Project Name: PROPOSED CONCRETE AND STEEL FENCE W/ SERVICE GATE

Project Location: Camella Homes Lipa

Owner: Mrs. Jenelyn A. Herrera

BILL OF MATERIALS
Qty Unit Materials Description Unit Cost Total Cost
1.0 Clearing and Grubbing
1 lot Excavation 5,000.00 5,000.00
Total 5,000.00
2.0 Masonry Works
28.00 bag Portland Cement 220.00 6,160.00
2.20 cu.m. Washed Sand 900.00 1,980.00
228.00 pcs CHB 5" thk 9.50 2,166.00
16.00 pcs 10mm dia. DSB 116.00 1,856.00
3.00 kg Tie Wire No. 16 72.00 216.00
Total 12,378.00
3.0 Concrete Works
19.00 bag Portland Cement 220.00 4,180.00
1.10 cu.m. Washed Sand 900.00 990.00
2.00 cu.m. Crushed Gravel 3/4'' 1,200.00 2,400.00
37.00 pcs 10mm dia. DSB 116.00 4,292.00
28.00 pcs 8mm dia. DSB 82.00 2,296.00
10.00 kg Tie Wire No. 16 72.00 720.00
Total 14,878.00
4.0 Form Works
40.00 bd.ft. Coco Lumber 24.00 960.00
2.00 sheet 4' x 8' x 1/2 Marine Plywood 750.00 1,500.00
1.00 kg Common Nail 3" 57.00 57.00
1.00 kg Common Nail 2'' 57.00 57.00
0.50 kg Finishing Nail 72.00 36.00
Total 2,610.00

Materials Total Cost 29,866.00

Labor Cost (40% mat.cost) 16,946.40
OCM (7% of Mat. Cost) 2,090.62
Total Construction Cost (Direct Cost) 48,903.02
Profit (20% of Total of Direct Cost) 9,780.60
Total Cost 58,683.62