1 1
0.00 Plumber 1 1
0.00 Assitant plumbers 2 1
0.00 Construction Eng. 1 0.1
0.00 Surveyor 1 0.5
0.00
0.00

Total (1.01) 1.00 Total (1.02)

Total of (1.02) 7.61

Hourly Out Put

A = Material Unit Cost 1.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM Laying of uPVC pipes DN 100 1
TOTAL QUANTITY OF WORK ITEM 1
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 1 0.50 0.50 DL 10 1
Loding unloading cost m 1 0.50 0.50 Forman 1 1
 0.00 Plumber 1 1
0.00 Assitant plumbers 2 1
0.00 Construction Eng. 1 0.1
0.00 Surveyor 1 0.5
0.00
0.00

Total (1.01) 1.00 Total (1.02)

Total of (1.02) 9.91

Hourly Out Put

A = Material Unit Cost 1.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

Total Cost

PROJECT
WORK ITEM Laying of uPVC pipes DN 150
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 1 1.00 1.00 DL 10 1
Loding & unloading m 1 1.00 1.00 Forman 1 1
0.00 Plumber 1 1
0.00 Assitant plumbers 2 1
0.00 Construction Eng. 1 0.1
0.00 Surveyor 1 0.5
0.00
0.00

Total (1.01) 2.00 Total (1.02)

Total of (1.02) 11.28

Hourly Out Put

A = Material Unit Cost 2.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
 Total Cost

PROJECT
WORK ITEM Laying of uPVC pipes DN 200 1.66666666666667 3.333
TOTAL QUANTITY OF WORK ITEM 1
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 1 1.00 1.00 DL 10 1
Loding & unloading m 1 1.00 1.00 Forman 1 1
0.00 Plumber 1 1
0.00 Assitant plumbers 2 1
0.00 Construction Eng. 1 0.1
0.00 Surveyor 1 0.5
0.00 Site Manager 1 0.05
0.00 Team leader 1 0.05

Total (1.01) 2.00 Total (1.02)

Total of (1.02) 13.88

Hourly Out Put

A = Material Unit Cost 2.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM Laying of uPVC pipes DN 250 4.167
TOTAL QUANTITY OF WORK ITEM 1
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 1 1.00 1.00 DL 10 1
Loding & unloading m 1 1.00 1.00 Forman 1 1
0.00 Plumber 1 1
0.00 Assitant plumbers 2 1
0.00 Construction Eng. 1 0.1
0.00 Surveyor 1 0.5
0.00
0.00
 Total (1.01) 2.00 Total (1.02)

Total of (1.02) 20.44

Hourly Out Put

A = Material Unit Cost 2.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM Laying of uPVC pipes DN 300 2.5 5
TOTAL QUANTITY OF WORK ITEM 1
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 2 1.50 3.00 DL 10 1
Loding & unloading m 2 1.50 3.00 Forman 1 1
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.1
Surveyor 1 0.5

Total (1.01) 6.00 Total (1.02)

Total of (1.02) 35.41

Hourly Out Put

A = Material Unit Cost 6.00 B = Man Power Unit Cost 35.41

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT 0
WORK ITEM Laying of uPVC pipes DN 350
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 2 1.50 3.00 DL 10 1
Loding & unloading from AA m 2 1.50 3.00 Forman 1 1
0.00 Plumber 1 1
0.00 Assitant plumbers 2 1
0.00 Construction Eng. 1 0.1
0.00 Surveyor 1 0.5
0.00
0.00

Total (1.01) 6.00 Total (1.02)

Total of (1.02) 22.83

Hourly Out Put

A = Material Unit Cost 6.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM fixing DN50mm Gate valve
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 5.00 5.00 DL 4 1
Loding unloading cost Pcs 1 5.00 5.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 10.00 Total (1.02)

Total of (1.02) 201.67

Hourly Out Put
A = Material Unit Cost 10.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM fixing DN80mm Gate valve
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 5.00 5.00 DL 4 1
Loding unloading cost Pcs 1 5.00 5.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 10.00 Total (1.02)

Total of (1.02) 282.33

Hourly Out Put

A = Material Unit Cost 10.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM fixing DN100mm Gate valve
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 5.00 5.00 DL 4 1
Loding unloading cost Pcs 1 5.00 5.00 Forman 1 0.15
Plumber 1 1
 Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 10.00 Total (1.02)

Total of (1.02) 313.70

Hourly Out Put

A = Material Unit Cost 10.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM fixing DN 150mm Gate valve
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 5.00 5.00 DL 4 1
Loding unloading cost Pcs 1 5.00 5.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 10.00 Total (1.02)

Total of (1.02) 352.92

Hourly Out Put

A = Material Unit Cost 10.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost
PROJECT
WORK ITEM fixing DN 200mm Gate valve
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 10.00 10.00 DL 4 1
Loding unloading cost Pcs 1 10.00 10.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 20.00 Total (1.02)

Total of (1.02) 403.33

Hourly Out Put

A = Material Unit Cost 20.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM fixing DN 250mm Gate valve
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 10.00 10.00 DL 4 1
Loding unloading cost Pcs 1 10.00 10.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25
 Total (1.01) 20.00 Total (1.02)

Total of (1.02) 441.15

Hourly Out Put

A = Material Unit Cost 20.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM fixing DN 300mm Gate valve
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 10.00 10.00 DL 4 1
Loding unloading cost Pcs 1 10.00 10.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 20.00 Total (1.02)

Total of (1.02) 470.56

Hourly Out Put

A = Material Unit Cost 20.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM fixing DN 350mm Gate valve
TOTAL QUANTITY OF WORK ITEM 1m
 MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 10.00 10.00 DL 4 1
Loding unloading cost Pcs 1 10.00 10.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 20.00 Total (1.02)

Total of (1.02) 470.56

Hourly Out Put

A = Material Unit Cost 20.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM fixing DN 400mm Gate valve
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 15.00 15.00 DL 4 1
Loding unloading cost Pcs 1 15.00 15.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 30.00 Total (1.02)

Total of (1.02) 705.83

Hourly Out Put
A = Material Unit Cost 30.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head = (35%) =
Total Cost

PROJECT
WORK ITEM Laying of DCI pipes DN 250
TOTAL QUANTITY OF WORK ITEM MEASURED IN meters

MATERIAL COST (1.01) LABOR COST (1.02)

Type of Material Unit Qty U.Price* T.Cost Trade No UF
DL 10 1
Forman 1 1
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.1
Surveyor 1 0.5

Total (1.01) Total (1.02)

Total of (1.02) 26.88333

Hourly Out Put

A = Material Unit Cost 0 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost
PROJECT
WORK ITEM Laying of DCI pipes DN 250
TOTAL QUANTITY OF WORK ITEM MEASURED IN meters

MATERIAL COST (1.01) LABOR COST (1.02)

Type of Material Unit Qty U.Price* T.Cost Trade No UF
DL 10 1
Forman 1 1
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.1
Surveyor 1 0.5

Total (1.01) Total (1.02)

Total of (1.02) 40.325

Hourly Out Put

A = Material Unit Cost 0 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost
PROJECT
WORK ITEM Laying of HDPE pipes OD 32
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 1 0.20 0.20 DL 10 1
Loding unloading cost m 1 0.20 0.20 Forman 1 1
Plumber 1 1
Assitant plumbers 1 1
Construction Eng. 1 0.1
Surveyor 1 0.2

Total (1.01) 0.40 Total (1.02)

Total of (1.02) 5.10

Hourly Out Put

A = Material Unit Cost 0.40 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM Laying of GI pipes 1"
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site m 1 0.20 0.20 DL 10 1
Loding & unloading m 1 0.20 0.20 Forman 1 1
0.00 Plumber 1 1
0.00 Assitant plumbers 2 1
0.00 Construction Eng. 1 0.1
0.00 Surveyor 1 0.5
0.00
0.00
 Total (1.01) 0.40 Total (1.02)

Total of (1.02) 4.82

Hourly Out Put

A = Material Unit Cost 0.40 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT Gerbsegen
WORK ITEM fixing DN90mm fitting appurtnance
TOTAL QUANTITY OF WORK ITEM 1pcs
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 5.00 5.00 DL 4 1
Loding unloading cost Pcs 1 5.00 5.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25
0.00
0.00

Total (1.01) 10.00 Total (1.02)

Total of (1.02) 225.30

Hourly Out Put

A = Material Unit Cost 10.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing 3" fitting appurtnance
TOTAL QUANTITY OF WORK ITEM 1pcs
MATERIAL COST (1.01) LABOUR COST (1.02)
 Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 5.00 5.00 DL 4 1
Loding unloading cost Pcs 1 5.00 5.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25
0.00
0.00

Total (1.01) 10.00 Total (1.02)

Total of (1.02) 131.17

Hourly Out Put

A = Material Unit Cost 10.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing DN50mm fitting appurtnance
TOTAL QUANTITY OF WORK ITEM 1pcs
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 0.50 0.50 DL 2 1
Loding unloading cost Pcs 1 0.50 0.50 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25
0.00
0.00

Total (1.01) 1.00 Total (1.02)

Total of (1.02) 41.80

Hourly Out Put

A = Material Unit Cost 1.00 B = Man Power Unit Cost

 Direct Cost = A+B+C=
Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing < DN50mm fitting appurtnance
TOTAL QUANTITY OF WORK ITEM 1pcs
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 5.00 5.00 DL 4 1
Loding unloading cost Pcs 1 5.00 5.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25
0.00
0.00

Total (1.01) 10.00 Total (1.02)

Total of (1.02) 31.48

Hourly Out Put

A = Material Unit Cost 10.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing Gate valve 3"
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Gate valve 3" Pcs 1 5.00 5.00 DL 4 1
0.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
 Surveyor 1 0.25

Total (1.01) 5.00 Total (1.02)

Total of (1.02) 314.80

Hourly Out Put

A = Material Unit Cost 5.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost

PROJECT
WORK ITEM fixing Water meter 3"
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Water meter 3" Pcs 1 5.00 5.00 DL 4 1
0.00 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 5.00 Total (1.02)

Total of (1.02) 349.78

Hourly Out Put

A = Material Unit Cost 5.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost
PROJECT
WORK ITEM fixing Gate valve 1"
TOTAL QUANTITY OF WORK ITEM 1m
MATERIAL COST (1.01) LABOUR COST (1.02)
Type of Material Unit Qty U.Price* T.Cost Trade No UF
Transport from store to the site Pcs 1 0.50 0.50 DL 4 1
Loding unloading cost Pcs 1 0.50 0.50 Forman 1 0.15
Plumber 1 1
Assitant plumbers 2 1
Construction Eng. 1 0.15
Surveyor 1 0.25

Total (1.01) 1.00 Total (1.02)

Total of (1.02) 196.75

Hourly Out Put

A = Material Unit Cost 1.00 B = Man Power Unit Cost

Direct Cost = A+B+C=

Profit & Over Head =
Total Cost
 HOURLY OUT PUT 62.50
EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
31.28 312.80 Service vehicle 1 20% 215.00 43.00
60.00 60.00 Simple tools 2 100% 10.00 20.00
50.00 50.00 0.00
35.00 35.00 0.00
105.00 10.50 0.00
60.00 12.00 0.00
0.00 0.00
0.00 0.00
0.00
480.30 Total (1.03) 63.00

Total of ( 1.03) = 1.01

Hourly Out Put

7.68 C = Equipment Unit Cost 1.01

9.09
3.18
12.28

HOURLY OUT PUT 67.50

EQUIPEMENT OUT PUT _______________
 EQUIPEMENT COST (1.03)
Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 40.00 Service vehicle 1 0.2 215 43.00
40.00 200.00 Simple tools 10 1 10 100.00
35.00 35.00 0.00
25.00 10.50 0.00
105.00 20.00 0.00
40.00 20.00 0.00
0.00 0.00
0.00 0.00
0.00
325.50 Total (1.03) 143.00

Total of ( 1.03) = 2.12

Hourly Out Put

4.82 C = Equipment Unit Cost 2.12

7.34
2.57
9.91 59.46 for 6m length

HOURLY OUT PU 1.25

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 15% 215.00 32.25
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
196.75 Total (1.03) 52.25

Total of ( 1.03) = 41.80

 Hourly Out Put

157.40 C = Equipment Unit Cost 41.80

209.20
73.22
282.42

HOURLY OUT PUT 1.50

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 15% 215.00 32.25
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
196.75 Total (1.03) 52.25

Total of ( 1.03) = 34.83

Hourly Out Put

131.17 C = Equipment Unit Cost 34.83

176.00
61.60
237.60

HOURLY OUT PUT 3.75

EQUIPEMENT OUT PUT _______________
EQUIPEMENT COST (1.03)
Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 40.00 Service vehicle 1 15% 215.00 32.25
 40.00 6.00 Simple tools 1 100% 10.00 10.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
156.75 Total (1.03) 42.25

Total of ( 1.03) = 11.27

Hourly Out Put

41.80 C = Equipment Unit Cost 11.27

54.07
18.92
72.99

HOURLY OUT PU 6.25

EQUIPEMENT OUT PUT _______________
EQUIPEMENT COST (1.03)
Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 15% 215.00 32.25
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
196.75 Total (1.03) 52.25

Total of ( 1.03) = 8.36

Hourly Out Put

31.48 C = Equipment Unit Cost 8.36

49.84
 17.44
67.28

HOURLY OUT PU 0.63

EQUIPEMENT OUT PUT _______________
EQUIPEMENT COST (1.03)
Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 30% 215.00 64.50
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
196.75 Total (1.03) 84.50

Total of ( 1.03) = 135.20

Hourly Out Put

314.80 C = Equipment Unit Cost 135.20

455.00
159.25
614.25

HOURLY OUT PUT 0.56

EQUIPEMENT OUT PUT _______________
EQUIPEMENT COST (1.03)
Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 30% 215.00 64.50
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
 0.00 0.00
0.00
196.75 Total (1.03) 84.50

Total of ( 1.03) = 150.22

Hourly Out Put

349.78 C = Equipment Unit Cost 150.22

505.00
176.75
681.75

HOURLY OUT PU 1.00

EQUIPEMENT OUT PUT _______________
EQUIPEMENT COST (1.03)
Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 30% 215.00 64.50
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
196.75 Total (1.03) 84.50

Total of ( 1.03) = 84.50

Hourly Out Put

196.75 C = Equipment Unit Cost 84.50

282.25
98.79
381.04
 HOURLY OUT PUT 48.75
EQUIPEMENT OUT PUT ______ 390

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 187.50 Service vehicle 1 20% 150.00 30.00
37.50 37.50 Simple tools 2 100% 10.00 20.00
27.08 27.08 0.00
25.00 50.00 0.00
62.50 6.25 0.00
37.50 7.50 0.00
0.00 0.00
0.00 0.00
0.00
315.83 Total (1.03) 50.00

Total of ( 1.03) = 1.03

 Hourly Out Put

6.48 C = Equipment Unit Cost 1.03

8.50
2.98
11.48

HOURLY OUT PUT 43.00

EQUIPEMENT OUT PUT ______ 344

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 187.50 Service vehicle 1 20% 150.00 30.00
37.50 37.50 Simple tools 2 100% 10.00 20.00
27.08 27.08 0.00
25.00 50.00 0.00
62.50 6.25 0.00
37.50 18.75 0.00
0.00 0.00
0.00 0.00
0.00
327.08 Total (1.03) 50.00

Total of ( 1.03) = 1.16

Hourly Out Put

7.61 C = Equipment Unit Cost 1.16

9.77
3.42
13.19

HOURLY OUT PUT 33.00 75

EQUIPEMENT OUT PUT ______ 198

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 187.50 Service vehicle 1 20% 62.50 12.50
37.50 37.50 Simple tools 2 100% 10.00 20.00
 27.08 27.08 Crane Truck 1 10% 1,011.00 101.10
25.00 50.00 0.00
62.50 6.25 0.00
37.50 18.75 0.00
0.00 0.00
0.00 0.00
0.00
327.08 Total (1.03) 133.60

Total of ( 1.03) = 4.05

Hourly Out Put

9.91 C = Equipment Unit Cost 4.05

14.96
5.24
20.20

HOURLY OUT PUT 29.00 75

EQUIPEMENT OUT PUT ______ 174.00

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 187.50 Service vehicle 1 20% 150.00 30.00
37.50 37.50 Simple tools 2 100% 10.00 20.00
27.08 27.08 Crane Truck 1 10% 1,011.00 101.10
25.00 50.00 0.00
62.50 6.25 0.00
37.50 18.75 0.00
0.00 0.00
0.00 0.00
0.00
327.08 Total (1.03) 151.10

Total of ( 1.03) = 5.21

Hourly Out Put

11.28 C = Equipment Unit Cost 5.21

18.49
6.47
 24.96

HOURLY OUT PUT 24.00 67.5

EQUIPEMENT OUT PUT ______ 144.00
45 192.00

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 187.50 Service vehicle 1 20% 62.50 12.50
37.50 37.50 Simple tools 2 100% 15.00 30.00
27.08 27.08 Crane Truck 1 10% 1,011.50 101.15
25.00 50.00 0.00
62.50 6.25 0.00
37.50 18.75 0.00
83.33 4.17 0.00
37.50 1.88 0.00
0.00
333.13 Total (1.03) 143.65

Total of ( 1.03) = 5.99

Hourly Out Put

13.88 C = Equipment Unit Cost 5.99

21.87
7.65
29.52

HOURLY OUT PUT 16.00 67.5

EQUIPEMENT OUT PUT ______ 96.00

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 187.50 Service vehicle 1 20% 150.00 30.00
37.50 37.50 Simple tools 2 100% 10.00 20.00
27.08 27.08 Crane Truck 1 10% 1,011.50 101.15
25.00 50.00 0.00
62.50 6.25 0.00
37.50 18.75 0.00
0.00 0.00
0.00 0.00
 0.00
327.08 Total (1.03) 151.15

Total of ( 1.03) = 9.45

Hourly Out Put

20.44 C = Equipment Unit Cost 9.45

31.89
11.16
43.05

HOURLY OUT PUT 15.00 52.5

666 2/3 EQUIPEMENT OUT PUT ______ 120.00

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
31.28 312.80 Service vehicle 1 20% 200.00 40.00
60.00 60.00 Simple tools 2 100% 25.00 25.00
50.00 50.00 Crane Truck 1 10% 1,200.00 120.00
35.00 70.00
83.33 8.33
60.00 30.00

531.13 Total (1.03) 185.00

Total of ( 1.03) = 1.54

Hourly Out Put

C = Equipment Unit Cost 1.54

42.95
15.03
57.98

HOURLY OUT PUT 14.00 52.5

EQUIPEMENT OUT PUT ______ 112.00
 EQUIPEMENT COST (1.03)
Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
31.28 312.80 Service vehicle 1 20% 200.00 40.00
60.00 60.00 Simple tools 2 100% 25.00 25.00
50.00 50.00 Crane Truck 1 10% 1,200.00 120.00
35.00 70.00 0.00
83.33 8.33 0.00
60.00 30.00 0.00
0.00 0.00
0.00 0.00
0.00
319.61 0.00 Total (1.03) 185.00

Total of ( 1.03) = 13.21

Hourly Out Put

22.83 C = Equipment Unit Cost 13.21

42.04
14.72
56.76

HOURLY OUT PUT 0.88

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 75.00 Service vehicle 1 30% 150.00 45.00
37.50 5.63 Simple tools 2 100% 10.00 20.00
27.08 27.08 0.00
25.00 50.00 0.00
62.50 9.38 0.00
37.50 9.38 0.00
0.00 0.00
0.00 0.00
0.00
176.46 Total (1.03) 65.00

Total of ( 1.03) = 74.29

Hourly Out Put
201.67 C = Equipment Unit Cost 74.29

285.95
100.08
386.04

HOURLY OUT PUT 0.63

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 75.00 Service vehicle 1 30% 100.00 30.00
37.50 5.63 Simple tools 2 100% 10.00 20.00
27.08 27.08 0.00
25.00 50.00 0.00
62.50 9.38 0.00
37.50 9.38 0.00
0.00 0.00
0.00 0.00
0.00
176.46 Total (1.03) 50.00

Total of ( 1.03) = 80.00

Hourly Out Put

282.33 C = Equipment Unit Cost 80.00

372.33
130.32
502.65

HOURLY OUT PUT 0.56

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 75.00 Service vehicle 1 30% 100.00 30.00
37.50 5.63 Simple tools 2 100% 10.00 20.00
27.08 27.08 0.00
 25.00 50.00 0.00
62.50 9.38 0.00
37.50 9.38 0.00
0.00 0.00
0.00 0.00
0.00
176.46 Total (1.03) 50.00

Total of ( 1.03) = 88.89

Hourly Out Put

313.70 C = Equipment Unit Cost 88.89

412.59
144.41
557.00

HOURLY OUT PUT 0.50

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 75.00 Service vehicle 1 30% 100.00 30.00
37.50 5.63 Simple tools 2 100% 10.00 20.00
27.08 27.08 Crane Truck 1 10% 350.00 35.00
25.00 50.00 0.00
62.50 9.38 0.00
37.50 9.38 0.00
0.00 0.00
0.00 0.00
0.00
176.46 Total (1.03) 85.00

Total of ( 1.03) = 170.00

Hourly Out Put

352.92 C = Equipment Unit Cost 170.00

532.92
186.52
719.44
 HOURLY OUT PUT 0.44
EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 75.00 Service vehicle 1 30% 100.00 30.00
37.50 5.63 Simple tools 2 100% 10.00 20.00
27.08 27.08 Crane Truck 1 10% 350.00 35.00
25.00 50.00 0.00
62.50 9.38 0.00
37.50 9.38 0.00
0.00 0.00
0.00 0.00
0.00
176.46 Total (1.03) 85.00

Total of ( 1.03) = 194.29

Hourly Out Put

403.33 C = Equipment Unit Cost 194.29

617.62
216.17
833.79

HOURLY OUT PUT 0.40

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 75.00 Service vehicle 1 30% 150.00 150.00
43.75 5.63 Simple tools 1 100% 10.00 10.00
43.75 27.08 Crane Truck 1 10% 1,000.00 1000.00
43.75 50.00 0.00
62.50 9.38 0.00
56.25 9.38 0.00
0.00 0.00
0.00 0.00
0.00
 176.46 Total (1.03) 1160.00

Total of ( 1.03) = 225.00

Hourly Out Put

441.15 C = Equipment Unit Cost 225.00

686.15
240.15
926.30

HOURLY OUT PUT 0.38

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 75.00 Service vehicle 1 30% 150.00 45.00
37.50 5.63 Simple tools 1 100% 10.00 10.00
27.08 27.08 Crane Truck 1 10% 350.00 35.00
25.00 50.00 0.00
62.50 9.38 0.00
37.50 9.38 0.00
0.00 0.00
0.00 0.00
0.00
176.46 Total (1.03) 90.00

Total of ( 1.03) = 240.00

Hourly Out Put

470.56 C = Equipment Unit Cost 240.00

730.56
255.69
986.25

HOURLY OUT PUT 0.38

EQUIPEMENT OUT PUT _______________
 EQUIPEMENT COST (1.03)
Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 75.00 Service vehicle 1 30% 150.00 45.00
37.50 5.63 Simple tools 1 100% 10.00 10.00
27.08 27.08 Crane Truck 1 10% 350.00 35.00
25.00 50.00 0.00
62.50 9.38 0.00
37.50 9.38 0.00
0.00 0.00
0.00 0.00
0.00
176.46 Total (1.03) 90.00

Total of ( 1.03) = 240.00

Hourly Out Put

470.56 C = Equipment Unit Cost 240.00

730.56
255.69
986.25

HOURLY OUT PUT 0.25

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 75.00 Service vehicle 1 20% 150.00 30.00
37.50 5.63 Simple tools 1 100% 10.00 10.00
27.08 27.08 Crane Truck 1 10% 350.00 35.00
25.00 50.00 0.00
62.50 9.38 0.00
37.50 9.38 0.00
0.00 0.00
0.00 0.00
0.00
176.46 Total (1.03) 75.00

Total of ( 1.03) = 300.00

Hourly Out Put
 705.83 C = Equipment Unit Cost 300.00

1,035.83
362.54
1,398.38

HOURLY OUT PU 15.00

EQUIPMENT OUT PUT

150.00

EQUIPMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 187.50 Simple tools 1 100% 10.00 10.00
37.50 37.50 0.00
62.50 62.50 Service vehicle 1 50% 213.47 106.73
37.50 75.00 0.00
95.00 9.50 0.00
62.50 31.25 0.00
0.00
0.00
403.25 Total (1.03) 116.73
300.00 9,000.00

Total of ( 1.03) = 7.782233

Hourly Out Put
104.1667
26.88 C = Equipment Unit Cost 7.78

34.67
12.13
46.80

HOURLY OUT PU 10.00

EQUIPMENT OUT PUT
 EQUIPMENT COST (1.03)
Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
18.75 187.50 Simple tools 1 100% 10.00 10.00
37.50 37.50 Crane 1 0% 1,050.00 0.00
62.50 62.50 Service vehicle 1 50% 213.47 106.73
37.50 75.00 0.00
95.00 9.50 0.00
62.50 31.25 0.00
0.00
0.00
403.25 Total (1.03) 116.73

Total of ( 1.03) = 11.67335

Hourly Out Put

40.33 C = Equipment Unit Cost 11.67 83.33333

52.00
18.20
70.20
 HOURLY OUT PU 62.50
EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 200.00 Service vehicle 1 20% 215.00 43.00
40.00 40.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 25.00 0.00
105.00 10.50 0.00
40.00 8.00 0.00
0.00 0.00
0.00 0.00
0.00
318.50 Total (1.03) 63.00

Total of ( 1.03) = 1.01

Hourly Out Put

5.10 C = Equipment Unit Cost 1.01

90
6.50
2.28
8.78
HOURLY OUT PU 67.50
EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 40.00 Service vehicle 1 0.2 215 43.00
40.00 200.00 Simple tools 10 1 10 100.00
35.00 35.00 0.00
25.00 10.50 0.00
105.00 20.00 0.00
40.00 20.00 0.00
0.00 0.00
0.00 0.00
0.00
 325.50 Total (1.03) 143.00

Total of ( 1.03) = 2.12

Hourly Out Put

4.82 C = Equipment Unit Cost 2.12

7.34
2.57
9.91 59.46 for 6m length
HOURLY OUT PU 1.25
EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
31.28 125.12 Service vehicle 1 15% 215.00 32.25
60.00 9.00 Simple tools 2 100% 10.00 20.00
50.00 50.00 0.00
35.00 70.00 0.00
83.33 12.50 0.00
60.00 15.00 0.00
0.00
0.00

281.62 Total (1.03) 52.25

Total of ( 1.03) = 41.80

Hourly Out Put

225.30 C = Equipment Unit Cost 41.80

277.10
96.98
374.08

HOURLY OUT PU 1.50

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 15% 215.00 32.25
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
196.75 Total (1.03) 52.25

Total of ( 1.03) = 34.83

Hourly Out Put

131.17 C = Equipment Unit Cost 34.83

176.00
61.60
237.60

HOURLY OUT PU 3.75

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 40.00 Service vehicle 1 15% 215.00 32.25
40.00 6.00 Simple tools 1 100% 10.00 10.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
156.75 Total (1.03) 42.25

Total of ( 1.03) = 11.27

Hourly Out Put

41.80 C = Equipment Unit Cost 11.27

 54.07
18.92
72.99

HOURLY OUT PU 6.25

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 15% 215.00 32.25
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
196.75 Total (1.03) 52.25

Total of ( 1.03) = 8.36

Hourly Out Put

31.48 C = Equipment Unit Cost 8.36

49.84
17.44
67.28

HOURLY OUT PU 0.63

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 30% 215.00 64.50
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
 40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
196.75 Total (1.03) 84.50

Total of ( 1.03) = 135.20

Hourly Out Put

314.80 C = Equipment Unit Cost 135.20

455.00
159.25
614.25

HOURLY OUT PU 0.56

EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 30% 215.00 64.50
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
196.75 Total (1.03) 84.50

Total of ( 1.03) = 150.22

Hourly Out Put

349.78 C = Equipment Unit Cost 150.22

505.00
176.75
681.75

HOURLY OUT PU 1.00

 EQUIPEMENT OUT PUT _______________

EQUIPEMENT COST (1.03)

Wage Hourly Cost Type of Equt No UF Rental Hourly Cost
20.00 80.00 Service vehicle 1 30% 215.00 64.50
40.00 6.00 Simple tools 2 100% 10.00 20.00
35.00 35.00 0.00
25.00 50.00 0.00
105.00 15.75 0.00
40.00 10.00 0.00
0.00 0.00
0.00 0.00
0.00
196.75 Total (1.03) 84.50

Total of ( 1.03) = 84.50

Hourly Out Put

196.75 C = Equipment Unit Cost 84.50

282.25
98.79
381.04
Labour Cost
S/N Description Daily Rate (birr)

1 Daily laborer 250.24

3 Carpenter 400.00
4 Ass. Carpenter & mason 298.00
5 Mason 400.00
6 Chiseler 400.00
7 Plumber 400.00
8 Ass. plumber 280.00
9 Plasterer 400.00
11 Tiler 400.00
12 Bar bender I 400.00
13 Welder 400.00
14 Painter 400.00
15 gang chief 400.00
16 Construction Forman 480.00
17 Equipment operator 264.00
18 Surveyor 480.00
 Equipment Cost 1.15
Item Lists of equipments Rental rate with fuel
no (birr/hr)
1 Dozer D8N 3177.34
2 Grader 140H 2200.00
4 Wheel Loader 1998.40
5 Steel Wheel Roller 6 Ton 900.96
8 Water Truck 10000 Lit 270.74
9 Dump Truck 9-12m3 379.17
10 Hand Tamper 6.90
11 Concrete Mixer 250-500Lit 138.00
12 Vibrator 4HP Petrol 69.00
15 Tools 4.31
16 Welding Machine 60.00
17 Cutting Disc 20.70
18 Grinder 34.50
19 Hand Drill 41.40
20 Excavator 2513.61
21 Dumper 48.30
22 DEWATERING PUMP 240.00
23 PULLING MACHINE 75.00
24 Crane 2566.17
26 Plate compactor 94.88
27 Backhoe excavator 1766.11
28 Excavator with jackhammer 2858.61
3033.378
101.1126