Project Title : PROPOSED 2 STOREY SK HALL

Location : QUEZON CITY

Owner : Brgy. UP Village, District 5, Quezon City
Date: 10/02/2022

BILL OF MATERIALS

I General Requirements MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Material Cost Amount Labor Cost Amount

SUB-TOTAL (General Requirements) 183,000.00 553,750.00 736,750.00

1.0 Building & Occupancy permits to complete Owner Supplied 1.0 lot - - -
2.0 Documents Facilitations 1.0 lot - 10,000.00 10,000.00 10,000.00
3.0 Surety bond
a. Contractors all risk insurance 1.0 lot 25,000.00 25,000.00 6,250.00 6,250.00 31,250.00
b. Performance/guarantee bond 1.0 lot - - - -
c. Payment Bond 1.0 lot - - - -
d. Construction Bond 1.0 lot - - -
4.0 Mobilization/demobilization 1.0 lot - 15,000.00 15,000.00 15,000.00
5.0 Temporary facilities(including office) 1.0 lot 50,000.00 50,000.00 12,500.00 12,500.00 62,500.00
6.0 Light & Water bill
Temporary Electric Consumption Owner Supplied months

Subdivision Water Connection Processing Owner Supplied lot

Water Maintenance/Consumption fee Owner Supplied months

7.0 DOLE Safety and Health Program

Safety Officer 6.0 months - 20,000.00 120,000.00 120,000.00
CSH program 1.0 lot - 30,000.00 30,000.00 30,000.00
Personal Protective Equipment 40.0 pax 950.00 38,000.00 - 38,000.00

8.0 Project Management and Supervision 6.0 months - 60,000.00 360,000.00 360,000.00
9.0 As built plans 1.0 lot 40,000.00 40,000.00 - 40,000.00
10.0 Materials sampling/testing fee 1.0 lot 30,000.00 30,000.00 - 30,000.00

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 II Site Works and Earth works MATERIAL LABOR
MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Site Works and Earth works) 11,270.00 108,290.50 119,560.50

Clearing 161.0 sq.m. - 80.00 12,880.00 12,880.00

Layout 161.0 sq.m. - 12.00 1,932.00 1,932.00
Excavation 181.1 cu.m. - 300.00 54,337.50 54,337.50
Soil Filling Materials - cu.m. 400.00 - 100.00 - -
Unsuitable materials hauling 32.2 cu.m. - 50.00 1,610.00 1,610.00
Ground Base Preparation 161.0 sq.m. - 150.00 24,150.00 24,150.00
Dewatering 1.0 lot - 10,000.00 10,000.00 10,000.00
Gravel 16.1 cu.m. 700.00 11,270.00 210.00 3,381.00 14,651.00
Others (Contractor to Itemize if any) lot - - -

III Substructure Foundation MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Substructure Foundation) 837,128.75 334,714.56 1,171,843.31

1.0 Isolated Footings

Concrete mix, 3000 psi 8.00 cu.m. 4,600.00 36,800.00 2,000.00 16,000.00 52,800.00 f1
Rebar, 16mm dia, GR-40 280.00 m 75.00 21,000.00 26.25 7,350.00 28,350.00 f2
G.I. Tie wire, Ga-16 8.00 kgs 70.00 560.00 21.00 168.00 728.00
Gravel 3.00 cu.m. 1,350.00 4,050.00 472.50 1,417.50 5,467.50
Excavation 39.00 cu.m. 500.00 19,500.00 19,500.00
2.0 Reinforced Concrete Tie Beam
Concrete mix, 3000 psi 22.00 cu.m. 4,600.00 101,200.00 2,000.00 44,000.00 145,200.00
Rebar, 20mm dia, GR-40 main bars 7,763.00 m 75.00 582,225.00 26.25 203,778.75 786,003.75
Rebar, 10mm dia, GR-40 stirrups 1,512.00 m 29.30 44,296.88 10.25 15,503.91 59,800.78
G.I. Tie wire, Ga-16 30.00 kgs 70.00 2,100.00 21.00 630.00 2,730.00
Formwork Area 2 sides formwork 14.00 sq.m. 400.00 5,600.00 120.00 1,680.00 7,280.00
Gravel 100mm Gravel Base 1.00 cu.m. 1,350.00 1,350.00 472.50 472.50 1,822.50

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 Excavation 3.00 cu.m. 500.00 1,500.00 1,500.00
3.0 Wall Footings
Concrete mix, 3000 psi 5.00 cu.m. 4,600.00 23,000.00 2,000.00 10,000.00 33,000.00
Rebar, 16mm dia, GR-40 long bars 191.00 m 29.30 5,595.70 10.25 1,958.50 7,554.20
Rebar, 16mm dia, GR-33 cross bars 169.00 m 29.30 4,951.17 10.25 1,732.91 6,684.08
G.I. Tie wire, Ga-16 5.00 kgs 70.00 350.00 21.00 105.00 455.00
Gravel 100mm Thick Gravel Base 3.00 1,350.00 4,050.00 472.50 1,417.50 5,467.50
Excavation 15.00 cu.m. - 500.00 7,500.00 7,500.00

IV Ground Floor Slabs MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Ground Floor Slabs) 145,402.34 51,347.82 196,750.16

1.0 Slab On Fill

Concrete mix, 3000 psi 9.00 cu.m. 4,600.00 41,400.00 2,000.00 18,000.00 59,400.00
Rebar, 10mm dia, GR-33 594.00 m 29.30 17,402.34 10.25 6,090.82 23,493.16
G.I. Tie wire, Ga-16 8.00 kgs 70.00 560.00 21.00 168.00 728.00
Gravel Base Course 5.00 cu.m. 1,300.00 6,500.00 390.00 1,950.00 8,450.00
Floor Topping and Tile Works:
Screened Sand 5.00 cu.m. 1,000.00 5,000.00 350.00 1,750.00 6,750.00
Portland Cement 79.00 bags 260.00 20,540.00 91.00 7,189.00 27,729.00
Floor Tiles 90.00 sq.m. 600.00 54,000.00 180.00 16,200.00 70,200.00

V Columns MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Columns) 251,228.61 98,130.61 349,359.22

1.0 Reinforced Concrete Columns

Concrete mix, 3000 psi 12.00 cu.m. 4,600.00 55,200.00 2,000.00 24,000.00 79,200.00
Rebar, 16mm dia, GR-40 1,044.00 m 75.00 78,300.00 26.25 27,405.00 105,705.00
Rebar, 10mm dia, GR-33 953.16 m 29.30 27,924.61 10.25 9,773.61 37,698.22

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 G.I. Tie wire, Ga-16 46.00 kgs 70.00 3,220.00 21.00 966.00 4,186.00
Formwork Area 134.00 sq.m. 400.00 53,600.00 120.00 16,080.00 69,680.00
Finishing: sq.m. - - -
Screened Sand 4.00 cu.m. 1,000.00 4,000.00 350.00 1,400.00 5,400.00
Portland Cement 1:2 cement-sand ratio 62.00 bags 260.00 16,120.00 91.00 5,642.00 21,762.00
Painting Works 134.00 sq.m. 96.00 12,864.00 96.00 12,864.00 25,728.00

VI 2nd Floor Beams and Slabs MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount
COST

SUB-TOTAL (2nd Floor Beams and Slabs) 353,628.73 129,101.71 482,730.44

1.0 Reinforced Concrete Beam

Concrete mix, 3000 psi 6.9 cu.m. 4,600.00 31,740.00 2,000.00 13,800.00 45,540.00
Rebar, 16mm dia, GR-40 main bars 855.00 m 75.00 64,125.00 26.25 22,443.75 86,568.75
Rebar, 12mm dia, GR-40 side bars 40 m 42.19 1,687.50 14.77 590.63 2,278.13
Rebar, 10mm dia, GR-40 stirrups 341 m 29.30 9,990.23 10.25 3,496.58 13,486.82
G.I. Tie wire, Ga-16 52.50 kgs 70.00 3,675.00 21.00 1,102.50 4,777.50
Formwork Area 81.00 sq.m. 400.00 32,400.00 120.00 9,720.00 42,120.00
Finishing: 81.00 sq.m. - - -
Screened Sand 2.30 cu.m. 1,000.00 2,300.00 350.00 805.00 3,105.00
Portland Cement 1:2 cement-sand ratio 39.00 bags 260.00 10,140.00 91.00 3,549.00 13,689.00
Painting Works 81.00 sq.m. 96.00 7,776.00 96.00 7,776.00 15,552.00
2.0 Steeldeck Slab
Concrete mix, 3000 psi 10.00 cu.m. 4,600.00 46,000.00 2,000.00 20,000.00 66,000.00
Rebar, 10mm dia, GR-40 support bar 396.00 m 42.19 16,706.25 14.77 5,847.19 22,553.44 v
Rebar, 10mm dia, GR-40 MAIN BAR 528.00 m 29.30 15,468.75 10.25 5,414.06 20,882.81 SP
G.I. Tie wire, Ga-16 20.00 kgs 70.00 1,400.00 21.00 420.00 1,820.00 LS
Steeldeck, 1.0mm 72.00 sq.m. 600.00 43,200.00 180.00 12,960.00 56,160.00
Floor Topping and Tile Works
Screened Sand 4.00 cu.m. 1,000.00 4,000.00 350.00 1,400.00 5,400.00
Portland Cement 67.00 bags 260.00 17,420.00 91.00 6,097.00 23,517.00

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 Floor Tiles 76.00 sq.m. 600.00 45,600.00 180.00 13,680.00 59,280.00

VII Roof Beams MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST

SUB-TOTAL (Roof Beams) 83,883.17 33,143.21 117,026.38

1.0 Reinforced Concrete Beam

Concrete mix, 3000 psi 4.30 cu.m. 4,600.00 19,780.00 2,000.00 8,600.00 28,380.00
Rebar, 16mm dia, GR-40 main bars 235.00 m 75.00 17,625.00 26.25 6,168.75 23,793.75
Rebar, 12mm dia, GR-40 side bars - m 42.19 - 14.77 - -
Rebar, 10mm dia, GR-40 stirrups 412.20 m 29.30 12,076.17 10.25 4,226.66 16,302.83
G.I. Tie wire, Ga-16 15.80 kgs 70.00 1,106.00 21.00 331.80 1,437.80 ST
Formwork Area 51.00 sq.m. 400.00 20,400.00 120.00 6,120.00 26,520.00
Finishing: 51.00 sq.m. - - -
Screened Sand 1.50 cu.m. 1,000.00 1,500.00 350.00 525.00 2,025.00
Portland Cement 1:2 cement-sand ratio 25.00 bags 260.00 6,500.00 91.00 2,275.00 8,775.00
Painting Works 51.00 sq.m. 96.00 4,896.00 96.00 4,896.00 9,792.00

VIII Roof Framing and Roofing MATERIAL LABOR MATERIAL

SPECIFICATIONS QTY UNIT Amount Amount + LABOR
Item Description Unit cost Unit cost COST

SUB-TOTAL (Roof Framing and Roofing) 132,683.00 45,086.10 177,769.10

Roof Framing and Roofing

ROOF, RIB; 0.5mm Thickness 93.1 sq.m. 486.00 45,246.60 145.80 13,573.98 58,820.58
Gutter 10.0 m 363.64 3,636.40 109.09 1,090.92 4,727.32
facia 40.0 G
End flashing 30.0 m

C-Purlins, 2x4 1.0, 6m 27.0 pcs 700.00 18,900.00 405.60 10,951.20 29,851.20
Truss & sway brace (angle bar T&B
34.5 m
chord)2"x2"x1/4"
Truss & sway brace( Angle bar web member) 1
1/2x1 1/2x1 1/4

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 Angle bar 1/8x1x1 7.0 450.00 3,150.00 135.00 945.00 4,095.00

Flat bar 1/8x1x1 7.0 250.00 1,750.00 75.00 525.00 2,275.00

Fascia frame 40.0 m 1,000.00 40,000.00 300.00 12,000.00 52,000.00

Misc. Consumables 1.0 lot 20,000.00 20,000.00 6,000.00 6,000.00 26,000.00

IX Stairs MATERIAL LABOR MATERIAL

SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST

SUB-TOTAL (Stairs) 34,768.09 12,989.03 47,757.12

1.0
RC Staircase 1.80 cu.m. 4,600.00 8,280.00 2,000.00 3,600.00 11,880.00
Concrete mix, 3000 psi main bars 99.70 m 75.00 7,477.50 26.25 2,617.13 10,094.63
Rebar, 16mm dia, GR-40 temperature bars 49.50 m 29.30 1,450.20 10.25 507.57 1,957.76
Rebar, 10mm dia, GR-40 nosing bars 99.00 m 29.30 2,900.39 10.25 1,015.14 3,915.53
Rebar, 10mm dia, GR-40 5.20 kgs 70.00 364.00 21.00 109.20 473.20
G.I. Tie wire, Ga-16 11.00 sq.m. 400.00 4,400.00 120.00 1,320.00 5,720.00
Formwork Area
Floor Topping and Tile Works: 0.68 cu.m. 1,000.00 680.00 350.00 238.00 918.00
Screened Sand 1:4 Cement-Sand Ratio 6.00 bags 260.00 1,560.00 91.00 546.00 2,106.00
Portland Cement 11.00 sq.m. 600.00 6,600.00 180.00 1,980.00 8,580.00
Floor Tiles 11.00 sq.m. 96.00 1,056.00 96.00 1,056.00 2,112.00
Painting Works

X MATERIAL LABOR MATERIAL

SPECIFICATIONS QTY UNIT + LABOR
Item CHB Walls Unit cost Amount Unit cost Amount COST

Description
SUB-TOTAL (CHB Walls) 380,660.59 179,614.46 560,275.05

1.0 - - -

CHB Wall - Ground 2,336.00 pcs 18.00 42,048.00 6.30 14,716.80 56,764.80
CHB, 100mm thick 7.00 cu.m. 1,350.00 9,450.00 472.50 3,307.50 12,757.50
Gravel 3.50 cu.m. 1,000.00 3,500.00 350.00 1,225.00 4,725.00
Sand 56.00 bags 260.00 14,560.00 91.00 5,096.00 19,656.00

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 Cement 866.30 m 29.30 25,379.88 10.25 8,882.96 34,262.84
Rebar, 10mm dia, GR-40 5.70 kgs 70.00 399.00 21.00 119.70 518.70
G.I. Tie wire, Ga-16 356.00 sq.m. - - -
Finishing Area
Finishing 9.35 cu.m. 1,000.00 9,345.00 350.00 3,270.75 12,615.75
Screened Sand 164.94 bags 260.00 42,884.21 91.00 15,009.47 57,893.68
Portland Cement 356.00 sq.m. 96.00 34,176.00 96.00 34,176.00 68,352.00

2.0 Painting Works

CHB Wall - 2nd 2,546.00 pcs 18.00 45,828.00 6.30 16,039.80 61,867.80
CHB, 100mm thick 7.60 cu.m. 1,350.00 10,260.00 472.50 3,591.00 13,851.00
Gravel 3.80 cu.m. 1,000.00 3,800.00 350.00 1,330.00 5,130.00
Sand 60.80 bags 260.00 15,808.00 91.00 5,532.80 21,340.80
Cement 976.30 m 29.30 28,602.54 10.25 10,010.89 38,613.43
Rebar, 10mm dia, GR-40 6.40 kgs 70.00 448.00 21.00 134.40 582.40
G.I. Tie wire, Ga-16 388.00 sq.m. - - -
Finishing Area
Finishing 10.19 cu.m. 1,000.00 10,185.00 350.00 3,564.75 13,749.75
Screened Sand 179.77 bags 260.00 46,738.97 91.00 16,358.64 63,097.60
Portland Cement 388.00 sq.m. 96.00 37,248.00 96.00 37,248.00 74,496.00
Painting Works

XI MATERIAL LABOR
MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Ceiling Unit cost Amount Unit cost Amount

Description
SUB-TOTAL (Ceiling) 222,786.96 87,314.49 310,101.45

1.0 150.0 sq.m. - - -

Ground floor ceiling 57.00 pcs 455.00 25,935.00 136.50 7,780.50 33,715.50
HARDFLEX; 4ft x 8ft, 3.5mm thikness 2x2; 400x400 spacing 902.00 bd.ft. 62.00 55,924.00 18.60 16,777.20 72,701.20
S4S Lumber 31.06 kgs 70.00 2,174.20 21.00 652.26 2,826.46
Assorted Nails 150.00 sq.m. 96.00 14,400.00 96.00 14,400.00 28,800.00
2.0 Painting Works
2nd floor ceiling 47.00 pcs 455.00 21,385.00 136.50 6,415.50 27,800.50

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 HARDFLEX; 4ft x 8ft, 3.5mm thikness 2x2; 400x400 spacing 733.63 bd.ft. 62.00 45,485.06 18.60 13,645.52 59,130.58
Rough Lumber 25.31 kgs 70.00 1,771.70 21.00 531.51 2,303.21
Assorted Nails 122.00 sq.m. 96.00 11,712.00 96.00 11,712.00 23,424.00

3.0 Painting Works

Exterior ceiling 55.00 sq.m. 800.00 44,000.00 280.00 15,400.00 59,400.00

Exterior ceiling

XII MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Water proofing, soil poisoning Unit cost Amount Unit cost Amount

Description
SUB-TOTAL (Water proofing, soil poisoning) 53,390.00 34,595.00 87,985.00

1.0
Water Proofing - wall Bostik 112.00 Sq.m 200.00 22,400.00 200.00 22,400.00 44,800.00
2.0 Cementitious
Water Proofing - deck slab 33.00 Sq.m 500.00 16,500.00 150.00 4,950.00 21,450.00
3.0 Waterproofing membrain
Soil Poisoning 161.00 Sq.m 90.00 14,490.00 45.00 7,245.00 21,735.00
Soil poisoning

XIII MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Doors, Windows, Glass Works Unit cost Amount Unit cost Amount

Description
SUB-TOTAL (Doors, Windows, Glass Works) 419,345.00 54,389.50 473,734.50

1.0
Doors 2.8m x 0.9m 1.0 unit 20,160.00 20,160.00 3,024.00 3,024.00 23,184.00
D01: Panel door 2.1m x 0.8m 5.0 unit 13,440.00 67,200.00 2,016.00 10,080.00 77,280.00
D02: Panel door 2.1m x 0.7m 6.0 unit 7,350.00 44,100.00 1,102.50 6,615.00 50,715.00
D03: PVC door 2.1m x 0.7m 2.0 unit 8,820.00 17,640.00 1,323.00 2,646.00 20,286.00
D04: Flush door 2.3m x 2.9m 1.0 unit 40,020.00 40,020.00 4,002.00 4,002.00 44,022.00
2.0 Sliding glass door on aluminum frame - - - -
Windows 2.35m x 1.7m 1.0 unit 19,975.00 19,975.00 1,997.50 1,997.50 21,972.50
W01: Sliding window on aluminum frame 1.1m x 1.4m 1.0 unit 7,700.00 7,700.00 770.00 770.00 8,470.00

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 W02: Sliding window on aluminum frame 1.4m x 0.75m 1.0 unit 4,200.00 4,200.00 420.00 420.00 4,620.00
W03: Swing glass window on aluminum frame 1.4m x 3.175m 1.0 unit 22,400.00 22,400.00 2,240.00 2,240.00 24,640.00
W04: Sliding glass window on aluminum frame 1.4m x 1.3m 4.0 unit 9,100.00 36,400.00 910.00 3,640.00 40,040.00
W05: Sliding glass window on aluminum frame 0.6m x 0.6m 2.0 unit 1,800.00 3,600.00 180.00 360.00 3,960.00
W06: Awning glass window on aluminum frame 3.1m x 1.35m+1.95m 1.0 unit 51,150.00 51,150.00 5,115.00 5,115.00 56,265.00
3.0 W07: Fixed glass window on aluminum frame -

Exterior rail 1.2m x 9m 1.0 unit 64,800.00 64,800.00 6,480.00 6,480.00 71,280.00
Exterior rail. 12mm thick tempered clear glass
4.0 1 lot 20,000.00 20,000.00 7,000.00 7,000.00 27,000.00
with connectors and accessories.
Consumables

XIV MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Wall Finishes, Claddings Unit cost Amount Unit cost Amount

Description
SUB-TOTAL (Wall Finishes, Claddings) 73,200.00 25,620.00 98,820.00

1.0 - - -

CHB Wall Plaster 24.0 sq.m. 1,800.00 43,200.00 630.00 15,120.00 58,320.00
Façade stone cladding 1.0 lot 30,000.00 30,000.00 10,500.00 10,500.00 40,500.00
Other special finishes

XV MATERIAL LABOR
MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Cabinets, Closets Unit cost Amount Unit cost Amount

Description
SUB-TOTAL (Cabinets, Closets) 200,000.00 100,000.00 300,000.00

1.0 - - -
Cabines and closets 1.0 lot 200,000.00 200,000.00 100,000.00 100,000.00 300,000.00
Cabinets and closets

XVI MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Landscape Unit cost Amount Unit cost Amount

Description
SUB-TOTAL (Landscape) 150,000.00 75,000.00 225,000.00

1.0 - - -
Landscape 1.0 lot 150,000.00 150,000.00 75,000.00 75,000.00 225,000.00

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 Landscape

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 XVII MATERIAL LABOR
MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Plumbing Works Unit cost Amount Unit cost Amount

Description
SUB-TOTAL (Plumbing Works) 411,900.00 136,570.00 548,470.00

1.0
Fixtures, Pumps and accessories 5.0 set 8,000.00 40,000.00 2,400.00 12,000.00 52,000.00
Water closet set, with valves and accessories 5.0 set 7,500.00 37,500.00 2,250.00 11,250.00 48,750.00

Lavatory set, with valves and accessories 5.0 pcs 2,500.00 12,500.00 750.00 3,750.00 16,250.00

Lavatory Faucet, Angle Valve and Flex. Hose 1.0 set 65,000.00 65,000.00 19,500.00 19,500.00 84,500.00
Bath tub set, with valves and accessories 5.0 set 4,000.00 20,000.00 1,200.00 6,000.00 26,000.00
Shower head set with valves and accessories 5.0 pcs 500.00 2,500.00 150.00 750.00 3,250.00
Tissue Holder 5.0 pcs 500.00 2,500.00 150.00 750.00 3,250.00
Stainless Steel Soap Holder 5.0 pcs 1,200.00 6,000.00 360.00 1,800.00 7,800.00
Towel holder 5.0 pcs 300.00 1,500.00 90.00 450.00 1,950.00
Floor drain, T&B 2.0 set 4,000.00 8,000.00 1,200.00 2,400.00 10,400.00
Kitchen Sink set 2.0 set 1,000.00 2,000.00 300.00 600.00 2,600.00
Kitchen faucet 3.0 set 800.00 2,400.00 240.00 720.00 3,120.00
Hose bib 5.0 set 10,000.00 50,000.00 3,000.00 15,000.00 65,000.00
Elecric water heater, wall mount type, multipoint 1 pcs 15,000.00 15,000.00 4,500.00 4,500.00 19,500.00
Water pump, booster, easybox 5 pcs 1,000.00 5,000.00 300.00 1,500.00 6,500.00

2.0 Mirror
Cistern Tank, Septic Tank, Catch Basin 1.0 lot 69,000.00 69,000.00 20,700.00 20,700.00 89,700.00
Septic Tank construction 2.0 pcs 4,000.00 8,000.00 1,200.00 2,400.00 10,400.00
3.0 Catch basin
Waterline pipes and fittings 1.0 lot 25,000.00 25,000.00 12,500.00 12,500.00 37,500.00
4.0 Waterline pipes and fittings

Drainage pipes and fittings 1.0 lot 30,000.00 30,000.00 15,000.00 15,000.00 45,000.00
5.0 Drainage pipes and fittings - - - -
Other items, consumables 1.0 lot 10,000.00 10,000.00 5,000.00 5,000.00 15,000.00
Other items, consumables

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 XVIII MATERIAL LABOR
MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Electrical Works Unit cost Amount Unit cost Amount

Description
SUB-TOTAL (Electrical Works) 248,440.00 67,420.00 315,860.00

1.0
Lighting Fixtures 1 lot 350.00 350.00 87.50 87.50 437.50
Lighting fixtures and accessories 1 units 10,000.00 10,000.00 2,500.00 2,500.00 12,500.00
Ceiling Fan 2 units 4,000.00 8,000.00 1,000.00 2,000.00 10,000.00
2.0 Exhaust fan

Power Outlets and Switch 49.0 units 280.00 13,720.00 140.00 6,860.00 20,580.00
Duplex convenience outlet 5.0 units 280.00 1,400.00 140.00 700.00 2,100.00
Ref. Outlet 4.0 units 380.00 1,520.00 190.00 760.00 2,280.00
ACCU Outlet 1.0 units 380.00 380.00 190.00 190.00 570.00
Water pump outlet 3.0 units 380.00 1,140.00 190.00 570.00 1,710.00
WACU Outlet 5.0 units 280.00 1,400.00 140.00 700.00 2,100.00
Appliences outlet 6.0 units 280.00 1,680.00 140.00 840.00 2,520.00
Water heater outlet 16.0 sets 150.00 2,400.00 37.50 600.00 3,000.00
1-Gang Switch 10.0 sets 230.00 2,300.00 57.50 575.00 2,875.00
2-Gang Switch 8.0 sets 330.00 2,640.00 82.50 660.00 3,300.00
3.0 3-Gang Switch
Wires, Cables & Conductors 100.0 mtrs 831.00 83,100.00 207.75 20,775.00 103,875.00
125 mm2 THHN Copper wire 50.0 mtrs 151.00 7,550.00 37.75 1,887.50 9,437.50
22 mm2 THHN Copper wire 10.0 mtrs 347.00 3,470.00 86.75 867.50 4,337.50
50 mm2 THHN Copper wire 5.0 mtrs 98.00 490.00 24.50 122.50 612.50
14 mm2 THHN Copper wire 100.0 mtrs 60.00 6,000.00 15.00 1,500.00 7,500.00
8.0 mm2 THHN Copper wire 300.0 mtrs 40.00 12,000.00 10.00 3,000.00 15,000.00
5.5mm2 THHN Copper wire 500.0 mtrs 26.00 13,000.00 6.50 3,250.00 16,250.00

3.0 3.5mm2 THHN Copper wire

Conduits, fittings 50.0 length 70.00 3,500.00 17.50 875.00 4,375.00

20mmØ x 3.00m PVC Pipes 30.0 length 70.00 2,100.00 17.50 525.00 2,625.00
25mmØ x 3.00m PVC Pipes 6.0 roll 800.00 4,800.00 200.00 1,200.00 6,000.00

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 Moldflex uPVC Electrical conduit 20mm 264.0 pcs 15.00 3,960.00 3.75 990.00 4,950.00
Misc. PVC adoptors and fittings 1 lot 10,000.00 10,000.00 2,500.00 2,500.00 12,500.00
Misc. Metal conduits and fittings 107 pcs 40.00 4,280.00 10.00 1,070.00 5,350.00
Utility Box metal #16 4 pcs 65.00 260.00 16.25 65.00 325.00
Junction Box metal #16 w/ Cover 20 rolls 45.00 900.00 11.25 225.00 1,125.00
Electrical Tape 10 kilogram 110.00 1,100.00 27.50 275.00 1,375.00
Tie Wire #16 1 lot 20,000.00 20,000.00 5,000.00 5,000.00 25,000.00

E. PanelMisc. Consumables
Boards
1.0 1 sets 25,000.00 25,000.00 6,250.00 6,250.00 31,250.00
LP: 1 - 100AT/225AF 2P, 230V B.O.
BRANCHES:
10 - 20AT, 2P B.O.
7 - 30AT, 2P B.O.

XIX MATERIAL LABOR MATERIAL

SPECIFICATIONS QTY UNIT + LABOR
Item Airconditioning Unit cost Amount Unit cost Amount COST

Description
SUB-TOTAL (Airconditioning) 339,000.00 38,700.00 377,700.00

1.0 3 sets 90,000.00 270,000.00 9,000.00 27,000.00 297,000.00

Split Type AC, 3 HP 1 sets 45,000.00 45,000.00 4,500.00 4,500.00 49,500.00
2.0 Split Type AC, 1 HP 4 sets 6,000.00 24,000.00 1,800.00 7,200.00 31,200.00
Misc. Supports and Accessories

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
 0.4

53 0.1 1.5
Vol L1 L TW (kg) Gravel
10 1.2 1.2 0.3 8 4.32 1.05 168.00 4.830188679 1.44 21.6
4 1.5 1.5 0.3 8 2.7 1.35 86.40 1.932075472 0.9 13.5

7.02 254.40 6.762264151 2.34 35.1

1.05 1.10 1.1 1.1 1.1
279.84 7.438490566 2.574 38.61
V 7.37
L NS NB X Y
T1 12.5 5 16 0.3 0.5
T2 28 5 18 0.3 0.5
T3 94.5 21 16 0.3 0.5
TOTAL L 135 31 50

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 0.07 V 20.25 1.05
Main Bars 6750 1.15
L1 N L
Stirrups 1.56 881 1374.36 1.1
TW 3524 0.4 26.59623 1.1
FW 12.5 1.1
GR 0.375 1.1
EX 2.625 1.1

A H S FTT C:S
81 0.1 0.3 0.05 0.5
VC 8.1 1.05 8.505
10mm 6.666667 540 1.1 594
TW 11.11111 900 6.79245 1.1 7.471698113
GB 4.05 1.1 4.455

SAND 4.05 1.1 4.455

Cement 71.45729 1.1 78.60302208
Ties 81 1.1 89.1

H1 NC NS

C1 7.6 10 3
C2 7.6 4 3
V 10.564 1.05 11.0922
907.2 1.15 1043.28
L1 NT 1.16 532 168 700 953.16 953.16

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 1.36
42.26415 1.1 46.49056604
133.76 133.76

133.76 0.025 3.344 1.05 3.5112

1.672 59.0008 1.05 61.95082629

L NS SB MB LMB NST
WB 12MM
b1 51 17 306 153 459 323 0.668 215.764
0.2 0.4 20
b2 21 0.2 0.5 7 168 84 20 252 133 0.768 102.144
CB&EB 5.4 0.2 0.3 3 21.6 10.8 40 32.4 39 0.568 22.152
77.4 V 6.504 1.05 6.8292 340.06

743.4 1.15 854.91

L1

6,316.00 47.67 1.1 52.43

1 51 80.52 80.52
1.2 25.2
0.8 4.32
0.025 2.013 1.1 2.2143
1.0065 35.51692 1.1 39.0686132
A=s1 72 H= 0.125

9 1.05 9.45
36 10 360 1.1 396
36 10 360 1.1 396 792
6.666666667 480 1.1 528
800 1600 2400 18.1132 1.1 19.9245283
72 1 72

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 72 0.05 3.6 1.05 3.78
1.8 63.51759 1.05 66.69347328
72 1.05 75.6

L N
rb 51 17

0.2 0.4 4.08 1.05 4.284

51 204 1.15 234.6
51 255 68 323 1.16 374.68 1.1 412.15

51 51 1 51.00
51 0.025 1.275 1.1 1.4025
0.6375 22.49581 1.1 24.74539584

Area 88.65 1.05 93.0825

9 1.1 9.9
36 1.1 39.6
27 1.1 29.7
16 24 1.1 26.4
19.725 11.56 1.1 34.4135

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 36 6 1.1 6.6
36 6 1.1 6.6

Wall L H A Open Anet

gnd 62.8 3 188.4 11.28 177.12
2nd 70.7 3 212.1 19.92 192.18

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
 21.2625
7762.5
L B H NL TBS DF
1511.796 WF1 42 0.4 0.2 3 0.3 0.6
29.25585 WF2 15.6 0.3 0.2 3 0.3 0.6
13.75 VC 4.296 1.05 4.5108
0.4125 LB 172.8 1.1 190.08
2.8875 TB 192 0.8 153.6 1.1 168.96
TW 4.34717 1.1 4.781887

GR 2.148 1.1 2.3628

EX 12.888 1.1 14.1768

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

 TW

######
2128
312.00
1 340.06

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology

FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology
FDB Estimates Pro v1 E1302 : V1A RV Architecture+Engineering+Technology