Project Title : PROPOSED 2 STOREY RESIDENCE

Location : General Santos City

Owner : Mr. Michael Jalagat
Date: 2/19/2022

BILL OF MATERIALS

I General Requirements MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Material Cost Amount Labor Cost Amount

SUB-TOTAL (General Requirements) 183,000.00 553,750.00 736,750.00

1.0 Building & Occupancy permits to complete Owner Supplied 1.0 lot - - -
2.0 Documents Facilitations 1.0 lot - 10,000.00 10,000.00 10,000.00
3.0 Surety bond
a. Contractors all risk insurance 1.0 lot 25,000.00 25,000.00 6,250.00 6,250.00 31,250.00
b. Performance/guarantee bond 1.0 lot - - - -
c. Payment Bond 1.0 lot - - - -
d. Construction Bond 1.0 lot - - -
4.0 Mobilization/demobilization 1.0 lot - 15,000.00 15,000.00 15,000.00
5.0 Temporary facilities(including office) 1.0 lot 50,000.00 50,000.00 12,500.00 12,500.00 62,500.00
6.0 Light & Water bill
Temporary Electric Consumption Owner Supplied months

Subdivision Water Connection Processing Owner Supplied lot

Water Maintenance/Consumption fee Owner Supplied months

7.0 DOLE Safety and Health Program

Safety Officer 6.0 months - 20,000.00 120,000.00 120,000.00
CSH program 1.0 lot - 30,000.00 30,000.00 30,000.00
Personal Protective Equipment 40.0 pax 950.00 38,000.00 - 38,000.00
8.0 Project Management and Supervision 6.0 months - 60,000.00 360,000.00 360,000.00
9.0 As built plans 1.0 lot 40,000.00 40,000.00 - 40,000.00
10.0 Materials sampling/testing fee 1.0 lot 30,000.00 30,000.00 - 30,000.00

Page 1 of 16
 II Site Works and Earth works MATERIAL LABOR
MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Site Works and Earth works) 27,720.00 251,758.00 279,478.00

Clearing 396.0 sq.m. - 80.00 31,680.00 31,680.00

Layout 396.0 sq.m. - 12.00 4,752.00 4,752.00
Excavation 445.5 cu.m. - 300.00 133,650.00 133,650.00
Soil Filling Materials - cu.m. 400.00 - 100.00 - -
Unsuitable materials hauling 79.2 cu.m. - 50.00 3,960.00 3,960.00
Ground Base Preparation 396.0 sq.m. - 150.00 59,400.00 59,400.00
Dewatering 1.0 lot - 10,000.00 10,000.00 10,000.00
Gravel 39.6 cu.m. 700.00 27,720.00 210.00 8,316.00 36,036.00
Others (Contractor to Itemize if any) lot - - -

III Substructure Foundation MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Substructure Foundation) 360,441.33 222,330.46 582,771.79

1.0 Isolated Footings

Concrete mix, 3000 psi 11.00 cu.m. 4,600.00 50,600.00 2,000.00 22,000.00 72,600.00
Rebar, 16mm dia, GR-40 936.00 m 75.00 70,200.00 26.25 24,570.00 94,770.00
G.I. Tie wire, Ga-16 64.00 kgs 70.00 4,480.00 21.00 1,344.00 5,824.00
Gravel 12.00 cu.m. 1,350.00 16,200.00 472.50 5,670.00 21,870.00
Excavation 120.00 cu.m. 500.00 60,000.00 60,000.00
2.0 Reinforced Concrete Tie Beam
Concrete mix, 3000 psi 7.00 cu.m. 4,600.00 32,200.00 2,000.00 14,000.00 46,200.00
Rebar, 16mm dia, GR-40 main bars 738.00 m 75.00 55,350.00 26.25 19,372.50 74,722.50
Rebar, 10mm dia, GR-40 stirrups 1,070.00 m 29.30 31,347.66 10.25 10,971.68 42,319.34
G.I. Tie wire, Ga-16 51.00 kgs 70.00 3,570.00 21.00 1,071.00 4,641.00
Formwork Area 2 sides formwork 71.00 sq.m. 400.00 28,400.00 120.00 8,520.00 36,920.00
Gravel 100mm Gravel Base 3.00 cu.m. 1,350.00 4,050.00 472.50 1,417.50 5,467.50
Excavation 22.00 cu.m. 500.00 11,000.00 11,000.00
3.0 Wall Footings
Concrete mix, 3000 psi 9.00 cu.m. 4,600.00 41,400.00 2,000.00 18,000.00 59,400.00
Rebar, 10mm dia, GR-40 long bars 347.00 m 29.30 10,166.02 10.25 3,558.11 13,724.12
Rebar, 10mm dia, GR-33 cross bars 174.00 m 29.30 5,097.66 10.25 1,784.18 6,881.84
G.I. Tie wire, Ga-16 9.00 kgs 70.00 630.00 21.00 189.00 819.00
Gravel 100mm Thick Gravel Base 5.00 1,350.00 6,750.00 472.50 2,362.50 9,112.50
Excavation 33.00 cu.m. - 500.00 16,500.00 16,500.00

IV Ground Floor Slabs MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Ground Floor Slabs) 335,085.94 117,410.08 452,496.02

1.0 Slab On Fill

Concrete mix, 3000 psi 20.00 cu.m. 4,600.00 92,000.00 2,000.00 40,000.00 132,000.00
Rebar, 10mm dia, GR-33 1,044.00 m 29.30 30,585.94 10.25 10,705.08 41,291.02
G.I. Tie wire, Ga-16 10.00 kgs 70.00 700.00 21.00 210.00 910.00
Gravel Base Course 21.00 cu.m. 1,300.00 27,300.00 390.00 8,190.00 35,490.00
Floor Topping and Tile Works:
Screened Sand 11.00 cu.m. 1,000.00 11,000.00 350.00 3,850.00 14,850.00
Portland Cement 185.00 bags 260.00 48,100.00 91.00 16,835.00 64,935.00
Floor Tiles 209.00 sq.m. 600.00 125,400.00 180.00 37,620.00 163,020.00

Page 2 of 16
 V Columns MATERIAL LABOR
MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Columns) 1,616,041.61 630,075.86 2,246,117.47

1.0 Reinforced Concrete Columns

Concrete mix, 3000 psi 76.90 cu.m. 4,600.00 353,740.00 2,000.00 153,800.00 507,540.00
Rebar, 16mm dia, GR-40 7,674.00 m 75.00 575,550.00 26.25 201,442.50 776,992.50
Rebar, 10mm dia, GR-33 4,381.00 m 29.30 128,349.61 10.25 44,922.36 173,271.97
G.I. Tie wire, Ga-16 291.00 kgs 70.00 20,370.00 21.00 6,111.00 26,481.00
Formwork Area 837.00 sq.m. 400.00 334,800.00 120.00 100,440.00 435,240.00
Finishing: sq.m. - - -
Screened Sand 22.00 cu.m. 1,000.00 22,000.00 350.00 7,700.00 29,700.00
Portland Cement 1:2 cement-sand ratio 388.00 bags 260.00 100,880.00 91.00 35,308.00 136,188.00
Painting Works 837.00 sq.m. 96.00 80,352.00 96.00 80,352.00 160,704.00

VI 2nd Floor Beams and Slabs MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (2nd Floor Beams and Slabs) 627,299.16 224,620.80 851,919.96

1.0 Reinforced Concrete Beam

Concrete mix, 3000 psi 10.00 cu.m. 4,600.00 46,000.00 2,000.00 20,000.00 66,000.00
Rebar, 16mm dia, GR-40 main bars 763.00 m 75.00 57,225.00 26.25 20,028.75 77,253.75
Rebar, 12mm dia, GR-40 side bars - m 42.19 - 14.77 - -
Rebar, 10mm dia, GR-40 stirrups 708.00 m 29.30 20,742.19 10.25 7,259.77 28,001.95
G.I. Tie wire, Ga-16 54.00 kgs 70.00 3,780.00 21.00 1,134.00 4,914.00
Formwork Area 119.00 sq.m. 400.00 47,600.00 120.00 14,280.00 61,880.00
Finishing: 119.00 sq.m. - - -
Screened Sand 3.30 cu.m. 1,000.00 3,300.00 350.00 1,155.00 4,455.00
Portland Cement 1:2 cement-sand ratio 58.00 bags 260.00 15,080.00 91.00 5,278.00 20,358.00
Painting Works 119.00 sq.m. 96.00 11,424.00 96.00 11,424.00 22,848.00

Page 3 of 16
 2.0 Steeldeck Slab
Concrete mix, 3000 psi 17.90 cu.m. 4,600.00 82,340.00 2,000.00 35,800.00 118,140.00
Rebar, 12mm dia, GR-40 939.10 m 42.19 39,618.28 14.77 13,866.40 53,484.68
Rebar, 10mm dia, GR-40 1,252.00 m 29.30 36,679.69 10.25 12,837.89 49,517.58
G.I. Tie wire, Ga-16 49.00 kgs 70.00 3,430.00 21.00 1,029.00 4,459.00
Steeldeck, 1.0mm 171.00 sq.m. 600.00 102,600.00 180.00 30,780.00 133,380.00
Floor Topping and Tile Works
Screened Sand 9.00 cu.m. 1,000.00 9,000.00 350.00 3,150.00 12,150.00
Portland Cement 158.00 bags 260.00 41,080.00 91.00 14,378.00 55,458.00
Floor Tiles 179.00 sq.m. 600.00 107,400.00 180.00 32,220.00 139,620.00

VII Roof Beams MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST

SUB-TOTAL (Roof Beams) 149,390.98 56,294.64 205,685.63

1.0 Reinforced Concrete Beam

Concrete mix, 3000 psi - cu.m. 4,600.00 - 2,000.00 - -
Rebar, 16mm dia, GR-40 main bars 805.00 m 75.00 60,375.00 26.25 21,131.25 81,506.25
Rebar, 12mm dia, GR-40 side bars - m 42.19 - 14.77 - -
Rebar, 10mm dia, GR-40 stirrups 805.00 m 29.30 23,583.98 10.25 8,254.39 31,838.38
G.I. Tie wire, Ga-16 30.00 kgs 70.00 2,100.00 21.00 630.00 2,730.00
Formwork Area 97.00 sq.m. 400.00 38,800.00 120.00 11,640.00 50,440.00
Finishing: 97.00 sq.m. - - -
Screened Sand 3.00 cu.m. 1,000.00 3,000.00 350.00 1,050.00 4,050.00
Portland Cement 1:2 cement-sand ratio 47.00 bags 260.00 12,220.00 91.00 4,277.00 16,497.00
Painting Works 97.00 sq.m. 96.00 9,312.00 96.00 9,312.00 18,624.00

Page 4 of 16
 VIII Roof Framing and Roofing MATERIAL LABOR
MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST

SUB-TOTAL (Roof Framing and Roofing) 1,049,687.82 438,486.55 1,488,174.36

Roof Framing and Roofing

ROOF, RIB; 0.5mm Thickness 281 sq.m. 486.00 136,566.00 145.80 40,969.80 177,535.80
Gutter 50 m 363.64 18,181.82 109.09 5,454.55 23,636.36
C-Purlins, 50mmx75mm 1.0, 6m 398 pcs 700.00 278,600.00 405.60 161,428.80 440,028.80
C-Purlins, Rafters, 6m 23 pcs 5,300.00 121,900.00 1,590.00 36,570.00 158,470.00
Fascia 398 m

End Flashing 65 m

Fascia frame 398 m 1,000.00 398,000.00 300.00 119,400.00 517,400.00

Angle Bars, 2-1.5"x0.25" (Bottom Chord) 27 pcs 450.00 12,150.00 405.60 10,951.20 23,101.20
Angle Bars, 2-1.5"x0.25" (Top Chord) 68 450.00 30,600.00 405.60 27,580.80 58,180.80
Angle Bars, 1-1.5"x0.25" (Web Chord) 74 450.00 33,300.00 405.60 30,014.40 63,314.40
Purlin Fastener 5 3/4" 3 box 130.00 390.00 39.00 117.00 507.00
Misc. Consumables 1 lot 20,000.00 20,000.00 6,000.00 6,000.00 26,000.00

Page 5 of 16
 IX Stairs MATERIAL LABOR MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST

SUB-TOTAL (Stairs) 34,768.09 12,989.03 47,757.12

1.0 RC Staircase

Concrete mix, 3000 psi 1.80 cu.m. 4,600.00 8,280.00 2,000.00 3,600.00 11,880.00
Rebar, 16mm dia, GR-40 main bars 99.70 m 75.00 7,477.50 26.25 2,617.13 10,094.63
Rebar, 10mm dia, GR-40 temperature bars 49.50 m 29.30 1,450.20 10.25 507.57 1,957.76
Rebar, 10mm dia, GR-40 nosing bars 99.00 m 29.30 2,900.39 10.25 1,015.14 3,915.53
G.I. Tie wire, Ga-16 5.20 kgs 70.00 364.00 21.00 109.20 473.20
Formwork Area 11.00 sq.m. 400.00 4,400.00 120.00 1,320.00 5,720.00
Floor Topping and Tile Works:
Screened Sand 0.68 cu.m. 1,000.00 680.00 350.00 238.00 918.00
Portland Cement 1:4 Cement-Sand Ratio 6.00 bags 260.00 1,560.00 91.00 546.00 2,106.00
Floor Tiles 11.00 sq.m. 600.00 6,600.00 180.00 1,980.00 8,580.00
Painting Works 11.00 sq.m. 96.00 1,056.00 96.00 1,056.00 2,112.00

Page 6 of 16
 X CHB Walls MATERIAL LABOR MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST

SUB-TOTAL (CHB Walls) 4,195,324.83 2,262,450.79 6,457,775.62

1.0 CHB Wall - Ground - - -

CHB, 100mm thick 5,565.00 pcs 18.00 100,170.00 6.30 35,059.50 135,229.50
Gravel 17.00 cu.m. 1,350.00 22,950.00 472.50 8,032.50 30,982.50
Sand 14.00 cu.m. 1,000.00 14,000.00 350.00 4,900.00 18,900.00
Cement 363.00 bags 260.00 94,380.00 91.00 33,033.00 127,413.00
Rebar, 10mm dia, GR-40 19,393.00 m 29.30 568,154.30 10.25 198,854.00 767,008.30
G.I. Tie wire, Ga-16 117.00 kgs 70.00 8,190.00 21.00 2,457.00 10,647.00
Finishing Area 10,118.00 sq.m. - - -
Finishing -

Screened Sand 278.00 cu.m. 1,000.00 278,000.00 350.00 97,300.00 375,300.00

Portland Cement 4,909.00 bags 260.00 1,276,340.00 91.00 446,719.00 1,723,059.00
Painting Works 10,118.00 sq.m. 96.00 971,328.00 96.00 971,328.00 1,942,656.00
2.0 CHB Wall - 2nd
CHB, 100mm thick 1,439.00 pcs 18.00 25,902.00 6.30 9,065.70 34,967.70
Gravel 4.00 cu.m. 1,350.00 5,400.00 472.50 1,890.00 7,290.00
Sand 4.00 cu.m. 1,000.00 4,000.00 350.00 1,400.00 5,400.00
Cement 94.00 bags 260.00 24,440.00 91.00 8,554.00 32,994.00
Rebar, 10mm dia, GR-40 5,014.00 m 29.30 146,894.53 10.25 51,413.09 198,307.62
G.I. Tie wire, Ga-16 30.00 kgs 70.00 2,100.00 21.00 630.00 2,730.00
Finishing Area 2,616.00 sq.m. - - -
Finishing -

Screened Sand 72.00 cu.m. 1,000.00 72,000.00 350.00 25,200.00 97,200.00

Portland Cement 1,269.00 bags 260.00 329,940.00 91.00 115,479.00 445,419.00
Painting Works 2,616.00 sq.m. 96.00 251,136.00 96.00 251,136.00 502,272.00

Page 7 of 16
 XI Ceiling MATERIAL LABOR MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST

SUB-TOTAL (Ceiling) 260,343.60 153,853.75 414,197.35

1.0 Ground floor ceiling 271.0 sq.m.

HARDFLEX; 3.5mm thikness 94.00 pcs 455.00 42,770.00 136.50 12,831.00 55,601.00
Metal Furring 30.00 pcs 486.00 14,580.00 18.60 558.00 15,138.00
Double U-Clip 4.00 box 200.00 800.00 136.50 546.00 1,346.00
Wall Angle 28.00 pcs 25.00 700.00 136.50 3,822.00 4,522.00
Carrying Channel 0.7mm thickness 79.00 pcs 93.60 7,394.40 136.50 10,783.50 18,177.90
Blind Rivet 5/32" x 1/2" 0.20 box 500.00 100.00 136.50 27.30 127.30
Threaded Rod M10 85.00 pcs 260.00 22,100.00 136.50 11,602.50 33,702.50
Expansion Bolt 10mm 43.00 pcs 99.00 4,257.00 136.50 5,869.50 10,126.50
J-Clip 85.00 pcs 14.00 1,190.00 136.50 11,602.50 12,792.50
Concrete Nails 1" 0.20 kgs 68.00 13.60 21.00 4.20 17.80
Screws 7.00 box 250.00 1,750.00 136.50 955.50 2,705.50
Painting Works 271.00 sq.m. 96.00 26,016.00 96.00 26,016.00 52,032.00

Page 8 of 16
 2.0 2nd floor ceiling 151.0 sq.m.

HARDFLEX; 3.5mm thikness 52.00 pcs 455.00 23,660.00 136.50 7,098.00 30,758.00
Metal Furring 16.00 pcs 486.00 7,776.00 18.60 297.60 8,073.60
Double U-Clip 2.00 box 200.00 400.00 136.50 273.00 673.00
Wall Angle 21.00 pcs 25.00 525.00 136.50 2,866.50 3,391.50
Carrying Channel 0.7mm thickness 16.00 pcs 93.60 1,497.60 136.50 2,184.00 3,681.60
Blind Rivet 5/32" x 1/2" 0.10 box 500.00 50.00 136.50 13.65 63.65
Threaded Rod M10 48.00 pcs 260.00 12,480.00 136.50 6,552.00 19,032.00
Expansion Bolt 10mm 24.00 pcs 99.00 2,376.00 136.50 3,276.00 5,652.00
J-Clip 48.00 pcs 14.00 672.00 136.50 6,552.00 7,224.00
Concrete Nails 1" 260.00 kgs 68.00 17,680.00 21.00 5,460.00 23,140.00
Screws 4.00 box 250.00 1,000.00 136.50 546.00 1,546.00
Painting Works 151.00 sq.m. 96.00 14,496.00 96.00 14,496.00 28,992.00
3.0 Exterior ceiling
Exterior ceiling 67.80 sq.m. 800.00 54,240.00 280.00 18,984.00 73,224.00
Aluminum Roof Vent with Insect Screen 13.00 spcs 140.00 1,820.00 49.00 637.00 2,457.00

XII Water proofing, soil poisoning MATERIAL LABOR MATERIAL

SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST
SUB-TOTAL (Water proofing, soil poisoning) 74,900.00 45,350.00 120,250.00

1.0 Water Proofing - wall

Cementitious Bostik 112.00 Sq.m 200.00 22,400.00 200.00 22,400.00 44,800.00

2.0 Water Proofing - deck slab

Waterproofing membrane 33.00 Sq.m 500.00 16,500.00 150.00 4,950.00 21,450.00

3.0 Soil Poisoning

Soil poisoning 400.00 Sq.m 90.00 36,000.00 45.00 18,000.00 54,000.00

Page 9 of 16
 XIII Doors, Windows, Glass Works MATERIAL LABOR MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST
SUB-TOTAL (Doors, Windows, Glass Works) 1,091,747.50 121,304.25 1,213,051.75

1.0 Doors
D01: Panel Door 2.45mx1.4m 1.0 unit 20,160.00 20,160.00 3,024.00 3,024.00 23,184.00

D02: Glass Sliding 2.4m x 0.9m 2.0 unit 13,440.00 26,880.00 2,016.00 4,032.00 30,912.00

D03: Sliding Double Glass Door 2.1m x 1.5m 1.0 unit 7,350.00 7,350.00 1,102.50 1,102.50 8,452.50

D04: Wooden Panel 2.1m x 0.7m 10.0 unit 8,820.00 88,200.00 1,323.00 13,230.00 101,430.00
D05: Wooden Panel 2.1m x 7m 11.0 unit 40,020.00 440,220.00 4,002.00 44,022.00 484,242.00
2.0 Windows - - - -
W01: Aluminum Framed, Composite G.W 2.45m x 2.25m 1.0 unit 27,562.50 27,562.50 2,756.25 2,756.25 30,318.75
W02: Aluminum Framed, Composite G.W 2.4m x0.525m 4.0 unit 6,300.00 25,200.00 630.00 2,520.00 27,720.00
W03: Aluminum Framed, Composite G.W 1.95m x 0.5m 2.0 unit 3,900.00 7,800.00 390.00 780.00 8,580.00
W04: Aluminum Framed, Composite G.W 2.4m x 1.35m 1.0 unit 16,200.00 16,200.00 1,620.00 1,620.00 17,820.00
W05: Aluminum Framed, Composite G.W 2.4m x 2.65m 1.0 unit 31,800.00 31,800.00 3,180.00 3,180.00 34,980.00
W06: Aluminum Framed, Sliding G.W 1.3m x 1.15m 4.0 unit 7,475.00 29,900.00 747.50 2,990.00 32,890.00
W07: Aluminum Framed, Sliding G.W 0.95m x 4m 1.0 unit 19,000.00 19,000.00 1,900.00 1,900.00 20,900.00
W08: Aluminum Framed, Composite G.W 1.95m x 0.8m 1.0 unit 7,800.00 7,800.00 780.00 780.00 8,580.00
W09: Aluminum Framed, Composite G.W 1.2m x 1.625m 5.0 unit 9,750.00 48,750.00 975.00 4,875.00 53,625.00
W10: Aluminum Framed, Composite G.W 1.2m x 0.7m 2.0 unit 4,200.00 8,400.00 420.00 840.00 9,240.00
W11: Aluminum Framed, Composite G.W 1.2m x 1.725m 3.0 unit 10,350.00 31,050.00 1,035.00 3,105.00 34,155.00
W12: Aluminum Framed, Awning G.W 1.7m x 0.7m 6.0 unit 5,950.00 35,700.00 595.00 3,570.00 39,270.00
W13: Aluminum Framed, Awning G.W 0.5m x 0.6m 6.0 unit 1,500.00 9,000.00 150.00 900.00 9,900.00
W14: Aluminum Framed, Fixed G.W 4.6m x 1.3m 1.0 unit 29,900.00 29,900.00 2,990.00 2,990.00 32,890.00
3.0 Exterior rail
Exterior rail. 2mmx3mmx1.5mmStraight
Aluminum Railing with connectors and 1.3m x 20.625m 1.0 unit 160,875.00 160,875.00 16,087.50 16,087.50 176,962.50
accessories
4.0 Consumables 1 lot 20,000.00 20,000.00 7,000.00 7,000.00 27,000.00

Page 10 of 16
 XIV Wall Finishes, Claddings MATERIAL LABOR MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST
SUB-TOTAL (Wall Finishes, Claddings) 73,200.00 25,620.00 98,820.00

1.0 CHB Wall Plaster - - -

Façade stone cladding 24.0 sq.m. 1,800.00 43,200.00 630.00 15,120.00 58,320.00
Other special finishes 1.0 lot 30,000.00 30,000.00 10,500.00 10,500.00 40,500.00

XV Cabinets, Closets MATERIAL LABOR MATERIAL

SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Cabinets, Closets) 480,000.00 240,000.00 720,000.00

1.0 Cabines and closets - - -

Cabinets and closets 16.0 lot 30,000.00 480,000.00 15,000.00 240,000.00 720,000.00

XVI Landscape MATERIAL LABOR

MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Landscape) 150,000.00 75,000.00 225,000.00

1.0 Landscape - - -
Landscape 1.0 lot 150,000.00 150,000.00 75,000.00 75,000.00 225,000.00

Page 11 of 16
 XVII Plumbing Works MATERIAL LABOR
MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
COST
Item Description Unit cost Amount Unit cost Amount

SUB-TOTAL (Plumbing Works) 458,200.00 150,460.00 608,660.00

1.0 Fixtures, Pumps and accessories

Water closet set, with valves and accessories 8.0 set 8,000.00 64,000.00 2,400.00 19,200.00 83,200.00

Lavatory set, with valves and accessories 2.0 set 7,500.00 15,000.00 2,250.00 4,500.00 19,500.00

Lavatory Faucet, Angle Valve and Flex. Hose 8.0 pcs 2,500.00 20,000.00 750.00 6,000.00 26,000.00

Bath tub set, with valves and accessories 1.0 set 65,000.00 65,000.00 19,500.00 19,500.00 84,500.00

Shower head set with valves and accessories 7.0 set 4,000.00 28,000.00 1,200.00 8,400.00 36,400.00

Tissue Holder 8.0 pcs 500.00 4,000.00 150.00 1,200.00 5,200.00

Stainless Steel Soap Holder 8.0 pcs 500.00 4,000.00 150.00 1,200.00 5,200.00
Towel holder 8.0 pcs 1,200.00 9,600.00 360.00 2,880.00 12,480.00
Floor drain, T&B 8.0 pcs 300.00 2,400.00 90.00 720.00 3,120.00
Kitchen Sink set 2.0 set 4,000.00 8,000.00 1,200.00 2,400.00 10,400.00
Kitchen faucet 2.0 set 1,000.00 2,000.00 300.00 600.00 2,600.00
Hose bib 4.0 set 800.00 3,200.00 240.00 960.00 4,160.00

Elecric water heater, wall mount type, multipoint 4.0 set 10,000.00 40,000.00 3,000.00 12,000.00 52,000.00

Water pump, booster, easybox 1 pcs 15,000.00 15,000.00 4,500.00 4,500.00 19,500.00
Mirror 8 pcs 1,000.00 8,000.00 300.00 2,400.00 10,400.00

2.0 Cistern Tank, Septic Tank, Catch Basin

Septic Tank construction 1.0 lot 69,000.00 69,000.00 20,700.00 20,700.00 89,700.00
Catch basin 9.0 pcs 4,000.00 36,000.00 1,200.00 10,800.00 46,800.00
3.0 Waterline pipes and fittings
Waterline pipes and fittings 1.0 lot 25,000.00 25,000.00 12,500.00 12,500.00 37,500.00
4.0 Drainage pipes and fittings
Drainage pipes and fittings 1.0 lot 30,000.00 30,000.00 15,000.00 15,000.00 45,000.00
5.0 Other items, consumables - - - -
Other items, consumables 1.0 lot 10,000.00 10,000.00 5,000.00 5,000.00 15,000.00

Page 12 of 16
 XVIII Electrical Works MATERIAL LABOR MATERIAL
SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST
SUB-TOTAL (Electrical Works) 475,201.12 123,865.28 599,066.40

1.0 Lighting Fixtures

Lighting fixtures and accessories 1 lot 350.00 350.00 87.50 87.50 437.50
Compact Fluorecent Lamp (OSRAM) 8 units 160.00 1,280.00 40.00 320.00 1,600.00
Circular Ceiling Mounted Light (Philips) 18 units 3,100.00 55,800.00 775.00 13,950.00 69,750.00
Wall Lamp Alphalux (Wilcon) 5 units 1,224.00 6,120.00 306.00 1,530.00 7,650.00
Recess Pin Light Alphalux (Wilcon) 117 units 830.00 97,110.00 207.50 24,277.50 121,387.50
Chandelier Celeste (Luxen) 2 units 79,000.00 158,000.00 19,750.00 39,500.00 197,500.00
Tubular Fluorecent Lamp (OSRAM) 11 units 470.00 5,170.00 117.50 1,292.50 6,462.50
2.0 Power Outlets and Switch
Duplex convenience outlet 53.0 units 280.00 14,840.00 140.00 7,420.00 22,260.00
Water pump outlet 1.0 units 380.00 380.00 190.00 190.00 570.00
Appliences outlet 14.0 units 280.00 3,920.00 140.00 1,960.00 5,880.00
Water heater outlet 4.0 units 280.00 1,120.00 140.00 560.00 1,680.00
1-Gang Switch 20.0 sets 95.00 1,900.00 23.75 475.00 2,375.00
2-Gang Switch 8.0 sets 136.00 1,088.00 34.00 272.00 1,360.00
3-Gang Switch 12.0 sets 183.00 2,196.00 45.75 549.00 2,745.00
2-Way Switch 5.0 sets 158.52 792.60 39.63 198.15 990.75
Panel Board 1.0 sets 158.52 158.52 39.63 39.63 198.15
3.0 Wires, Cables & Conductors
125 mm2 TW Copper wire 30.0 mtrs 450.00 13,500.00 112.50 3,375.00 16,875.00
22 mm2 THHN Copper wire 30.0 mtrs 79.00 2,370.00 19.75 592.50 2,962.50
50 mm2 THHN Copper wire 30.0 mtrs 187.00 5,610.00 46.75 1,402.50 7,012.50
14 mm2 THHN Copper wire 30.0 mtrs 50.00 1,500.00 12.50 375.00 1,875.00
8.0 mm2 THHN Copper wire 50.0 mtrs 63.00 3,150.00 15.75 787.50 3,937.50
5.5 mm2 THHN Copper wire 125.0 mtrs 43.00 5,375.00 10.75 1,343.75 6,718.75
3.5 mm2 THHN Copper wire 100.0 mtrs 26.00 2,600.00 6.50 650.00 3,250.00
2 mm2 THHN Copper wire 700.0 mtrs 18.00 12,600.00 4.50 3,150.00 15,750.00

Page 13 of 16
 4.0 Conduits, fittings
20mmØ x 3.00m PVC Pipes 225.0 length 35.00 7,875.00 8.75 1,968.75 9,843.75
25mmØ x 3.00m PVC Pipes 140.0 length 45.00 6,300.00 11.25 1,575.00 7,875.00
Moldflex uPVC Electrical conduit 20mm 5.0 roll 1,299.00 6,495.00 324.75 1,623.75 8,118.75
Misc. PVC adoptors and fittings 200.0 pcs 5.00 1,000.00 1.25 250.00 1,250.00
Misc. Metal conduits and fittings 5 lot 515.00 2,575.00 128.75 643.75 3,218.75
Utility Box metal #16 147 pcs 15.00 2,205.00 3.75 551.25 2,756.25
Junction Box metal #16 w/ Cover 50 pcs 20.00 1,000.00 5.00 250.00 1,250.00
Electrical Tape 20 rolls 45.00 900.00 11.25 225.00 1,125.00
Tie Wire #16 10 kilogram 110.00 1,100.00 27.50 275.00 1,375.00
Misc. Consumables 1 lot 20,000.00 20,000.00 5,000.00 5,000.00 25,000.00
5.0 Circuit Breaker
15 amperes 14 sets 480.00 6,720.00 120.00 1,680.00 8,400.00
20 amperes 6 sets 480.00 2,880.00 120.00 720.00 3,600.00
30 amperes 8 sets 480.00 3,840.00 120.00 960.00 4,800.00
200 amperes 1 sets 2,800.00 2,800.00 700.00 700.00 3,500.00
150 amperes 1 sets 2,100.00 2,100.00 525.00 525.00 2,625.00
E. Panel Boards
1.0 LP: 1 - 100AT/225AF 2P, 230V B.O. 1 sets 10,481.00 10,481.00 2,620.25 2,620.25 13,101.25
BRANCHES:
20 Branches

XIX Airconditioning MATERIAL LABOR MATERIAL

SPECIFICATIONS QTY UNIT + LABOR
Item Description Unit cost Amount Unit cost Amount COST
SUB-TOTAL (Airconditioning) 1,683,000.00 207,900.00 1,890,900.00

1.0 Split Type AC, 1 HP 33 sets 45,000.00 1,485,000.00 4,500.00 148,500.00 1,633,500.00
2.0 Misc. Supports and Accessories 33 sets 6,000.00 198,000.00 1,800.00 59,400.00 257,400.00

Page 14 of 16
Project Title : PROPOSED 2 STOREY RESIDENCE
Location: General Santos City
Owner: Mr. Michael Jalagat
Date:

Summary of Program of Works and Bill of Quantities

DIV SCOPE OF WORKS MATERIAL COST LABOR COST
I General Requirements 183,000.00 553,750.00

II Site Works and Earth works 11,270.00 108,290.50

III Substructure Foundation 360,441.33 222,330.46

IV Ground Floor Slabs 335,085.94 117,410.08

V Columns 1,616,041.61 630,075.86

VI 2nd Floor Beams and Slabs 627,299.16 224,620.80

VII Roof Beams 149,390.98 56,294.64

VIII Roof Framing and Roofing 1,049,687.82 438,486.55

IX Stairs - -

X CHB Walls 4,195,324.83 2,262,450.79

XI Ceiling 260,343.60 153,853.75

XII Water proofing, soil poisoning - -

XIII Doors, Windows, Glass Works 1,091,747.50 121,304.25

XIV Wall Finishes, Claddings - -

XV Cabinets, Closets 480,000.00 240,000.00

XVI Landscape 150,000.00 75,000.00

XVII Plumbing Works - -

XVIII Electrical Works 475,201.12 123,865.28

XIX Airconditioning 1,683,000.00 207,900.00

SUM DIRECT COST (LABOR + MATERIAL) 12,667,833.89 5,535,632.96

SUMMARY
TOTAL DIRECT COST
Prepared by: Engr. K. Espino CONTINGENCIES AND PROFIT(20%)
TAXES (12%)
TOTAL CONSTRUCTION COST
#NAME?

Approved By:
Michael Jalaga
Owner

Page 15
 Feb. 15, 2022

uantities
DIRECT LABOR & MATERIAL COST
736,750.00
119,560.50
582,771.79
452,496.02
2,246,117.47
851,919.96
205,685.62
1,488,174.37
-
6,457,775.62
414,197.35
-
1,213,051.75
-
720,000.00
225,000.00
-
599,066.40
1,890,900.00
18,203,466.85

18,203,466.85
3,640,693.37
2,184,416.02
24,028,576.24
#NAME?

Michael Jalagat
Owner

Page 16