PROJECT TITLE: PROPOSED SINGLE STOREY RESIDENTIAL BUILDING

PROJECT LOCATION: BRGY. PALSAHINGIN, SAN PASCUAL, BATANGAS

PROJECT OWNER: SPS. RENATO & EMMA CUSI
BILL OF MATERIALS
QTY UNIT DESCRIPTION UNIT COST TOTAL COST

I Excavation and Backfilling

90 cu m Excavation 450.00 40,500.00
135 cu m Backfill 450.00 60,750.00
₱ 101,250.00

II Concrete and Formworks

3000 bags Portland cement 230.00 690,000.00
120 cu m Sand 1,400.00 168,000.00
40 cu m 3/4" gravel 1,150.00 46,000.00
6000 pcs CHB 5" 10.00 60,000.00
110 pcs 16mm dia. Rebar 410.00 45,100.00
180 pcs 12mm dia. Rebar 225.00 40,500.00
850 pcs 10mm dia. Rebar 150.00 127,500.00
200 pcs 9mm dia. Rebar 105.00 21,000.00
40 pcs 3/4" thk phenolic board 1,200.00 48,000.00
3 box 2" common nail 1,400.00 4,200.00
3 box 3" common nail 1,350.00 4,050.00
3 box 4" common nail 1,300.00 3,900.00
5 roll #16 G.I. Wire 1,300.00 6,500.00
150 pcs 2" x 2" x 12' coco lumber 112.00 16,800.00
150 pcs 2" x 3" x 12' good lumber 168.00 25,200.00
₱ 1,306,750.00

III Doors and Windows

1 set 2.10m x 1.0m Solid Panel Door with fix glass window 25,000.00 25,000.00
3 sets 2.10m x 2.40m uPVC Sliding door 25,000.00 75,000.00
5 sets 2.10m x 0.90m Solid Panel Door 6,500.00 32,500.00
2 sets 2.10m x 0.80m Solid Panel Door 6,000.00 12,000.00
3 sets 2.10m x 0.80m uPVC Sliding Door 10,000.00 30,000.00
5 sets 2.10m x 0.60m uPVC Sliding Door 8,000.00 40,000.00
2 sets 2.10m x 0.60m Solid Panel Door 5,000.00 10,000.00
1 set Entrance Door Knob 15,000.00 15,000.00
9 sets Door Knob 450.00 4,050.00
27 pcs. 3.5" x 3.5" door hinge 250.00 6,750.00
1 unit windows 180,000.00 180,000.00
₱ 430,300.00

IV Floor Finishing
640 pcs 60 x 60 Granite Floor Tiles 250.00 160,000.00
200 pcs 60 x 60 Non-Skid Ceramic Floor Tiles 160.00 32,000.00
360 pcs 40 x 40 Non-Skid Ceramic Floor Tiles 44.00 15,840.00
100 bags tile grout 65.00 6,500.00
₱ 214,340.00

V Kitchen, Bathroom and Toilet Fixtures

212 pcs 60 x 60 Ceramic Wall Tiles 160.00 33,920.00
2 pc Kitchen Sink 6,500.00 13,000.00
2 pc Kitchen Faucet 968.00 1,936.00
1 unit Granite Slab 80,000.00 80,000.00
4 set Toilet Package 15,000.00 60,000.00
4 sets Shower Faucet 1,200.00 4,800.00
8 pcs floor drain 80.00 640.00
₱ 194,296.00

VII Architectural (Cabinets, Baseboard, Ceiling, Mouldings, etc.)

120 pcs 4' x 8' x 1/4" fiber board (Hardiflex) 380.00 45,600.00
300 pcs metal furring 78.00 23,400.00
100 pcs carrying channel 80.00 8,000.00
 210 pcs wall angle 30.00 6,300.00
6 kilo 1" concrete nail 100.00 600.00
75 pcs 4' x 8' x 3/4" Marine Plywood 1,000.00 75,000.00
90 pairs Concealed Hinge 60.00 5,400.00
₱ 164,300.00

VIII Painting
1 set Painting 375,000.00 375,000.00
₱ 375,000.00

IX Plumbing
36 pcs 3" dia Orange PVC pipe 320.00 11,520.00
24 pcs 3" x 90 Orange Elbow 65.00 1,560.00
18 pcs 3" x 45 Orange Elbow 65.00 1,170.00
6 pcs 3" Orange Wye 105.00 630.00
3 pc 3" Orange Clean Out 65.00 195.00
24 pcs 2" dia Orange PVC pipe 180.00 4,320.00
30 pcs 2" x 90 Orange Elbow 35.00 1,050.00
6 pcs 2" Orange Tee 35.00 210.00
12 pcs 1/2" dia PPR pipe 190.00 2,280.00
15 pcs 1/2" dia PPR 90 Female Elbow 85.00 1,275.00
36 1/2" dia PPR 90 deg elbow 15.00 540.00
18 pcs 1/2" dia PPR Tee 15.00 270.00
5 L Fedseal 280.00 1,400.00
10 pcs teflon 15.00 150.00
₱ 26,570.00
X Electrical
25 pcs ceiling mounted light 800.00 20,000.00
6 box THHN stranded wire # 14 2,200.00 13,200.00
9 box THHN stranded wire # 12 3,250.00 29,250.00
54 pcs utility box 20.40 1,101.60
60 pcs junction box 28.10 1,686.00
6 rolls 100m flexible hose 1/2" 570.00 3,420.00
45 pcs 1/2" pvc electrical conduit 85.00 3,825.00
45 pcs 1/2" pvc long radius elbow 20.00 900.00
10 pcs electrical tape 25.00 250.00
11 pcs 1 gang switch Royu 95.00 1,045.00
5 pcs 2 gang switch Royu 95.00 475.00
1 pcs 3 gang switch Royu 120.00 120.00
27 pcs 3 gang outlet Royu 120.00 3,240.00
1 box THHN stranded wire # 10 6,000.00 6,000.00
3 pcs 20A circuit breaker 250.00 750.00
3 pcs 30A circuit breaker 250.00 750.00
1 pcs 60A circuit breaker 650.00 650.00
1 set panel board 1,500.00 1,500.00
₱ 88,162.60
XII Roofing and Trusses
30 pcs 2" x 4" x 4mm Channel Bar 1,750.00 52,500.00
32 pcs L2" x 2" x 4mm 550.00 17,600.00
90 pcs C purlins 2 x 3 x 1.5mm 540.00 48,600.00
18 pcs C purlins 2 x 6 x 1.5mm 790.00 14,220.00
1 unit Apo TileSpan Roofing Sheet # 0.40 system 330,000.00 330,000.00
₱ 462,920.00

Total Material Cost 3,363,888.60

Labor Cost 1,526,111.40
PROJECT CONSTRUCTION COST 4,890,000.00
PREPARED BY:

PRC NO. PTR NO.

EXPIRES ON: ISSUED ON:
IAPOA NO. ISSUED AT: