A.

Materials
Unit Price Amount
Qty Unit Description
Php Php
295 bags Portland Cement 250.00 73,750.00
24 m³ Sand 795.00 19,080.00
22 m³ Gravel 815.00 17,930.00
60 pcs 16mmØ x 6m RSB 350.00 21,000.00
57 pcs 12mmØ x 6m RSB 275.00 15,675.00
164 pcs 10mmØ x 6m RSB 185.00 30,340.00
1075 pcs 5" thk. CHB 18.00 19,350.00
9 kls. Tie Wire, #16 80.00 720.00
11 pcs 1/4" thk. Marine Plywood 600.00 6,600.00
19 pcs 2"x3"x12' Cocolumber 180.00 3,420.00
35 pcs 2"x2"x12' Cocolumber 120.00 4,200.00
5 kls. Common Nails, 3" 55.00 275.00
5 kls. Common Nails, 4" 70.00 350.00
33 pcs 7' Corrugated G.I. Sheet, Ga. 24 1,150.00 37,950.00
4 pcs Plain G.I. Sheet, Ga. 24 (4'x8') 650.00 2,600.00
17 pcs 2"x3"x12' Good lumber 390.00 6,630.00
38 pcs 2"x2"x12' Good lumber 260.00 9,880.00
3 kls Common Nails, 3" 55.00 165.00
3 kls Common Nails, 4" 70.00 210.00
5 kls Roofing Nails, 1 ½" 75.00 375.00
0.5 ltr Elastomeric Sealant (Vulcaseal) 450.00 225.00
1 gal Paint Thinner 375.00 375.00
4 gal Roof Paint (Boysen Roofgard) 800.00 3,200.00
5 sets Sliding Window 3,800.00 19,000.00
1 set Double Swing Aluminum Door 14,000.00 14,000.00
307,300.00

B. Labor (22 days)

No. of Personnel Rate / day Amount
Description
Required Php Php
1 Construction Foreman 580.00 10,440.00
5 Skilled Laborer 480.00 43,200.00
7 Common Laborer 310.00 39,060.00
92,700.00

S U M M A R Y
ITEM DESCRIPTION/PARTICULARS AMOUNT
Item A Materials 307,300.00
Item B Labor 92,700.00
TOTAL ESTIMATED PROJECT COST 400,000.00
ITEM I. Structure Excavation
Est'd. Vol. = 3.38 cu.m.
Labor ( days)
No. of Personnel Rate / day Amount
Description
Required Php Php
1 Skilled Laborer 480.00 960.00 2
1 Common Laborer 310.00 620.00 2
1,580.00

ITEM II. Concrete and Masonry Works

Est'd. Vol. =
Materials
Qty Unit Description Unit Cost Amount
155 bags Portland Cement 250.00 38,750.00
15 m³ Sand 795.00 11,925.00
10 m³ Gravel 815.00 8,150.00
61 pcs 16mmØ x 6m RSB 350.00 21,350.00
57 pcs 12mmØ x 6m RSB 275.00 15,675.00
110 pcs 10mmØ x 6m RSB 185.00 20,350.00
1100 pcs 5" thk. CHB 18.00 19,800.00
9 kls. Tie Wire, #16 80.00 720.00
15 pcs 1/4" thk. Marine Plywood 600.00 9,000.00
25 pcs 2"x3"x12' Cocolumber 180.00 4,500.00
40 pcs 2"x2"x12' Cocolumber 120.00 4,800.00
5 kls. Common Nails, 3" 55.00 275.00
5 kls. Common Nails, 4" 70.00 350.00
155,645.00

ITEM III. Roof and Roof Framing Works

Est'd. Area =
Materials
Qty Unit Description Unit Cost Amount
34 pcs 7' Corrugated G.I. Sheet, Ga. 24 1,150.00 39,100.00
4 pcs Plain G.I. Sheet, Ga. 24 (4'x8') 650.00 2,600.00
17 pcs 2"x3"x12' Good lumber 390.00 6,630.00
42 pcs 2"x2"x12' Good lumber 260.00 10,920.00
3 kls Common Nails, 3" 55.00 165.00
3 kls Common Nails, 4" 70.00 210.00
6 kls Roofing Nails, 1 ½" 75.00 450.00
0.5 ltr Elastomeric Sealant (Vulcaseal) 450.00 225.00
3 gal Roof Primer (Red Oxide Primer) 700.00 2,100.00
1 gal Paint Thinner 375.00 375.00
5 gal Roof Paint (Boysen Roofgard) 800.00 4,000.00
66,775.00
footing 0.45 2.7 cement 73.116 gravel bedding
Column 0.624 3.744 sand 6.093 0.27
beams 1.68 1.68 gravel 8.9364
8.124 cu.m.

masonry 84 1050 pcs. CHB plastering 168

mortar 8.4 cement 36.288
cement 75.6 sand 2.016
sand 6.3

RSB
16mm 12mm
footing 7.5 Masonry L W
7.5 46.67 pcs 5
15 m 140.00 m 140
90 m 28.00 pcs 28
18 pcs.
10mm
column 16 26.67 pcs
96 m 53.33 m
19.2 pcs. 320.00 m
64.00 pcs.

beam 112 m 186.67 pcs

22.4 pcs 224.00 m
44.80 pcs

FORMS AND SCAFFOLDINGS

COLUMN 34.4 sq.m.
103.2
Cement 293.004 flooring 12
Sand 23.409 cement 108
Gravel 22.4064 sand 9
16mm 59.60 gravel 13.2
12mm 56.00
10mm 162.13 rsb 10mm
CHB 1050 L 33.33 pcs
133.33 m
26.67 pcs

W 13.33 pcs
133.33 m
26.67 pcs
pcs
m
pcs