You are on page 1of 1

ESTIMATED BUDGETARY COST

Requesting Department: Department Store (Dry Goods Warehouse) Request Date: April 05, 2021
Recommended Person: Maricel Osing Assigned Personnel: Rene Nudalo
Scope of Work: [ ] Carpentry [ ] Welding [ ]Painting [ ] Masonry [ ] Clearing/Hauling

Ticket Number: 335676


Purpose: Counter Table : Installation of ply board for 1 unit fabricated counter table for mock - up.
Status: 50% in progress Actual Start: Apri 06, 2021 Actual End: April 13, 2021

Materials
No. EBS CODE Description UOM Quantity Unit Price Total
1 PLYWOOD 3/4" X 4FT X 8FT MARINE Sheet 1 1,151.12 1,151.12
2 WOOD SCREW 1-1/2" BLACK PieceS 50 0.35 17.50
3 FICEM SCREW 1 1/2" Piece 60 0.40 24.00
4 SCREW BIT 65MM (BOSCH) Piece 1 26.23 26.23
5 DRILLBIT 1/8" COBALT MILLER Piece 1 48.59 48.59
6 SS PIANO HINGES 1MM X 38MM X 900MM WITH SCREW LGT 1 162.05 162.05
7 SS CABINET HANDLE 4" (AMERILOCK) PCS 2 55.00 110.00
8 SAFETY HASP 1" X 3" ORDINARY Set 1 8.84 8.84
Material Cost 1,548.33
Labor

No. Description Number of Hours Rate/ Hour Total


Manpower
1 Skilled 2 12 50.00 1,200.00
Labor Cost 1,200.00
Miscellaneous
No. Description Number of Days Amount Total

1 hand drill 1 35.00 35.00


2 extension wire 1 35.00 35.00
3 Circular Saw 1 35.00 35.00
Miscellaneous Cost 105.00

Special Instruction: Project Charge:


Material Cost 1,548.33
Labor Cost 1,200.00
Miscellaneous Cost 105.00
Total Cost 2,853.33

PREPARED BY: EVALUATED BY: APPROVED BY

Mary Rose T. Cuizon Jhumar Cabinta

DATE: April 12, 2021 DATE: April 10, 2021 DATE:

FaMG315-01338-2021

You might also like