BILL OF MATERIALS/DETAILED COST ESTIMATE

Project:
Location:

Owner:
NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT
1. GENERAL REQUIREMENTS
a. Mobilization/Demobilization 1.00 lot
DIRECT COST
a. Labor Cost
1 Construction Foreman 2.00 days 600.00 1,200.00
1 Driver 2.00 days 350.00 700.00
2 Common Laborer 2.00 days 350.00 1,400.00
Labor Cost 3,300.00
b. Equipment Rental
1 Dump Truck 0.50 days 5,000.00 2,500.00
Equipment Rental Cost 2,500.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 5,800.00

INDIRECT COST
a. Project Supervision 580.00
b. Permits and Taxes 765.60
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 1,345.60

SUBTOTAL 7,145.60
b. Construction Safety and Health 1.00 lot
DIRECT COST
a. Materials Cost
Hard Hat 1.00 lot 2,000.00 2,000.00
Safety Shoes 1.00 lot 2,000.00 2,000.00
Safety Belts (harness) 1.00 lot 2,000.00 2,000.00
Safety Gloves 1.00 lot 2,000.00 2,000.00
Material Cost 8,000.00
b. Labor Cost
1 Part Time Safety Officer 1.00 l.s. 5,000.00 5,000.00
Labor Cost 5,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 13,000.00

INDIRECT COST
a. Project Supervision 1,300.00
b. Permits and Taxes 1,716.00
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 3,016.00

SUBTOTAL 16,016.00

Page 1 of 29
 c. Project Photographs 1.00 lot
DIRECT COST
a. Materials Cost
Photos 1.00 lot 3,000.00 3,000.00
Material Cost 3,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 3,000.00

INDIRECT COST
a. Project Supervision 300.00
b. Permits and Taxes 396.00
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 696.00

SUBTOTAL 3,696.00
TOTAL COST (GENERAL REQUIREMENTS) 26,857.60
2. SITE WORKS
a. Excavation 23.00 cu.m.
DIRECT COST
a. Labor Cost
1 Construction Foreman 2.00 days 500.00 1,000.00
4 Common Laborer 2.00 days 350.00 2,800.00
Labor Cost 3,800.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 3,800.00

INDIRECT COST
a. Project Supervision 380.00
b. Permits and Taxes 501.60
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 881.60

SUBTOTAL 4,681.60
b. Embankment 400.00 cu.m.
DIRECT COST
a. Materials Cost
Suitable Filling Materials 400.00 cu.m. 550.00 220,000.00
Material Cost 220,000.00
b. Labor Cost
5 Common Laborer 10.00 days 350.00 17,500.00
Labor Cost 17,500.00
b. Equipment Rental
1 Backhoe 4.00 days 16,000.00 64,000.00
Equipment Rental Cost 64,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 301,500.00

Page 2 of 29
 INDIRECT COST
a. Project Supervision 30,150.00
b. Permits and Taxes 26,532.00
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 56,682.00

SUBTOTAL 358,182.00
c. Backfilling 15.00 cu.m.
DIRECT COST
a. Materials Cost
Suitable Backfilling Material 15.00 cu.m. 350.00 5,250.00
Material Cost 5,250.00
b. Labor Cost
4 Common Laborer 1.00 days 350.00 1,400.00
Labor Cost 1,400.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 6,650.00

INDIRECT COST
a. Project Supervision 997.50
b. Permits and Taxes 611.80
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 1,609.30

SUBTOTAL 8,259.30
d. Gravel Fill 3.00 cu.m.
DIRECT COST
a. Materials Cost
Gravel (2") 2.25 cu.m. 1,500.00 3,375.00
Gravel (3/4") 0.56 cu.m. 1,200.00 675.00
Material Cost 4,050.00
b. Labor Cost
2 Common Laborer 1.00 days 350.00 700.00
Labor Cost 700.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 4,750.00

INDIRECT COST
a. Project Supervision 475.00
b. Permits and Taxes 418.00
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 893.00

SUBTOTAL 5,643.00
e. Hauling of Waste Materials 1.00 lot
DIRECT COST
a. Labor Cost
4 Common Laborer 2.00 days 350.00 2,800.00

Page 3 of 29
 Labor Cost 2,800.00
b. Equipment Rental
1 Dump Truck 0.50 days 5,000.00 2,500.00
Equipment Rental Cost 2,500.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 5,300.00

INDIRECT COST
a. Project Supervision 530.00
b. Permits and Taxes 699.60
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 1,229.60

SUBTOTAL 6,529.60
TOTAL COST (SITEWORKS) 383,295.50
3. FORMS AND SCAFFOLDINGS 142.00 sq.m.
DIRECT COST
a. Materials Cost
3/4" Phenolic Formworks 50.00 pcs 930.00 46,500.00
2" x 3"x 10' Coco Lumber 426.00 pcs 85.00 36,210.00
2" CWN 12.00 kg 100.00 1,200.00
Scaffolding Set Rental 1.00 lot 5,000.00 5,000.00
Material Cost 88,910.00
b. Labor Cost
1 Construction Foreman 15.00 days 600.00 9,000.00
2 Carpenter 15.00 days 500.00 15,000.00
4 Common Laborer 15.00 days 350.00 21,000.00
Labor Cost 45,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 133,910.00

INDIRECT COST
a. Project Supervision 13,391.00
b. Permits and Taxes 17,676.12
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 31,067.12

SUBTOTAL 164,977.12
TOTAL COST (FORMS AND SCAFFOLDINGS) 164,977.12
4. REINFORCED CONCRETE WORKS
a. Footing 5.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 60.00 bags 250.00 15,000.00
Sand 3.00 cu.m. 600.00 1,800.00
Gravel 5.00 cu.m. 1,200.00 6,000.00
16 mm Ø RSB 626.00 kg 43.00 26,918.00

Page 4 of 29
 #16 Tie Wire 4.00 kg 65.00 260.00
Material Cost 49,978.00
b. Labor Cost
1 Construction Foreman 7.00 days 600.00 4,200.00
1 Mason 7.00 days 500.00 3,500.00
1 Steelman 7.00 days 500.00 3,500.00
4 Common Laborer 7.00 days 350.00 9,800.00
Labor Cost 21,000.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 1,000.00 1,000.00
Equipment Rental Cost 1,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 71,978.00

INDIRECT COST
a. Project Supervision 7,197.80
b. Permits and Taxes 6,334.06
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 13,531.86

SUBTOTAL 85,509.86
b. Footing Tie Beam 3.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 36.00 bags 250.00 9,000.00
Sand 2.00 cu.m. 600.00 1,200.00
Gravel 3.00 cu.m. 1,200.00 3,600.00
16 mm Ø RSB 219.00 kg 43.00 9,417.00
10 mm Ø RSB 115.00 kg 43.00 4,945.00
#16 Tie Wire 2.00 kg 65.00 130.00
Material Cost 28,292.00
b. Labor Cost
1 Construction Foreman 5.00 days 600.00 3,000.00
1 Mason 5.00 days 500.00 2,500.00
1 Steelman 5.00 days 500.00 2,500.00
4 Common Laborer 5.00 days 350.00 7,000.00
Labor Cost 15,000.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 1,000.00 1,000.00
Equipment Rental Cost 1,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 44,292.00

INDIRECT COST
a. Project Supervision 4,429.20
b. Permits and Taxes 5,846.54

Page 5 of 29
 Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 10,275.74

SUBTOTAL 54,567.74
c. Stairs and Landing 8.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 96.00 bags 250.00 24,000.00
Sand 4.00 cu.m. 600.00 2,400.00
Gravel 8.00 cu.m. 1,200.00 9,600.00
16 mm Ø RSB 6.00 kg 43.00 258.00
12 mm Ø RSB 98.00 kg 43.00 4,214.00
10 mm Ø RSB 6.00 kg 43.00 258.00
#16 Tie Wire 2.00 kg 65.00 130.00
Material Cost 40,860.00
b. Labor Cost
1 Construction Foreman 7.00 days 600.00 4,200.00
1 Mason 7.00 days 500.00 3,500.00
1 Steelman 7.00 days 500.00 3,500.00
2 Common Laborer 7.00 days 350.00 4,900.00
Labor Cost 16,100.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 1,000.00 1,000.00
Equipment Rental Cost 1,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 57,960.00

INDIRECT COST
a. Project Supervision 5,796.00
b. Permits and Taxes 7,650.72
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 13,446.72

SUBTOTAL 71,406.72
d. Columns 5.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 60.00 bags 250.00 15,000.00
Sand 3.00 cu.m. 600.00 1,800.00
Gravel 5.00 cu.m. 1,200.00 6,000.00
16 mm Ø RSB 615.00 kg 43.00 26,445.00
10 mm Ø RSB 245.00 kg 43.00 10,535.00
#16 Tie Wire 4.00 kg 65.00 260.00
Material Cost 60,040.00
b. Labor Cost
1 Construction Foreman 8.00 days 600.00 4,800.00
1 Mason 8.00 days 500.00 4,000.00

Page 6 of 29
 1 Steelman 8.00 days 500.00 4,000.00
3 Common Laborer 8.00 days 350.00 8,400.00
Labor Cost 21,200.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 1,000.00 1,000.00
Equipment Rental Cost 1,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 82,240.00

INDIRECT COST
a. Project Supervision 8,224.00
b. Permits and Taxes 10,855.68
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 19,079.68

SUBTOTAL 101,319.68
e. Roof Beams 2.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 22.00 bags 250.00 5,500.00
Sand 1.00 cu.m. 600.00 600.00
Gravel 2.00 cu.m. 1,200.00 2,400.00
16 mm Ø RSB 146.00 kg 43.00 6,278.00
10 mm Ø RSB 86.00 kg 43.00 3,698.00
#16 Tie Wire 2.00 kg 65.00 130.00
Material Cost 18,606.00
b. Labor Cost
1 Construction Foreman 5.00 days 600.00 3,000.00
1 Mason 5.00 days 500.00 2,500.00
1 Steelman 5.00 days 500.00 2,500.00
2 Common Laborer 5.00 days 350.00 3,500.00
Labor Cost 11,500.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 1,000.00 1,000.00
Equipment Rental Cost 1,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 31,106.00

INDIRECT COST
a. Project Supervision 3,110.60
b. Permits and Taxes 4,105.99
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 7,216.59

SUBTOTAL 38,322.59
f. 2nd Floor Beams 3.00 cu.m.
DIRECT COST

Page 7 of 29
 a. Materials Cost
Cement 36.00 bags 250.00 9,000.00
Sand 2.00 cu.m. 600.00 1,200.00
Gravel 3.00 cu.m. 1,200.00 3,600.00
16 mm Ø RSB 219.00 kg 43.00 9,417.00
10 mm Ø RSB 115.00 kg 43.00 4,945.00
#16 Tie Wire 2.00 kg 65.00 130.00
Material Cost 28,292.00
b. Labor Cost
1 Construction Foreman 5.00 days 600.00 3,000.00
1 Mason 5.00 days 500.00 2,500.00
1 Steelman 5.00 days 500.00 2,500.00
4 Common Laborer 5.00 days 350.00 7,000.00
Labor Cost 15,000.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 2,500.00 2,500.00
Equipment Rental Cost 2,500.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 45,792.00

INDIRECT COST
a. Project Supervision 6,868.80
b. Permits and Taxes 4,212.86
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 11,081.66

SUBTOTAL 56,873.66
g. Suspended Floor Slab 4.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 48.00 bags 250.00 12,000.00
Sand 2.00 cu.m. 600.00 1,200.00
Gravel 4.00 cu.m. 1,200.00 4,800.00
12 mm Ø RSB 281.00 kg 43.00 12,083.00
#16 Tie Wire 2.00 kg 65.00 130.00
Material Cost 30,213.00
b. Labor Cost
1 Construction Foreman 6.00 days 600.00 3,600.00
1 Mason 6.00 days 500.00 3,000.00
1 Steelman 6.00 days 500.00 3,000.00
4 Common Laborer 6.00 days 350.00 8,400.00
Labor Cost 18,000.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 1,000.00 1,000.00
Equipment Rental Cost 1,000.00

Page 8 of 29
 Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 49,213.00

INDIRECT COST
a. Project Supervision 4,921.30
b. Permits and Taxes 6,496.12
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 11,417.42

SUBTOTAL 60,630.42
h. Slab on Fill 6.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 54.00 bags 250.00 13,500.00
Sand 3.00 cu.m. 600.00 1,800.00
Gravel 6.00 cu.m. 1,200.00 7,200.00
10 mm Ø RSB 183.00 kg 43.00 7,869.00
#16 Tie Wire 2.00 kg 65.00 130.00
Material Cost 30,499.00
b. Labor Cost
1 Construction Foreman 6.00 days 600.00 3,600.00
1 Mason 6.00 days 500.00 3,000.00
1 Steelman 6.00 days 500.00 3,000.00
4 Common Laborer 6.00 days 350.00 8,400.00
Labor Cost 18,000.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 1,000.00 1,000.00
Equipment Rental Cost 1,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 49,499.00

INDIRECT COST
a. Project Supervision 7,424.85
b. Permits and Taxes 4,553.91
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 11,978.76

SUBTOTAL 61,477.76
i. Roof Deck 6.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 72.00 bags 250.00 18,000.00
Sand 3.00 cu.m. 600.00 1,800.00
Gravel 6.00 cu.m. 1,200.00 7,200.00
12 mm Ø RSB 441.00 kg 43.00 18,963.00
#16 Tie Wire 3.00 kg 65.00 195.00
Material Cost 46,158.00
b. Labor Cost

Page 9 of 29
 1 Construction Foreman 7.00 days 600.00 4,200.00
1 Mason 7.00 days 500.00 3,500.00
1 Steelman 7.00 days 500.00 3,500.00
4 Common Laborer 7.00 days 350.00 9,800.00
Labor Cost 21,000.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 1,000.00 1,000.00
Equipment Rental Cost 1,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 68,158.00

INDIRECT COST
a. Project Supervision 6,815.80
b. Permits and Taxes 8,996.86
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 15,812.66

SUBTOTAL 83,970.66
TOTAL COST (REINFORCED CONCRETE WORKS) 614,079.09
5. MASONRY WORKS
a. CHB 6" for all exterior walls and fire wall 92.00 sq.m.
DIRECT COST
a. Materials Cost
CHB 6" 1,150.00 pcs 17.00 19,550.00
10 mm Ø RSB 319.00 kg 43.00 13,717.00
Cement 48.00 bags 230.00 11,040.00
Sand 4.00 cu.m. 550.00 2,200.00
#16 Tie Wire 3.00 kg 65.00 195.00
Material Cost 46,702.00
b. Labor Cost
1 Project Engineer 7.00 days 700.00 4,900.00
1 Construction Foreman 7.00 days 600.00 4,200.00
2 Mason 7.00 days 500.00 7,000.00
4 Common Laborer 7.00 days 350.00 9,800.00
Labor Cost 25,900.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 72,602.00

INDIRECT COST
a. Project Supervision 7,260.20
b. Permits and Taxes 9,583.46
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 16,843.66

SUBTOTAL 89,445.66
b. CHB 4" for all interior walls 40.00 sq.m.
DIRECT COST

Page 10 of 29
 a. Materials Cost
CHB 4" 500.00 pcs 15.00 7,500.00
10 mm Ø RSB 139.00 kg 43.00 5,977.00
Cement 24.00 bags 230.00 5,520.00
Sand 2.00 cu.m. 550.00 1,100.00
#16 Tie Wire 2.00 kg 65.00 130.00
Material Cost 20,227.00
b. Labor Cost
1 Project Engineer 4.00 days 700.00 2,800.00
1 Construction Foreman 4.00 days 600.00 2,400.00
1 Mason 4.00 days 500.00 2,000.00
3 Common Laborer 4.00 days 350.00 4,200.00
Labor Cost 11,400.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 31,627.00

INDIRECT COST
a. Project Supervision 3,162.70
b. Permits and Taxes 4,174.76
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 7,337.46

SUBTOTAL 38,964.46
TOTAL COST (MASONRY WORKS) 128,410.13
6. PLASTERING WORKS 264.00 sq.m.
DIRECT COST
a. Materials Cost
Cement 119.00 bags 250.00 29,750.00
Sand 7.00 cu.m. 600.00 4,200.00
Material Cost 33,950.00
b. Labor Cost
1 Project Engineer 6.00 days 700.00 4,200.00
1 Construction Foreman 6.00 days 600.00 3,600.00
1 Mason 6.00 days 500.00 3,000.00
3 Common Laborer 6.00 days 350.00 6,300.00
Labor Cost 17,100.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 51,050.00

INDIRECT COST
a. Project Supervision 5,105.00
b. Permits and Taxes 6,738.60
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 11,843.60

SUBTOTAL 62,893.60
TOTAL COST (PLASTERING WORKS) 62,893.60

Page 11 of 29
7. ARCHITECTURAL DOORS AND WINDOWS
a. Doors 9.00 sets
DIRECT COST
a. Materials Cost

Door 1 (2.15 m x 1.0 m Single Leaf Panel Door) 6.00 set 9,200.00 55,200.00

Door 2 (2.15 m x 0.9 m Aluminum Sliding Door

1.00 sets 8,300.00 8,300.00
with Fixed Glass)
Door 3 (2.15 m x 0.75 m Single Leaf PVC Door) 2.00 sets 2,000.00 4,000.00
Material Cost 67,500.00
b. Labor Cost
1 Glass and Aluminum Installer/ Capenter 9.00 days 500.00 4,500.00
1 Carpenter 9.00 days 500.00 4,500.00
2 Common Laborer 9.00 days 350.00 6,300.00
Labor Cost 15,300.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 82,800.00

INDIRECT COST
a. Project Supervision 8,280.00
b. Permits and Taxes 10,929.60
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 19,209.60

SUBTOTAL 102,009.60
b. Windows 14.00 sets
DIRECT COST
a. Materials Cost
Window 1 (1.25 m x 1.25 m Powder Coated
6.00 sets 3,900.00 23,400.00
Aluminum Framed Sliding Glass Window )

Window 2 (0.65 m x 0.50 m Powder Coated

2.00 sets 820.00 1,640.00
Aluminum Framed Fixed Glass Window )

Window 3 (0.40 m x 0.80 m Powder Coated

6.00 sets 1,200.00 7,200.00
Aluminum Framed Awning Type Glass Window )
Material Cost 32,240.00
b. Labor Cost
1 Glass Installer 8.00 days 500.00 4,000.00
2 Common Laborer 8.00 days 350.00 5,600.00
Labor Cost 9,600.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 41,840.00

INDIRECT COST
a. Project Supervision 4,184.00
b. Permits and Taxes 5,522.88
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 9,706.88

Page 12 of 29
 SUBTOTAL 51,546.88
TOTAL COST (ARCHITECTURAL DOORS AND WINDOWS) 153,556.48
8. STAINLESS STEEL AND GI RAILINGS 1.00 lot
DIRECT COST
a. Materials Cost
2" diameter Stainless Steel Pipe 5.00 pcs 1,600.00 8,000.00
1 1/2" diameter Stainless Steel Pipe 16.00 pcs 1,200.00 19,200.00
Stainless Steel Welding Rod 80.00 pcs 10.00 800.00
Material Cost 28,000.00
b. Labor Cost
1 Steelman/Welder 10.00 days 500.00 5,000.00
Labor Cost 5,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 33,000.00

INDIRECT COST
a. Project Supervision 4,950.00
b. Permits and Taxes 4,554.00
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 9,504.00

SUBTOTAL 42,504.00
TOTAL COST (STAINLESS STEEL, GI RAILINGS AND LOUVERS) 42,504.00
9. TILEWORKS
a. Comfort Rooms (floors and walls) 27.00 sq.m.
DIRECT COST
a. Materials Cost
30 cm x 60 cm Non Skid Granite Floor Tiles 150.00 pcs 160.00 24,000.00
Tile Adhesive 9.00 bags 235.00 2,115.00
Tile Grout 5.00 kg 60.00 300.00
Material Cost 26,415.00
b. Labor Cost
1 Construction Foreman 5.00 days 600.00 3,000.00
2 Skilled Laborers 5.00 days 500.00 5,000.00
3 Common Laborer 5.00 days 350.00 5,250.00
Labor Cost 13,250.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 39,665.00

INDIRECT COST
a. Project Supervision 3,966.50
b. Permits and Taxes 5,235.78
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 9,202.28

SUBTOTAL 48,867.28

Page 13 of 29
b. Floor Tiles (including stairs and landing) 60.00 sq.m.
DIRECT COST
a. Materials Cost
60 cm x 60 cm Glazed Granite Floor Tiles 167.00 pcs 280.00 46,760.00
Tile Adhesive 20.00 bags 235.00 4,700.00
Tile Grout 10.00 kg 60.00 600.00
Brass Stair Nosing 6.00 pcs 1,300.00 7,800.00
Material Cost 59,860.00
b. Labor Cost
1 Construction Foreman 12.00 days 600.00 7,200.00
2 Skilled Laborers 12.00 days 500.00 12,000.00
3 Common Laborer 12.00 days 350.00 12,600.00
Labor Cost 31,800.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 91,660.00

INDIRECT COST
a. Project Supervision 9,166.00
b. Permits and Taxes 12,099.12
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 21,265.12

SUBTOTAL 112,925.12
c. Service Area 70.00 sq.m.
DIRECT COST
a. Materials Cost
40 cm x 40 cm Outdoor Ceramic Floor Tiles 504.00 pcs 75.00 37,800.00
Tile Adhesive 27.00 bags 235.00 6,345.00
Tile Grout 12.00 kg 60.00 720.00
Material Cost 44,865.00
b. Labor Cost
1 Construction Foreman 9.00 days 600.00 5,400.00
2 Skilled Laborer 9.00 days 500.00 9,000.00
3 Common Laborer 9.00 days 350.00 9,450.00
Labor Cost 23,850.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 68,715.00

INDIRECT COST
a. Project Supervision 6,871.50
b. Permits and Taxes 9,070.38
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 15,941.88

SUBTOTAL 84,656.88
d. Wall Tiles 58.00 sq.m.
DIRECT COST

Page 14 of 29
 a. Materials Cost
30 cm x 60 cm Decorative Wall Tiles 371.00 pcs 75.00 27,825.00
Tile Adhesive 23.00 bags 235.00 5,405.00
Tile Grout 10.00 kg 60.00 600.00
Material Cost 33,830.00
b. Labor Cost
1 Construction Foreman 7.00 days 600.00 4,200.00
2 Skilled Laborer 7.00 days 500.00 7,000.00
3 Common Laborer 7.00 days 350.00 7,350.00
Labor Cost 18,550.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 52,380.00

INDIRECT COST
a. Project Supervision 5,238.00
b. Permits and Taxes 6,914.16
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 12,152.16

SUBTOTAL 64,532.16
TOTAL COST (TILEWORKS) 310,981.44
10. CEILING WORKS 30.00 sq.m.
DIRECT COST
a. Materials Cost
Fiber Cement Board (4.5mm thick) 11.00 pcs. 400.00 4,400.00
Furring Channel 19 mm (3/4") x 50 mm (2") 11.00 pcs. 220.00 2,420.00
Angular Bar (1¼" x 1¼" x 3.5mm x 6m) 16.00 pcs. 500.00 8,000.00
Blind Rivets 1,122.00 pcs. 0.70 785.40
Concrete Nails 11.00 kg 80.00 880.00
Welding Rod 33.00 kg 120.00 3,960.00
CWN Assorted 3.00 kg 120.00 360.00
Wire Mesh (¼") 6.00 m 140.00 840.00
Material Cost 21,645.40
b. Labor Cost
1 Construction Foreman 4.00 days 600.00 2,400.00
1 Skilled Laborer/Welder 4.00 days 500.00 2,000.00
3 Common Laborer 4.00 days 350.00 4,200.00
Labor Cost 8,600.00
c. Equipment Rental Cost
1 Welding Machine 2.00 days 3,200.00 6,400.00
Equipment Rental Cost 6,400.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 36,645.40

INDIRECT COST
a. Project Supervision 3,664.54

Page 15 of 29
 b. Permits and Taxes 4,837.19
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 8,501.73

SUBTOTAL 45,147.13
TOTAL COST (CEILING WORKS) 45,147.13
11. PAINTING WORKS 294.00 sq.m.
DIRECT COST
a. Materials Cost
Neutralizer(Masonry Neutralizer) 15.00 gallon 470.00 7,050.00
Primer (Permacoat Flat Latex) 10.00 gallon 600.00 6,000.00
Spot Putty (Acrytex Cast) 25.00 gallon 360.00 9,000.00
Top Coat (Permacoat Latex) (2 coats) 33.00 gallon 600.00 19,800.00
Acrytex Reducer 39.00 liter 130.00 5,070.00
Paint Brush (Assorted Sizes) 10.00 sets 70.00 700.00
Sand Paper (#100 x 3m) 15.00 pcs 80.00 1,200.00
Roller Brush w/ Pan 7.00 set 100.00 700.00
Material Cost 49,520.00
b. Labor Cost
1 Construction Foreman 10.00 days 600.00 6,000.00
2 Skilled Laborer/Painter 10.00 days 500.00 10,000.00
3 Common Laborer 10.00 days 350.00 10,500.00
Labor Cost 26,500.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 76,020.00

INDIRECT COST
a. Project Supervision 7,602.00
b. Permits and Taxes 10,034.64
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 17,636.64

SUBTOTAL 93,656.64
12. WATERPROOFING WORKS 90.00 sq.m.
DIRECT COST
a. Materials Cost
Plexibond 18.00 gallon 815.00 14,670.00
Cement 3.00 bags 250.00 750.00
Roller Brush w/ Pan 5.00 pcs 100.00 500.00
Material Cost 15,920.00
b. Labor Cost
1 Construction Foreman 5.00 days 600.00 3,000.00
1 Skilled Laborer/Painter 5.00 days 500.00 2,500.00
2 Common Laborer 5.00 days 350.00 3,500.00
Labor Cost 9,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 24,920.00

Page 16 of 29
 INDIRECT COST
a. Project Supervision 2,492.00
b. Permits and Taxes 3,289.44
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 5,781.44

SUBTOTAL 30,701.44
TOTAL COST (PAINTING WORKS) 124,358.08
13. PLUMBING, SANITARY AND DRAINAGE SYSTEM
a. Plumbing Fixtures 1.00 lot
DIRECT COST
a. Materials Cost
Water Closet (Artes Myer) 2.00 sets 5,308.00 10,616.00
Lavatory with Faucet (artes Myer) 2.00 sets 3,326.00 6,652.00
Kitchen Sink with faucet (Creston) 1.00 set 2,128.00 2,128.00
Shower Head 2.00 sets 176.00 352.00
Material Cost 19,748.00
b. Labor Cost
1 Plumber days 5.00 500.00 2,500.00
3 Common Laborer days 5.00 350.00 5,250.00
Labor Cost 7,750.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 27,498.00

INDIRECT COST
a. Project Supervision 2,749.80
b. Permits and Taxes 2,419.82
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 5,169.62

SUBTOTAL 32,667.62
b. Water Distribution System 1.00 lot
DIRECT COST
a. Materials Cost
PPR Pipes and Other Accessories 1.00 lot 5,000.00 5,000.00
Material Cost 5,000.00
b. Labor Cost
1 Plumber days 2.00 500.00 1,000.00
2 Common Laborer days 2.00 350.00 1,400.00
Labor Cost 2,400.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 7,400.00

INDIRECT COST
a. Project Supervision 740.00
b. Permits and Taxes 651.20

Page 17 of 29
 Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 1,391.20

SUBTOTAL 8,791.20
c. Sanitary and Storm Drainage System 1.00 lot
DIRECT COST
a. Materials Cost
PVC Pipe x 10' and other accessories 1.00 lot 4,000.00 4,000.00
4x4 Floor Drain 2.00 pcs 180.00 360.00
Roof Drain 3.00 pcs 360.00 1,080.00
Solvent Cement 3.00 Lit 300.00 900.00
Material Cost 6,340.00
b. Labor Cost
1 Plumber days 3.00 500.00 1,500.00
2 Common Laborer days 3.00 350.00 2,100.00
Labor Cost 3,600.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 9,940.00

INDIRECT COST
a. Project Supervision 1,491.00
b. Permits and Taxes 914.48
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 2,405.48

SUBTOTAL 12,345.48
d. Septic Tank and Catch Basin 1.00 lot
DIRECT COST
a. Materials Cost
Excavation 12.00 cu.m. 50.00 600.00
5" Concrete Hollow Blocks 392.00 pcs. 14.00 5,488.00
Cement 48.00 bags 250.00 12,000.00
Sand 4.00 cu.m. 600.00 2,400.00
Gravel 2.00 cu.m. 1,200.00 2,400.00
no 16 tie wire 1.00 kg. 65.00 65.00
10mmØ X 6.0m 27.00 pcs. 140.00 3,780.00
12mmØ X 6.0m 2.00 pcs. 160.00 320.00
4"Ø PVC Pipe x 10' 1.00 pc. 600.00 600.00
Material Cost 27,653.00
b. Labor Cost
1 Construction Foreman days 7.00 600.00 4,200.00
1 Plumber days 7.00 500.00 3,500.00
3 Common Laborer days 7.00 350.00 7,350.00
Labor Cost 15,050.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 42,703.00

Page 18 of 29
 INDIRECT COST
a. Project Supervision 4,270.30
b. Permits and Taxes 3,757.86
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 8,028.16

SUBTOTAL 50,731.16
TOTAL COST (PLUMBING, SANITARY AND DRAINAGE SYSTEM) 104,535.47
14. ELECTRICAL WORKS 1.00 lot
a. Materials Cost
Lighting Fixture 17.00 pcs 110.00 1,870.00
Wall Mounted Lamp 4.00 pcs 572.00 2,288.00
2.0sq.mm THW Wire 3.00 rolls 2,500.00 7,500.00
3.5sq.mm THW Wire 5.00 rolls 4,000.00 20,000.00
5.5sq.mm THW Wire 3.00 rolls 5,500.00 16,500.00
14 sq.mm THHN Wire 50.00 m 95.00 4,750.00
20mmθ uPvc Pipes w/ pns14 50.00 pcs 72.00 3,600.00
1/2" Moldflex 100.00 m 70.00 7,000.00
Single Switch - Panasonic 6.00 sets 130.00 780.00
2 Gang Switch - Panasonic 9.00 sets 185.00 1,665.00
3 Way Switch - Panasonic 1.00 sets 250.00 250.00
Convenience Outlet 24.00 sets 250.00 6,000.00
utility Box 2"X4" 40.00 pcs 20.00 800.00
Junction Box 4"X4" 21.00 pcs 28.00 588.00
10 Holes Panel Board w/ 30 AT, 2p, 240 V
1.00 set 8,500.00 8,500.00
MCCB main
Branches:
15AT, 2p Circuit Breaker bolt-on (koten) 4.00 pcs 650.00 2,600.00
20AT, 2p Circuit Breaker bolt-on(koten) 2.00 pcs 650.00 1,300.00
30AT, 2p Circuit Breaker bolt-on(koten) 4.00 pcs 650.00 2,600.00
Electrical Tape 20.00 pcs 25.00 500.00
solvent 400cc 5.00 pcs 205.00 1,025.00
Material Cost 90,116.00
b. Labor Cost
1 Electrical Engineer days 15.00 700.00 10,500.00
2 Electrician days 15.00 500.00 15,000.00
3 Common Laborer days 15.00 350.00 15,750.00
Labor Cost 41,250.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 131,366.00

INDIRECT COST
a. Project Supervision 13,136.60
b. Permits and Taxes 17,340.31
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 30,476.91

SUBTOTAL 161,842.91
Page 19 of 29
 TOTAL COST (ELECTRICAL WORKS) 161,842.91
15. SWIMMING POOL 1.00 lot
a. Materials Cost
Swimming Pool 10.00 pcs 25,000.00 250,000.00
Material Cost 250,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 250,000.00

INDIRECT COST
a. Project Supervision 25,000.00
b. Permits and Taxes 33,000.00
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 58,000.00

SUBTOTAL 308,000.00
TOTAL COST (SWIMMING POOL) 308,000.00
16. FENCING WORKS
a. CHB 4" 143.00 sq.m.
DIRECT COST
a. Materials Cost
CHB 4" 1,788.00 pcs 15.00 26,820.00
10 mm Ø RSB 496.00 kg 43.00 21,328.00
Cement 84.00 bags 230.00 19,320.00
Sand 7.00 cu.m. 550.00 3,850.00
#16 Tie Wire 5.00 kg 65.00 325.00
Material Cost 71,643.00
b. Labor Cost
1 Project Engineer 10.00 days 700.00 7,000.00
1 Construction Foreman 10.00 days 600.00 6,000.00
1 Mason 10.00 days 500.00 5,000.00
5 Common Laborer 10.00 days 350.00 17,500.00
Labor Cost 35,500.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 107,143.00

INDIRECT COST
a. Project Supervision 10,714.30
b. Permits and Taxes 14,142.88
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 24,857.18

SUBTOTAL 132,000.18
b. Wall Footing 4.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 48.00 bags 250.00 12,000.00
Sand 2.00 cu.m. 600.00 1,200.00

Page 20 of 29
 Gravel 4.00 cu.m. 1,200.00 4,800.00
10 mm Ø RSB 66.00 kg 43.00 2,838.00
#16 Tie Wire 10.00 kg 65.00 650.00
Material Cost 21,488.00
b. Labor Cost
1 Construction Foreman 4.00 days 600.00 2,400.00
1 Mason 4.00 days 500.00 2,000.00
1 Steelman 4.00 days 500.00 2,000.00
3 Common Laborer 4.00 days 350.00 4,200.00
Labor Cost 10,600.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 1,000.00 1,000.00
Equipment Rental Cost 1,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 33,088.00

INDIRECT COST
a. Project Supervision 3,308.80
b. Permits and Taxes 2,911.74
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 6,220.54

SUBTOTAL 39,308.54
c. Post 2.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 24.00 bags 250.00 6,000.00
Sand 1.00 cu.m. 600.00 600.00
Gravel 2.00 cu.m. 1,200.00 2,400.00
10 mm Ø RSB 135.00 kg 43.00 5,805.00
#16 Tie Wire 3.00 kg 65.00 195.00
Material Cost 15,000.00
b. Labor Cost
1 Construction Foreman 3.00 days 600.00 1,800.00
1 Mason 3.00 days 500.00 1,500.00
1 Steelman 3.00 days 500.00 1,500.00
3 Common Laborer 3.00 days 350.00 3,150.00
Labor Cost 7,950.00
c. Equipment Rental Cost
1 One Bagger Mixer 1.00 days 1,000.00 1,000.00
Equipment Rental Cost 1,000.00

Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 23,950.00

INDIRECT COST
a. Project Supervision 2,395.00

Page 21 of 29
b. Permits and Taxes 2,107.60
Sub-Total of Indirect Cost (Project Supervision+Permits and Taxes) 4,502.60

SUBTOTAL 28,452.60
TOTAL COST (FENCING WORKS) 199,761.32
DIRECT COST
Material Cost 1,649,810.40
Total Labor Cost 576,250.00
Equipment Expenses 87,900.00
INDIRECT COST
Project Supervision 238,640.09
Permits and Taxes 278,599.38
Contractor's Profit 231,396.04
TOTAL PROJECT COST 3,062,595.91

Prepared by:
___________________
Civil Engineer
License No:
PTR No:
Issued at:
Issued on:

Page 22 of 29
 BILL OF QUANTITIES
Project: PROPOSED TWO STOREY RESIDENTIAL BUILDING
Location:

Owner:

NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT

2. SITE WORKS
c. Backfilling 15.00 cu.m. 550.62 8,259.30
3. FORMS AND SCAFFOLDINGS 142.00 sq.m. 1,161.81 164,977.12
4. REINFORCED CONCRETE WORKS
a. Footing 5.00 cu.m. 17,101.97 85,509.86
b. Footing Tie Beam 3.00 cu.m. 18,189.25 54,567.74
c. Stairs and Landing 8.00 cu.m. 8,925.84 71,406.72
d. Columns 5.00 cu.m. 20,263.94 101,319.68
e. Roof Beams 2.00 cu.m. 19,161.30 38,322.59
f. 2nd Floor Beams 3.00 cu.m. 18,957.89 56,873.66
g. Suspended Floor Slab 4.00 cu.m. 15,157.60 60,630.42
h. Slab on Fill 6.00 cu.m. 10,246.29 61,477.76
i. Roof Deck 6.00 cu.m. 13,995.11 83,970.66
5. MASONRY WORKS
a. CHB 6" for all exterior walls and fire wall 92.00 sq.m. 972.24 89,445.66
b. CHB 4" for all interior walls 40.00 sq.m. 974.11 38,964.46
6. PLASTERING WORKS 264.00 sq.m. 238.23 62,893.60
7. ARCHITECTURAL DOORS AND WINDOWS
a. Doors 9.00 sets 11,334.40 102,009.60
b. Windows 14.00 sets 3,681.92 51,546.88
8. STAINLESS STEEL AND GI RAILINGS 1.00 lot 42,504.00 42,504.00
9. TILEWORKS
a. Comfort Rooms (floors and walls) 27.00 sq.m. 1,809.90 48,867.28
b. Floor Tiles (including stairs and landing) 60.00 sq.m. 1,882.09 112,925.12
c. Service Area 70.00 sq.m. 1,209.38 84,656.88
d. Wall Tiles 58.00 sq.m. 1,112.62 64,532.16
10. CEILING WORKS 30.00 sq.m. 1,504.90 45,147.13
11. PAINTING WORKS 294.00 sq.m. 318.56 93,656.64
12. WATERPROOFING WORKS 90.00 sq.m. 341.13 30,701.44
13. PLUMBING, SANITARY AND DRAINAGE SYSTEM
a. Plumbing Fixtures 1.00 lot 32,667.62 32,667.62
b. Water Distribution System 1.00 lot 8,791.20 8,791.20
c. Sanitary and Storm Drainage System 1.00 lot 12,345.48 12,345.48
d. Septic Tank and Catch Basin 1.00 lot 50,731.16 50,731.16
14. ELECTRICAL WORKS 1.00 lot 161,842.91 161,842.91
15. SWIMMING POOL 1.00 lot 308,000.00 308,000.00
16. FENCING WORKS
a. CHB 4" 143.00 sq.m. 923.08 132,000.18
b. Wall Footing 4.00 cu.m. 9,827.14 39,308.54
c. Post 2.00 cu.m. 14,226.30 28,452.60
Contractor's Profit 231,396.04
Total Cost 2,660,702.11

Prepared by:

_______________
Civil Engineer
License No:
PTR No:
Issued at:
Issued on:
 BILL OF QUANTITIES
Project: PROPOSED TWO STOREY RESIDENTIAL BUILDING
Location:

Owner:

NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT

2. SITE WORKS
c. Backfilling 15.00 cu.m. 550.62 8,259.30
3. FORMS AND SCAFFOLDINGS 142.00 sq.m. 1,161.81 164,977.12
4. REINFORCED CONCRETE WORKS
a. Footing 5.00 cu.m. 17,101.97 85,509.86
b. Footing Tie Beam 3.00 cu.m. 18,189.25 54,567.74
c. Stairs and Landing 8.00 cu.m. 8,925.84 71,406.72
d. Columns 5.00 cu.m. 20,263.94 101,319.68
e. Roof Beams 2.00 cu.m. 19,161.30 38,322.59
f. 2nd Floor Beams 3.00 cu.m. 18,957.89 56,873.66
g. Suspended Floor Slab 4.00 cu.m. 15,157.60 60,630.42
h. Slab on Fill 6.00 cu.m. 10,246.29 61,477.76
i. Roof Deck 6.00 cu.m. 13,995.11 83,970.66
5. MASONRY WORKS
a. CHB 6" for all exterior walls and fire wall 92.00 sq.m. 972.24 89,445.66
b. CHB 4" for all interior walls 40.00 sq.m. 974.11 38,964.46
6. PLASTERING WORKS 264.00 sq.m. 238.23 62,893.60
7. ARCHITECTURAL DOORS AND WINDOWS
a. Doors 9.00 sets 11,334.40 102,009.60
b. Windows 14.00 sets 3,681.92 51,546.88
8. STAINLESS STEEL AND GI RAILINGS 1.00 lot 42,504.00 42,504.00
9. TILEWORKS
a. Comfort Rooms (floors and walls) 27.00 sq.m. 1,809.90 48,867.28
b. Floor Tiles (including stairs and landing) 60.00 sq.m. 1,882.09 112,925.12
c. Service Area 70.00 sq.m. 1,209.38 84,656.88
d. Wall Tiles 58.00 sq.m. 1,112.62 64,532.16
10. CEILING WORKS 30.00 sq.m. 1,504.90 45,147.13
11. PAINTING WORKS 294.00 sq.m. 318.56 93,656.64
12. WATERPROOFING WORKS 90.00 sq.m. 341.13 30,701.44
13. PLUMBING, SANITARY AND DRAINAGE SYSTEM
a. Plumbing Fixtures 1.00 lot 32,667.62 32,667.62
b. Water Distribution System 1.00 lot 8,791.20 8,791.20
c. Sanitary and Storm Drainage System 1.00 lot 12,345.48 12,345.48
d. Septic Tank and Catch Basin 1.00 lot 50,731.16 50,731.16
14. ELECTRICAL WORKS 1.00 lot 161,842.91 161,842.91
15. SWIMMING POOL 1.00 lot 308,000.00 308,000.00
16. FENCING WORKS
a. CHB 4" 143.00 sq.m. 923.08 132,000.18
b. Wall Footing 4.00 cu.m. 9,827.14 39,308.54
c. Post 2.00 cu.m. 14,226.30 28,452.60
Contractor's Profit 231,396.04
Total Cost 2,660,702.11

Prepared by:

_______________
Civil Engineer
License No:
PTR No:
Issued at:
Issued on:
 BILL OF MATERIALS/DETAILED COST ESTIMATE
Project:
Location:

Owner:
NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT
4. REINFORCED CONCRETE WORKS
a. Footing 3.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 27.00 bags 270.00 7,290.00
Sand 2.00 cu.m. 500.00 1,000.00
Gravel 3.00 cu.m. 1,650.00 4,950.00
16 mm Ø RSB 16.00 pcs 460.00 7,360.00
#16 Tie Wire 3.00 kg 75.00 225.00
Material Cost 20,825.00
b. Labor Cost 6,247.50

Sub-Total of Direct Cost (Materials+Labor) 27,072.50

SUBTOTAL 27,072.50
b. Footing Tie Beam 1.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 9.00 bags 270.00 2,430.00
Sand 1.00 cu.m. 500.00 500.00
Gravel 1.00 cu.m. 1,650.00 1,650.00
12 mm Ø RSB 12.00 pcs 260.00 3,120.00
10 mm Ø RSB 12.00 pcs 180.00 2,160.00
#16 Tie Wire 2.00 kg 75.00 150.00
Material Cost 10,010.00
b. Labor Cost
Labor Cost 3,003.00
Sub-Total of Direct Cost (Materials+Labor) 13,013.00
SUBTOTAL 13,013.00
d. Columns 2.00 cu.m.
DIRECT COST
a. Materials Cost
Cement 18.00 bags 270.00 4,860.00
Sand 1.00 cu.m. 500.00 500.00
Gravel 2.00 cu.m. 1,650.00 3,300.00
16 mm Ø RSB 22.00 kg 460.00 10,120.00
10 mm Ø RSB 16.00 kg 180.00 2,880.00
#16 Tie Wire 4.00 kg 75.00 300.00
Material Cost 21,960.00
b. Labor Cost

Page 27 of 29
 Labor Cost 6,588.00
Sub-Total of Direct Cost (Materials+Labor) 28,548.00

SUBTOTAL 28,548.00
TOTAL COST (REINFORCED CONCRETE WORKS) 68,633.50
5. MASONRY WORKS
a. CHB 4" 60.00 sq.m.
DIRECT COST
a. Materials Cost
CHB 4" 750.00 pcs 15.00 11,250.00
10 mm Ø RSB 47.00 pcs 180.00 8,460.00
Cement 49.00 bags 270.00 13,230.00
Sand 4.00 cu.m. 500.00 2,000.00
#16 Tie Wire 3.00 kg 75.00 225.00
Material Cost 35,165.00
b. Labor Cost
Labor Cost 10,549.50

Sub-Total of Direct Cost (Materials+Labor) 45,714.50

SUBTOTAL 45,714.50
TOTAL COST (MASONRY WORKS) 45,714.50
6. ROOFING WORKS 45.00 sq.m.
DIRECT COST
a. Materials Cost
Corrugated GI Sheets 168.00 ft 30.00 5,040.00
2x6x12 Lumber 120.00 bd. ft 15.00 1,800.00
2x4x12 Lumber 160.00 bd. ft 15.00 2,400.00
2x4x10Lumber 95.00 bd. ft 15.00 1,425.00
Material Cost 6,840.00
b. Labor Cost
Labor Cost 2,052.00

Sub-Total of Direct Cost (Materials+Labor) 8,892.00

SUBTOTAL 8,892.00
TOTAL COST (ROOFING WORKS) 8,892.00
TOTAL MATERIAL COST 94,800.00
TOTAL PROJECT COST 123,240.00

Prepared by:
___________________
Civil Engineer
License No:
PTR No:
Page 28 of 29
Issued at:
Issued on:

Page 29 of 29