ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK

WORK ITE D1 Fully almunium window Size 2.1*3.71
TOTAL QTY. OF WO 1 m² 7.8 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 14.89 1,700.00 25,313.00 almunium wo 2 1
T '' '' ml 4.2 1,700.00 7,140.00 Helper 1 1
Cylinderical lock pc 2 85.00 170.00 Forman 1 0.167

FIXING Forman 1 0.167

Carpenter 2 1
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 32,623.00 TOTAL (1:02)

A- Material unit cost Birr/pcs 32,623.00
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 33054.96

Overhead Cost : 10% 3305.50
Profit Cost : 15% 4958.24
Total Unit Cost : 41318.70

Remark ________________________________________________________
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT 1 almunium WORK
WORK ITE w1 Fully almunium window Size 2.42*3.22
TOTAL QTY. OF WO 1 m² 7.8 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 21.5 1,700.00 36,550.00 almunium wo 2 1
Z '' '' ml 5.28 1,700.00 8,976.00 Helper 1 1
Cylinderical lock pc 1 85.00 85.00 Forman 1 0.167
Hinges pcs 4 50.00 200.00
Screw for hinges pcs 24 0.60 14.40

FIXING Forman 1 0.167

Carpenter 2 1
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 45,825.40 TOTAL (1:02)

A- Material unit cost Birr/pcs 45,825.40
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 46255.12

Overhead Cost : 10% 4625.51
Profit Cost : 15% 6938.27
Total Unit Cost : 57818.90

Remark ________________________________________________________

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W1' Fully almunium window Size 1.78*2.42
TOTAL QTY. OF WO 1 m² 1.78 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 6.8 1,700.00 11,560.00 almunium wo 2 1
z '' '' ml 7.56 1,700.00 12,852.00 Helper 1 1
Cylinderical lock pc 1 270.00 270.00 Forman 1 0.167
Hinges pcs 3 50.00 150.00
Screw for hinges pcs 18 0.60 10.80

FIXING Forman 1 0.167

Carpenter 2 1
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 24,842.80 TOTAL (1:02)

A- Material unit cost Birr/pcs 24,842.80
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 25272.52

Overhead Cost : 10% 2527.25
Profit Cost : 15% 3790.88
Total Unit Cost : 31590.65

Remark ________________________________________________________

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W2 Fully almunium window size 1.2 *1.2
TOTAL QTY. OF WO 1 m² 1.44 m²
 MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 6.8 1,700.00 11,560.00 almunium wo 2 1
T '' '' ml 1.2 1,700.00 2,040.00 Helper 1 1
Cylinderical lock pc 2 270.00 540.00 Forman 1 0.167
Hinges pcs 2 50.00 100.00
Screw for hinges pcs 12 0.60 7.20
z '' '' ml 7.56 1200 9072

FIXING Forman 1 0.167

Carpenter 2 1
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 23,319.20 TOTAL (1:02)

A- Material unit cost Birr/pcs 23,319.20
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 23748.92

Overhead Cost : 10% 2374.89
Profit Cost : 15% 3562.34
Total Unit Cost : 29686.15

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W3 Fully almunium window size 0.7*1.1
TOTAL QTY. OF WO 1 m² 0.77 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)
 LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 2.85 1,700.00 4,845.00 almunium wo 2 1
Z '' '' ml 4.24 1,700.00 7,208.00 Helper 1 1
Cylinderical lock pc 1 270.00 270.00 Forman 1 0.167
Hinges pcs 2 50.00 100.00
Screw for hinges pcs 12 0.60 7.20

FIXING Forman 1 0.167

Carpenter 2 1
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 12,430.20 TOTAL (1:02)

A- Material unit cost Birr/pcs 12,430.20
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 12859.92

Overhead Cost : 10% 1285.99
Profit Cost : 15% 1928.99
Total Unit Cost : 16074.90

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W4 Fully almunium window Size 0.7*0.74
TOTAL QTY. OF WO 1 m² 0.518 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 2.96 1,700.00 5,032.00 almunium wo 2 1
Z '' '' ml 2.8 1,700.00 4,760.00 Helper 1 1
Cylinderical lock pc 1 270.00 270.00 Forman 1 0.167
Hinges pcs 2 50.00 100.00
Screw for hinges pcs 12 0.60 7.20

FIXING Forman 1 0.167

Carpenter 2 1
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 10,169.20 TOTAL (1:02)

A- Material unit cost Birr/pcs 10,169.20
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 10598.92

Overhead Cost : 10% 1059.89
Profit Cost : 15% 1589.84
Total Unit Cost : 13248.65

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W5 Fully almunium window Size 0.7*0.74
TOTAL QTY. OF WO 1 m² 0.518 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 2.8 1,700.00 4,760.00 almunium wo 2 1
T '' '' ml 2.96 1,700.00 5,032.00 Helper 1 1
Cylinderical lock pc 1 270.00 270.00 Forman 1 0.167
Hinges pcs 2 50.00 100.00
Screw for hinges pcs 12 0.60 7.20

FIXING Forman 1 0.167

Carpenter 2 1
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 10,169.20 TOTAL (1:02)

A- Material unit cost Birr/pcs 10,169.20
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 10598.92

Overhead Cost : 10% 1059.89
Profit Cost : 15% 1589.84
Total Unit Cost : 13248.65

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W6 Fully almunium window Size 1.2*0.601
TOTAL QTY. OF WO 1 m² 0.72 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 4.8 1,700.00 8,160.00 almunium wo 2 1
T '' '' ml 2.4 1,700.00 4,080.00 Helper 1 1
Cylinderical lock pc 1 270.00 270.00 Forman 1 0.167
Hinges pcs 2 50.00 100.00
Screw for hinges pcs 12 0.60 7.20
FIXING Forman 1 0.167
Carpenter 2 1
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 12,617.20 TOTAL (1:02)

A- Material unit cost Birr/pcs 12,617.20
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 13046.92

Overhead Cost : 10% 1304.69
Profit Cost : 15% 1957.04
Total Unit Cost : 16308.65

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W7 Fully almunium window Size1.2*2.524
TOTAL QTY. OF WO 1 m² 1.78 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 14.89 1,700.00 25,313.00 almunium wo 2 1
T '' '' ml 4.2 1,700.00 7,140.00 Helper 1 1
Cylinderical lock pc 2 270.00 540.00 Forman 1 0.167
Hinges pcs 4 50.00 200.00
Screw for hinges pcs 24 0.60 14.40

FIXING Forman 1 0.167

Carpenter 2 1
 Helper 2 1
Chiseler 1 1

TOTAL (1:01) 33,207.40 TOTAL (1:02)

A- Material unit cost Birr/pcs 33,207.40
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 33637.12

Overhead Cost : 10% 3363.71
Profit Cost : 15% 5045.57
Total Unit Cost : 42046.40

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W8 Fully almunium window Size1.20*1
TOTAL QTY. OF WO 1 m² 1.2 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 4.8 1,700.00 8,160.00 almunium wo 2 1
T '' '' ml 2.48 1,700.00 4,216.00 Helper 1 1
Cylinderical lock pc 1 270.00 270.00 Forman 1 0.167
Hinges pcs 2 50.00 100.00
Screw for hinges pcs 12 0.60 7.20

FIXING Forman 1 0.167

Carpenter 2 1
Helper 2 1
Chiseler 1 1
 TOTAL (1:01) 12,753.20 TOTAL (1:02)
A- Material unit cost Birr/pcs 12,753.20
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 13182.92

Overhead Cost : 10% 1318.29
Profit Cost : 15% 1977.44
Total Unit Cost : 16478.65

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W9 Fully almunium window Size 1.2*1
TOTAL QTY. OF WO 1 m² 1.2 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 4.8 1,700.00 8,160.00 almunium wo 2 1
T '' '' ml 2.48 1,700.00 4,216.00 Helper 1 1
Cylinderical lock pc 1 270.00 270.00 Forman 1 0.167
Hinges pcs 2 50.00 100.00
Screw for hinges pcs 12 0.60 7.20

FIXING Forman 1 0.167

Carpenter 2 1
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 12,753.20 TOTAL (1:02)

A- Material unit cost Birr/pcs 12,753.20
B- Manpower unit cost =
 Direct cost of work item (A+B+C) : 13182.92
Overhead Cost : 10% 1318.29
Profit Cost : 15% 1977.44
Total Unit Cost : 16478.65

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W10 Fully almunium window Size 1.2*1.2
TOTAL QTY. OF WO 1 m² 1.44 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 4.8 1,700.00 8,160.00 almunium wo 2 1
T '' '' ml 1.2 1,700.00 2,040.00 Helper 1 1
Cylinderical lock pc 2 270.00 540.00 Forman 1 0.167
Hinges pcs 4 50.00 200.00
Screw for hinges pcs 24 0.60 14.40
z '' '' ml 4.8 1700 8160

FIXING Forman 1 0.167

Carpenter 1 2
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 19,114.40 TOTAL (1:02)

A- Material unit cost Birr/pcs 19,114.40
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 19544.12

Overhead Cost : 10% 1954.41
 Profit Cost : 15% 2931.62
Total Unit Cost : 24430.15

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W11 Fully almunium window Size 1.24*1.2
TOTAL QTY. OF WO 1 m² 1.48 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 4.88 1,700.00 8,296.00 almunium wo 2 1
T '' '' ml 1.24 1,700.00 2,108.00 Helper 1 1
Cylinderical lock pc 2 270.00 540.00 Forman 1 0.167
Hinges pcs 4 50.00 200.00
Screw for hinges pcs 24 0.60 14.40
Z '' '' ml 4.88 1700 8296

FIXING Forman 1 0.167

Carpenter 1 2
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 19,454.40 TOTAL (1:02)

A- Material unit cost Birr/pcs 19,454.40
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 19884.12

Overhead Cost : 10% 1988.41
Profit Cost : 15% 2982.62
Total Unit Cost : 24855.15
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT 1 almunium WORK
WORK ITE W12 Fully almunium window Size 0.709*1
TOTAL QTY. OF WO 1 m² 0.71 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 3.4 1,700.00 5,780.00 almunium wo 2 1
T '' '' ml 0.7 1,700.00 1,190.00 Helper 1 1
Cylinderical lock pc 2 270.00 540.00 Forman 1 0.167
Hinges pcs 4 50.00 200.00
Screw for hinges pcs 24 0.60 14.40
Z '' '' ml 3.4 1700 5780

FIXING Forman 1 0.167

Carpenter 1 2
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 13,504.40 TOTAL (1:02)

A- Material unit cost Birr/pcs 13,504.40
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 13934.12

Overhead Cost : 10% 1393.41
Profit Cost : 15% 2090.12
Total Unit Cost : 17417.65

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE W13 Fully almunium window Size 1.2*1.24
TOTAL QTY. OF WO 1 m² 1.488 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)

LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 4.88 1,700.00 8,296.00 almunium wo 2 1
T '' '' ml 1.24 1,700.00 2,108.00 Helper 1 1
Cylinderical lock pc 2 270.00 540.00 Forman 1 0.167
Hinges pcs 4 50.00 200.00
Screw for hinges pcs 24 0.60 14.40
Z '' '' ml 4.88 1700 8296

FIXING Forman 1 0.167

Carpenter 1 2
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 19,454.40 TOTAL (1:02)

A- Material unit cost Birr/pcs 19,454.40
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 19884.12

Overhead Cost : 10% 1988.41
Profit Cost : 15% 2982.62
Total Unit Cost : 24855.15

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT 1 almunium WORK
WORK ITE DOOR 6 Fully almunium window Size 0.9*2.07
TOTAL QTY. OF WO 1 m² 1.68 m²
MATERIAL COST (1:01) LABOUR BY COST (1:02)
 LABOUR
TYPE OF MATERIAL UNIT *QTY RATE COST/UNIT BY NO UF
TRADE

MAKING
L Tubular section ml 4.141 1,700.00 7,039.70 almunium wo 2 1
Cylinderical lock pc 1 270.00 270.00 Helper 1 1
Z '' '' ml 3.87 1,700.00 6,579.00 Forman 1 0.167
Hinges pc 3 50.00 150.00
Screw for hinges pc 18 0.6 10.8

FIXING Forman 1 0.167

Carpenter 2 15
Helper 2 1
Chiseler 1 1

TOTAL (1:01) 14,049.50 TOTAL (1:02)

A- Material unit cost Birr/pcs 14,049.50
B- Manpower unit cost =

Direct cost of work item (A+B+C) : 16248.82

Overhead Cost : 10% 1624.88
Profit Cost : 15% 2437.32
Total Unit Cost : 20311.03
& INDIRECT UNIT COSTS
LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.56 63.12
18.75 37.50
18.75 18.75
126.05

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
252.10 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 5297.27 Birr/m²
& INDIRECT UNIT COSTS
LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 7412.68 Birr/m²

& INDIRECT UNIT COSTS

 LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 17747.56 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 20615.38 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
 **
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 Weld. Mach. 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 20876.49 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST
 26.00 52.00 tools 1 12.5 12.5
18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 25576.54 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68
 77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 25576.54 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43
 40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 22650.90 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
 18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 23621.57 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93
L (1:02) TOTAL (1:03) 12.5
TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 13732.21 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
 154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 13732.21 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
 Birr/pcs
Birr/pcs OR 16965.38 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 16794.02 Birr/m²
& INDIRECT UNIT COSTS
LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 24531.90 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
 RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
**
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.00 62.00
18.75 37.50
18.75 18.75
124.93

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
249.86 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 16703.73 Birr/m²

& INDIRECT UNIT COSTS

LABOUR HOURLY OUT PUT 0.5 m²/hr
EQUIPMENT HOURLY OUT PUT 0.5
RESULT 5,297.27 Birr/m²
UR BY COST (1:02) EQUIPMENT COST (1:03)
 **
TYPE OF
INDEXED HOURLY HOURLY HOURLY
EQUIPME NO
HOURLY COST RENTAL COST
NT
COST

26.00 52.00 tools 1 12.5 12.5

18.75 18.75
40.00 6.68

77.43

40.00 6.68
31.56 946.80
18.75 37.50
18.75 18.75
1,009.73

L (1:02) TOTAL (1:03) 12.5

TOTAL (1:02) TOTAL (1:03)
C- Equipm. unit cost =
HOURLY OUT PUT HOURLY OUT PUT
154.86 Birr/pcs = 25.00 Birr/pcs
2,019.46 Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs
Birr/pcs OR 12089.90 Birr/m²