You are on page 1of 9

XI PLUMBING WORKS

Materials:
FIXTURES AND APPURTENANCES
Water Closet, Lever-type with complete tank fittings, 1.00 set 8,000.00 8,000.00
1/2"Ø Flexible Hose 0.00
Stainless Counter Sink 0.50m x 0.80m with Sink 2.00 sets 3,500.00 7,000.00
Stainless-Chrome Faucet 1.00 pcs 550.00 550.00
Stainless Floor Drain 4"x 4" with Strainer (for CR) 2.00 pc 450.00 900.00
Soap and Tissue Holders 1.00 set 480.00 480.00
CLEAN WATER PIPELINE 0.00
PE Pipe 1/2"Ø, sched. 40 80.00 mtrs 18.00 1,440.00
PVC Elbow 1/2"Ø x 90 ⁰ 5.00 pcs 85.00 425.00
PVC Tee 1/2"Ø x 1/2" 5.00 pcs 75.00 375.00
PVC Coupling 1/2"Ø 5.00 pcs 75.00 375.00
End Plug 1/2"Ø 5.00 pcs 30.00 150.00
US PP Gate Valve 1/2"Ø 3.00 pc 450.00 1,350.00
WASTEWATER PIPELINE AND VENT-THRU-ROOF 0.00
PVC Pipe S-1000 4"Ø x 10' 10.00 pcs 750.00 7,500.00
PVC Pipe S-1000 2"Ø x 10' 8.00 pcs 650.00 5,200.00
PVC Wye 4"Ø x 4"Ø 9.00 pcs 95.00 855.00
PVC Wye 2"Ø x 2"Ø 10.00 pc 85.00 850.00
PVC Reducer 4"Ø x 2"Ø 10.00 pc 85.00 850.00
PVC Bend 4"Ø x 90° 4.00 pcs 84.00 336.00
PVC Bend 2"Ø x 90° 10.00 pcs 62.00 620.00
PVC P-Trap 4"Ø 8.00 pcs 95.00 760.00
PVC P-Trap 2"Ø 8.00 pcs 95.00 760.00
PVC Clean-Out 4"Ø w/ Cover 5.00 pcs 72.00 360.00
SEPTIC TANK 0.00
PVC Pipe S-1000 4"Ø x 10' 2.00 lgth 750.00 1,500.00
PVC Tee 4"Ø x 4"Ø 6.00 pcs 95.00 570.00
PVC Clean-Out 4"Ø w/ Cover 1.00 pcs 72.00 72.00
Material Cost 41,278.00
Labor Cost 16,511.20
Total Cost 57,789.20
XII PAINTING WORKS
Scope of Work:
1. Painting of all masonry exposed surfaces (except for
2. Application of top coat paints (at least 2 coats) on
NO Apply putty evenly throughout walls. Apply two (2) topcoat
TE: coatings to even the application on all surfaces.
Materials:
MASONRY SURFACE - application on perimeter walls and
Concrete Neutralizer 2.00 gal 450.00 900.00
Premium Acrylic Latex Primer 2.00 tins 2,800.00 5,600.00
Premium Acrylic Latex Gloss 2.00 tins 3,150.00 6,300.00
Power Putty (applied evenly throughout walls and 3.00 gals 453.00 1,359.00
OTHER MISCELLANEOUS ITEMS 0.00
Tinting Color Latex 2.00 pints 85.00 170.00
Tinting Color (Oil) 2.00 pints 95.00 190.00
Sand Paper #120 20.00 pcs 15.00 300.00
Paint Roller w/ Tray 10.00 sets 150.00 1,500.00
Paint Brush 10.00 pcs 30.00 300.00
Material Cost 16,619.00
Labor Cost 6,647.60
Total Cost 23,266.60
PROJECT TITLE: PROPOSED CONSTRUCTION OF 2- STOREY MULTI- PURPOSE BLDG.
SUMMARY OF COST ESTIMATE
ITE PROPOSED CONSTRUCTION OF 2- STOREY MULTI- PURPOSE BLDG.
ITEM DESCRIPTION MATERIAL LABOR TOTAL
I SITE WORKS 17,530.00 33,899.50 51,429.50
II EMBANKMENT WORKS 22,500.00 9,000.00 31,500.00
III REINFORCED CONCRETE WORKS 567,930.00 227,172.00 795,102.00
IV STEEL TRUSS, ROOF FRAMING & 237,210.00 94,884.00 332,094.00
V MASONRY WORKS 78,154.00 31,261.60 109,415.60
VI CARPENTRY WORKS 126,475.00 50,590.00 177,065.00
VII DOORS AND WINDOWS 9,000.00 9,000.00
VIII TILE WORKS 45,275.00 18,110.00 63,385.00
IX SEPTIC TANK 19,751.00 7,900.40 27,651.40
X ELECTRICAL WORKS 74,744.00 29,897.60 104,641.60
XI PLUMBING WORKS 41,278.00 16,511.20 57,789.20
XII PAINTING WORKS 16,619.00 6,647.60 23,266.60
1,782,339.90
TOTAL PROJECT COST 1,256,466.00 525,873.90 1,782,339.90
Project Title: PROPOSED CONSTRUCTION
OF 2- STOREY MULTI-
BOQ PURPOSE BLDG.
IT ITEM DESCRIPTION QTY UNIT UNIT AMOUNT
E PRICE
I. SITE WORKS
Scope of Work:
1. Includes clearing, layout, and excavation
a. Wall Footings 4.80 cu.m
b. Column Footings 41.00 cu.m
c. Septic Tank 13.95 cu.m
Labor:
Excavation works 59.75 cu.m 450.00 26,887.50
Materials:
Assorted Form Lumber 800.00 bd.ft 21.00 16,800.00
Assorted CW Nails 6.00 kgs 80.00 480.00
Nylon Chord 5.00 rolls 50.00 250.00

Material 17,530.00
Cost
Labor 33,899.50
Cost
Total 51,429.50
II. EMBANKMENT WORKS Cost
Scope of Work:
1. Embankment for buildable areas
2. Backfilling Works

Materials:
Filling Materials - to elevate the buildable area by 0.20m 90.00 cu.m 250.00 22,500.00

Material 22,500.00
Cost
Labor 9,000.00
Cost
Total 31,500.00
III. REINFORCED CONCRETE WORKS Cost
Scope of Work:
1. Construction of reinforced concrete works system with deformed
bars
and specification, includes the following:
a. Column Footings
b. Column
C. Floor Slab on grade
Slab thickness shall be 0.15m with temperature bars spaced 0.40m
bothways on top of gravel bed throughout.
d.Roof beam
e. Lavatory Counter
f. Lintel beam

NOTE: Use Grade 60 Reinforcing Steel and 28 days


curing period for concrete.

Materials:
Portland Cement 120.00 cu.m 950.00 114,000.00
Sand 48.00 cu.m 950.00 45,600.00
Gravel 62.00 cu.m 950.00 58,900.00
GI Tie Wire #16 50.00 kgs 67.00 3,350.00
Deformed Bar 10mmØ x 6m 720.00 lgths 147.00 105,840.00
Deformed Bar 12mmØ x 6m 320.00 lgths 212.00 67,840.00
Deformed Bar 16mmØ x 6m 380.00 lgths 355.00 134,900.00
14" Cut- Off Blade 50.00 pcs 750.00 37,500.00

Material 567,930.00
Cost
Labor 227,172.00
Cost
Total 795,102.00
IV. STEEL TRUSS, ROOF FRAMING & ROOFING Cost
Materials:
2" x 2" x 6mm THK. Angle Bar 20.00 pcs 1300.00 26,000.00
1-1/2" x 1-1/2" x 6mm THK. Angle Bar 15.00 pcs 950.00 14,250.00
2" x 4" x 1.50mm THK. C- Purlin 40.00 pcs 450.00 18,000.00
2" x 6" x 1.50mm THK. C- Purlin 8.00 pcs 550.00 4,400.00
10mm Round Bar 25.00 pcs 180.00 4,500.00
Welding Rod Special 30.00 kgs 190.00 5,700.00
Epoxy Primer- Gray 4.00 gals 750.00 3,000.00
Lacquer Thinner 10.00 bottle 450.00 4,500.00
Baby Roller 10.00 s
pcs 65.00 650.00
2" Paint Brush 8.00 pcs 45.00 360.00
3" Paint Brush 10.00 pcs 55.00 550.00
2" x 2" x 1.50mm THK. Tubular, B.I 25.00 pcs 750.00 18,750.00
1-1/2" x 1-1/2" x 1.50mm THK. Tubular, BI 50.00 pcs 600.00 30,000.00
Welding Rod Special 15.00 kgs 190.00 2,850.00
Grinding Disc for Metal 30.00 pcs 250.00 7,500.00

Rib Type Roofing, Long Span 156.00 lm 490.00 76,440.00


Pre. Fab. Gutter 6.00 pcs 550.00 3,300.00
Pre. Fab. Flashing Gutter 20.00 pcs 550.00 11,000.00
2-1/2" Tekscrew 1500.00 pcs 2.50 3,750.00
Vulcaseal 3.00 lits 150.00 450.00
5/32 x 3/4 Blind Rivet 3.00 box 420.00 1,260.00
Material 237,210.00
Cost
Labor 94,884.00
Cost
Total 332,094.00
Cost
V. MASONRY WORKS
Scope of Work:
1. Construction of wall/zocallo footing with deformed bars
a.

2. Erecting of CHB walls/zocallo


3. Cement-plastering smooth-finish of all exposed
NOT
E:

Materials:
Portland Cement
Mix Sand (Mortar)
Fine Sand (Paste)
GI Tie Wire #16
Deformed Bar 10mmØ x 6m
Deformed Bar 12mmØ x 6m
Hacksaw Blade
Concrete Hollow Block 4" x 8" x 16"

VI. CARPENTRY WORKS


Scope of Work:
1. Installation of Interior Ceilings
2. Formworks and Scaffoldings

Materials:

Hardiflex 3.5mm x 4' x 8'


Metal Furring Double 0.400mm x 3/4" x 2" x 5m
Carrying Channel 0.400mm x 3/4" x 2" x 5m
Metal Wall Angle 0.400mm x 1" x 1" x 8'
W-Clip
Alum. Blind Rivets 1/8" x 3/8"
Concrete Nail 1"
Masonry Drill Bit 1/8"
Metal Drill Bit 1/8"
Metal Screw 1" and PVC Tox
FORMWORKS AND FALSEWORKS (for Columns,
Beams and Cover Slabs)
1/2" THK. Phenolic Board
Coco Lumber 2" x 2" x 10'
Coco Lumber 2" x 3" x 10'
CW Nail 1"
CW Nail 2-1/2"
CW Nail 4"
Concrete Nail 4"

VII. DOORS AND WINDOWS

Materials:
DOORS
D1 - (0.70m x 2.10m) PVC Door With Fix Louver (with
WINDOWS
med bars
Wall Footing - 0.40m x 0.15m x 40 lin.m

d
Plastering and finishing of concrete surfaces includes fashioning of
exterior window mouldings and window sill rabbets.

68.00 sq.m 235.00 15,980.00


10.00 cu.m 900.00 9,000.00
12.00 cu.m 1,100.00 13,200.00
10.00 kgs 67.00 670.00
150.00 lgths 147.00 22,050.00
42.00 lgths 212.00 8,904.00
10.00 pcs 55.00 550.00
600.00 pcs 13.00 7,800.00
Material Cost 78,154.00
Labor Cost 31,261.60
Total Cost 109,415.60

50.00 shts 480.00 24,000.00


5m 95.00 lgths 125.00 11,875.00
60.00 lgths 135.00 8,100.00
40.00 lgths 65.00 2,600.00
200.00 pcs 5.00 1,000.00
3.00 box 420.00 1,260.00
3.00 kgs 60.00 180.00
10.00 pcs 250.00 2,500.00
10.00 pcs 250.00 2,500.00
100.00 pcs 2.00 200.00
mns,

75.00 pcs 480.00 36,000.00


800.00 bd.ft 21.00 16,800.00
900.00 bd.ft 21.00 18,900.00
2.00 kgs 70.00 140.00
2.00 kgs 70.00 140.00
2.00 kgs 70.00 140.00
2.00 kgs 70.00 140.00
Material Cost 126,475.00

Labor Cost 50,590.00


Total Cost 177,065.00

(with 2.00 sets 2,400.00 4,800.00


W2 -Sliding Window with powder coated frame
(0.60 x 0.60m)

VIII. TILE WORKS


Scope of Work:
1. Tiling of Comfort Room
2. Tiling of Lavatory Counters
3. Tiling of 2nd Floor
Materials:

Unglazed Ceramic Tiles 400mm x 400mm (for CR


Glazed Ceramic Tiles 0.30 x 0.60 (for CR Wall and
Granite Tile 60cm x 60cm
Portland Cement
Fine Sand
Tile Grout (2 kgs)
Tile Adhesive (25 kgs)
PVC Tile Trim 9mm x 8'

IX SEPTIC TANK
Scope of Work:
1. Construction of Septic Tank 1.70m wide x 3.10m
Both floors of Digestive Chamber and Leaching Well shall be cemented,
Provide air space by securing the water table to be
NOT
Concrete Covers shall be reinforced with rebars spaced
Location and Positioning of septic tank must be according to
depending on actual site conditions, must be as

Materials:
Portland Cement
Sand
Gravel
GI Tie Wire #16
Deformed Bar 10mmØ x 6m
Deformed Bar 12mmØ x 6m
Hacksaw Blade
2.00 sets 2,100.00 4,200.00

Material Cost 9,000.00


Total Cost 9,000.00

or CR 25.00 pcs 125.00 3,125.00


all and 60.00 pcs 55.00 3,300.00
150.00 pcs 150.00 22,500.00
8.00 cu.m 950.00 7,600.00
3.00 cu.m 1,100.00 3,300.00
5.00 packs 40.00 200.00
20.00 bag 250.00 5,000.00
10.00 lghts 25.00 250.00
Material Cost 45,275.00
Labor Cost 18,110.00
Total Cost 63,385.00

.10m
Well shall be cemented,
be
Cement for plastering of interior walls shall be mixed with adequate water-
rebars spaced
ust be according to
st be as

12.00 cu.m 950.00 11,400.00


2.50 cu.m 900.00 2,250.00
2.00 cu.m 900.00 1,800.00
4.00 kgs 58.00 232.00
10.00 pcs 147.00 1,470.00
12.00 pcs 212.00 2,544.00
1.00 pc 55.00 55.00
Material Cost 19,751.00

Labor Cost 7,900.40


Total Cost 27,651.40
X ELECTRICAL WORKS
Scope of Work:
1. Supply and Installation of electrical conduits, wires
2. Supply and Installation of lighting fixtures and switches
3. Supply and Installation of conv.outlets and panel
Materials:
WIRES AND CONDUCTORS
3.5 sq.mm THHN Cu. Wire (Stranded), color black 3.00 box/ 4,200.00 12,600.00
2.0 sq. mm THHN Cu. Wire (Stranded), color black 2.00 15
box/ 2,900.00 5,800.00
2.0 sq. mm THHN Cu. Wire (Stranded), color green 2.00 15
box/ 2,900.00 5,800.00
PANEL BOARD AND DISCONNECTING SWITCH 15 0.00
Center Main Panel Board (bolt on type) 0.00
Main : 60AT, 40AF, 240V, 2P, 14 KAIC 1.00 assy 8,620.00 8,620.00
Circuit Breakers: 0.00
14 - 20AT, 240V, 2P, 12 KAIC 0.00
LIGHTING FIXTURES AND ACCESSORIES 0.00
Circular Lamp Light 8.00 pcs 1700.00 13,600.00
15W LED Pinlight 24.00 pcs 350.00 8,400.00
Vertical Downlight Case for Pinlight 4" recessed type 24.00 pcs 280.00 6,720.00
One Way Switch and its complete accessories 5.00 pcs 150.00 750.00
Two Way Switch and its complete accessories 5.00 pcs 250.00 1,250.00
Three gang Convinience Outlet 5.00 pcs 250.00 1,250.00
PIPES/CONDUITS AND FITTINGS 0.00
Electrical Conduit Pipe (3m x 25mm D) 25.00 lenght 125.00 3,125.00
Electrical Conduit Pipe (3m x 20mm D) 15.00 lenghts 105.00 1,575.00
Electrical Conduit Pipe (3m x 15mm D) 15.00 lenghts 88.00 1,320.00
BOXES s 0.00
2" x 4" PVC Utility Box [High Impact & Heat Resistant] 20.00 pcs 30.00 600.00
4" x 4" PVC Junction Box [High Impact & Heat Resistant] 25.00 pcs 45.00 1,125.00
CONSUMABLES 0.00
Staple Wire ½”Ø 200.00pcs. 3.00 600.00
Staple Wire ¾”Ø 30.00 pcs. 4.00 120.00
Electrical Tape, Big 3.00 rolls 55.00 165.00
PVC Tox #8 1.00 box 120.00 120.00
PVC Tox #5 1.00 box 85.00 85.00
Metal Screw [Tox #8] 1.00 gro 145.00 145.00
Metal Screw [Tox #5] 1.00 gro 110.00 110.00
S-Blue Solvent Cement 200cc 2.00 cans 120.00 240.00
G.I. Tie Wire #14 2.00 kgs. 75.00 150.00
Mica Tube ½"Ø 6.00 mtrs 24.00 144.00
Mica Tube ¼"Ø 15.00 mtrs 16.00 240.00
Concrete Nail 2" 1.00 kg 90.00 90.00
Material Cost 74,744.00
Labor Cost 29,897.60
Total Cost 104,641.60

You might also like