Project : Fabrication of Drawer Cabinet with Lock and Divider w/ Swivel Caster Wheels

Location : @ SID Office Ctrl. No.: MDC-YTMI-20-11-105

total amount
item description qty unit unit price materials labor
1 - Fabrication Works
Materials
1. Marine plywood 3/4" thick 2.00 pcs 1,620.00 3,240.00
2. Kd lumber 1/2" x 2" x 10' 2.00 pcs 80.00 160.00
3. Drawer lock yale 2.00 pcs 250.00 500.00
4. Stickwel 1.00 pack 35.00 35.00
5. Assorted Finishing Nails 1.00 kg 100.00 100.00
6. Wooden Handle 2.00 pcs 35.00 70.00
7. Heavy Duty Drawer Guide 18" 2.00 prs 500.00 1,000.00
8. Plastic Swivel Wheel 2" 4.00 pcs 75.00 300.00
Other Consumables 1.00 lot 150.00 150.00
Labor 1.00 lot 3,000.00
2 - Painting Works
Materials
1. Flatwall enamel 2.00 ltrs 155.00 310.00
2. Plasolux glazing putty 2.00 ltrs 160.00 320.00
3. QDE paint 1.00 gal 610.00 610.00
4. Patching compound 0.50 kg 25.00 12.50
5. Paint brush, baby roller, tinting color, sand
paper, paint thinner 1.00 lot 200.00 200.00
Labor 1.00 lot 2,800.00
3 - Deliver to end user 1.00 lot 800.00
Total Direct Cost 7,007.50 6,600.00

Materials Cost 7,007.50

Labor Cost 6,600.00

Plus Indirect cost 2,041.13

Total Project Cost 15,648.63