Convergence and Special Support Program (CSSP),Sustainable Infrastructure Projects Alleviating Gaps (SIPAG)-Access Roads and/or Bridges

from the National Road/s leading to Major/ Strategic Public Buildings/Facilities,

Construction of Pulangi Bridge (Kibatang) along Don Carlos-Kiburiao, Quezon, Bukidnon Phase 2

DETAILED UNIT PRICE ANALYSIS (DUPA) FORM-POW-2015-01D-00

Item No. / Description : 401 (1) a2 Metal Railing, Grade 50, Steel
Unit of Measurement : m.
Output per hour - As Submitted : 0.5
Output per hour - As Evaluated : 0.5

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor
Construction Foreman 1 1.00 99.11 99.11
A.1 Skilled Worker 2 1.00 71.54 143.08
Unskilled Worker 4 1.00 55.26 221.04
Sub Total for A.1 - As Submitted 463.23
Labor
Construction Foreman
A.2 Skilled Worker
Unskilled Worker
Sub Total for A.2 - As Evaluated
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment
Service Crane/Crawler Crane (21-25 mt) 0.25 1 0.25 1,553.51 388.38
B.1 Cargo Truck (9-10 mt) 0.25 1 0.25 1,293.11 323.28
Minor Tools (10% of Labor) 46.32
Sub Total for B.1 - As Submitted 757.98
Equipment
Service Crane/Crawler Crane (21-25 mt) 1
B.2 Cargo Truck (9-10 mt) 1
Minor Tools (10% of Labor)
Sub Total for B.2 - As Evaluated
C.1 Total (A.1 + B.1) - As Submitted 1,221.21
C.2 Total (A.2 + B.2) - As Evaluated
D.1 Output per hour - As Submitted 0.50
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost ( C.1 ÷ D.1) - As Submitted 2,442.42
E.2 Direct Unit Cost ( C.2 ÷ D.2) - As Evaluated
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
STEEL PIPE RAILINGS 0.1667 m 1.00 10,741.87 10,741.87
COMPONENTS 0.1667
Post
Milled Steel Plates Plain FY 36
• Main Plate unit 1.00 62,956.22 62,956.22
• Edge Plate unit 1.00 41,542.20 41,542.20
• Bottom Plate 0.1400 unit 1.00 19,386.36 19,386.36
Railings
• GI Pipe Schedule 40 diameter (89 mm) unit 1.00 146,300.00 146,300.00
• GI Pipe Schedule 40 diameter (140 mm) unit 1.00 157,822.00 157,822.00
Connections
• Anchor Bolts with Nuts and Washer kg 33.60 40.00 73.60
F.1
As per D.O 143, Series of 2017
Revised Standard Pay Item List for Infrastructure Projects
"Painting shall not be measured and paid for separately, but the cost
thereof shall be considered as included in the contract price unit of the
items where called for. "
Paint (Steel Structures)
• Paint Metal Epoxy gal 9.49 650.00 6,168.16
• Paint Aluminum gal 9.49 650.00 6,168.16

Page 1 of 3
 F.1
Convergence and Special Support Program (CSSP),Sustainable Infrastructure Projects Alleviating Gaps (SIPAG)-Access Roads and/or Bridges
from the National Road/s leading to Major/ Strategic Public Buildings/Facilities,
Construction of Pulangi Bridge (Kibatang) along Don Carlos-Kiburiao, Quezon, Bukidnon Phase 2

DETAILED UNIT PRICE ANALYSIS (DUPA) FORM-POW-2015-01D-00

Item No. / Description : 401 (1) a2 Metal Railing, Grade 50, Steel
Unit of Measurement : m.
Output per hour - As Submitted : 0.5
Output per hour - As Evaluated : 0.5

Sub Total for F.1 - As Submitted 10,741.87

Page 2 of 3
Convergence and Special Support Program (CSSP),Sustainable Infrastructure Projects Alleviating Gaps (SIPAG)-Access Roads and/or Bridges
from the National Road/s leading to Major/ Strategic Public Buildings/Facilities,
Construction of Pulangi Bridge (Kibatang) along Don Carlos-Kiburiao, Quezon, Bukidnon Phase 2

DETAILED UNIT PRICE ANALYSIS (DUPA) FORM-POW-2015-01D-00

Item No. / Description : 401 (1) a2 Metal Railing, Grade 50, Steel
Unit of Measurement : m.
Output per hour - As Submitted : 0.5
Output per hour - As Evaluated : 0.5

Materials
STEEL PIPE RAILINGS

F.2

Sub Total for F.2 - As Evaluated

G.1 Total (E.1 + F.1) - As Submitted 13,184.29
G.2 Total (E.2 + F.2) - As Evaluated
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 10% 1,318.43
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated
I.1 Contractor's Profit (CP) - As Submitted 8% 1,054.74
I.2 Contractor's Profit (CP) - As Evaluated
J.1 Value Added Tax (VAT) - As Submitted 5% 777.87
J.2 Value Added Tax (VAT) - As Evaluated
K.1 Total Unit Cost - As Submitted 16,335.33
K.2 Total Unit Cost - As Evaluated

Prepared by: Checked/Reviewed by:

KEVIN A. CALMA REYMARK ANTHONY C. BASCO

Engineer II Acting Chief, Bridges and Other Public Works Design Section

Page 3 of 3