You are on page 1of 1

Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 DTOTAL WWTTOAL

Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 DTOTAL WWTTOAL
Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 DTOTAL WWTTOAL

(WWG-B*2)
$5M $10M $15M $20M $25M $30M $35M $40M $45M $50M $55M $60M $65M $70M $75M $80M $85M $90M $95M $100M $110M $120M $130M $140M $150M $160M $170M $180M $190M $200M $210M $220M $230M $240M $250M $260M $270M $280M $290M $300M $300M $350M $400M $450M $500M $550M $600M $650M $700M $750M $800M $850M $900M $950M $1.00B

OpeningT: 3,628
83M Intl.
+154M Total Weeks: 10
Budget: 12M 38.5M 63.4M (+24.9)
75.9M 83.7M 88.5M 92.1M 95M
Gross: 178M/95M
(+12.5) (+7.8) (+4.8) (+3.6)
10Weeks 178M
OW
WW

OpeningT: 3,802
48M Intl. 48M Intl.
+12M Total Weeks: 15
26.3M 39.3M (+13)
48.8M 54.7M 59M 64.2M
Budget: 50M
Gross: 112M/64M
(+9.5) (+5.9) (+4.3) 15Weeks
112M WW 112M WW
OW

OpeningT: 3,023
Total Weeks: 7 32.1M 20M Intl.
+2M Budget: 25M 14.2M 21.5M (+7.3)
26.6M 29.5M

Gross: 52M/32M (+5.1) (+2.9)


7Weeks 52M
OW
WW
OpeningT: 3,025

+34M
Total Weeks: 10
24M 27.9M 32.5M 16M Intl.
Budget: 7M 11.8M 19.2M (+7.4) 10Weeks
Gross: 48M/32M (+4.8) (+3.9)
48M
OW
WW
OpeningT: 3,643

+14M
Total Weeks: 6
32M 34.4M 35.3M 19M Intl.
Budget: 20M 17.9M 26.4M (+8.5)
Gross: 54M/35M (+5.6) (+2.4)
6Weeks 54M WW
OW
OpeningT: 3,912

-16M
Total Weeks: 7 34.6M 37.4M 39.3M 1M Intl.
Budget: 28M 18.9M 28.6M (+9.7)
(+2.8)
Gross: 40M/39M (+6) 7Weeks 40M
OW
WW
OpeningT: 4,345

+76M Total Weeks: 17


Budget: 200M 135.1M OW 135.1M OW 174.3M (+39.2) 190.9 201.7 207.4 214.5 261M Intl.
Gross: 476/214 (+16.6) (+10.6) (+5.7) 17Weeks 476M WW

OpeningT: 3,534
54.6M 60M 52.1M 23M Intl.
+17M Total Weeks: 9
30.2M 62.9M
45.4M (+13.2)
Budget: 35M (+9.2) (+5.4) (+2.9)
9Weeks 87M WW
Gross: 87M/52M OW

OpeningT: 2,475

+22M
Total Weeks: 9 42M 47M 49.8M 52.1M
Budget: 15M 21.8M 34.2M (+12.4) (+2.8)
Gross: 52M/52M (+7.8) (+5) 9Weeks
OW

OpeningT: 4,007

+125M Total Weeks: 11


Budget: 75M
112.3M (+38.2) 132.5M (+20.2)
143.5M 150.4M 154.2M
156.2M 118M Intl.
74.1M (+11) (+6.9) 275M WW
(+4.2)

Gross: 275M/156M 11Weeks


OW
OpeningT: 3,675

+98M Total Weeks: 8


Budget: 35M 100.5M
108.8M 60M Intl.
Gross: 168M/108M 58.5M OW 81.4M (+22.9) 92.9M (+11.5) 8Weeks 168M WW
(+7.6)

OpeningT: 3,030

18M - ? Total Weeks: 8


Budget: ? 7.5M OW
12M 16.2M
8Weeks
(+4.5)
Gross: 18M/16M

OpeningT: 3,405

-30M Total Weeks: 9 29 32M 28M Intl.


Budget: 45M 16.6M 24.5 (+7.9) 31

Gross: 60M/32M (+4.5) (+2)


9Weeks 60M
OW
WW
OpeningT: 4,071
Total Weeks: 7 55M 57.6M 76M Intl.
-117M Budget: 125M 36.6M OW 48.8M (+12.2)
(+6.2)
57.1M
(+2.1)

Gross: 133M/57M 7Weeks 133M


WW
OpeningT: 3,855

+247M
Total Weeks: 12 240M Intl.
Budget: 90M 94.7M OW 123 146.9M 160.2M 168.9 176M 180
187.1M

Gross: 427M/187M (+28.3) (+23.9) (+13.3) (+8.7) (+7.1)


(+4) 12Weeks
427M
WW
OpeningT: 3,855

-92M Total Weeks: 9


74.2M 82.2M 88.2M 93.2M
115M Intl.
Budget: 150M
37.5M OW 61.6M 9Weeks 208M
Gross: 208M/93M (+12.6) (+8) (+6)
(+24.1) WW
OpeningT: 4,343
353.1M 518M
?
Total Weeks: ?
$204.6M OW $204.6M OW 436M (+82.9) 490.8M (+54.8)
535.5M 549M 559M
1.32B
Budget: 100M 353.1M (+148.5) (+148.5) (+27.2) (+17.5) +13.5 +10

Gross: ?

OpeningT: 3,507
41.7M 47.6M 52.4M 37M Intl.
-91M Total Weeks: 9
$20.2M OW 33.4M
(+8.3) (+5.9) 9Weeks
Budget: 90M
89M
Gross: 89M/52M (+13.2)
WW

OpeningT: 3,178
15.0M 18.5M 19.9M 55M Intl.
+38M
Total Weeks: 9
$9M OW (+6) (+3.5) 9Weeks
Budget: 18M 74M
Gross: 74M/19M
WW
OpeningT: 3,375
Total Weeks: 5 13.7M 17.1M 9M Intl.
-104M
16.8M
Budget: 65M $8M OW (+3.1)
(+5.7) 5Weeks 26M
Gross: 26M/17M
WW

OpeningT: 3,402
Total Weeks: 8 54.2M 60.1M 65.1M 67.2M 79M Intl.
+122M Budget: 12M $24.5M OW 44.3M
(+9.9) (+5.9) (+5) 8Weeks 146M
Gross: 146M/67M
(+20.2)
WW
OpeningT: 2,611
Total Weeks: 6 12.2M 4M Intl.
-90M Budget: 55M $6.3M OW (+5.9)
16.9M
6Weeks
Gross: 20M/16M 20M WW

OpeningT: 3,343
12.5M 16.4M 20.3M 1M Intl.
-39M
Total Weeks: 7
$6.7M OW (+3.9) 7Weeks
Budget: 30M (+5.8) 21M
Gross: 21M/20M
WW

OpeningT: 4,450

? Total Weeks: ?
Budget: 250M
$118.4M OW 118.4M
OW
214.7M (+96.3) 266.9M 302M (+35.1) 323.1M
(+21.1)
335.6M
+12.5
344.6M
(+9)
821M
Gross: ? (+52.2)

OpeningT: 2,703
Total Weeks: 6 $2.3 $4.9 6M Intl.
-6M
$6.2M
Budget: 9M 6Weeks
Gross: 12M/6M OW +2.6 12M
WW
OpeningT: 3,508
Total Weeks: 5 15.2M $17.4M 10M Intl.
-13M Budget: 20M
$10.1M OW
(+5.1) 5Weeks 27M
Gross: 27M/17M
WW
OpeningT: 4,046
128.8M 138.2M 678M
? Total Weeks: ?
$67M OW $107.9M (+40.9) 142.4M
(+4.2)

Budget: 340M (+20.9) (+9.4)


Gross: ?

OpeningT: 4,340

? Total Weeks: ?
$95.5M OW $186.9 (+91.4) $229.1 (+42.2) 253M 468M
Budget: 250M
Gross: ? (+23.9)

OpeningT: 2,409
$10.3M
-30M Total Weeks: 3
Budget: 20M $5M OW 8.6M

Gross: 10M
(+3.6)
3Weeks

OpeningT: 2,464
$11.7M
-45M Total Weeks: 4
Budget: 29M $4.3M OW
8.7M

Gross: 13M/11M
(+4.4)
4Weeks

OpeningT: 4,313

? Total Weeks: ?
Budget: 150M $120.6M OW
120.6M
OW $225.5 (+104.9) $279.5 (+54) 494M
Gross: ?

OpeningT: 3,205

? Total Weeks: ? $32.6M


Budget: 35M $12.3M OW $24.9M (+12.6) 52M
Gross: ? (+7.7)

OpeningT: 3,678

?
Total Weeks: ?
$61M OW $101.3M (+40.3) 278M
Budget: 200M
Gross: ?

OpeningT: 4,234

? Total Weeks: ?
Budget: 200M
$55M OW 135M
Gross: ?

OpeningT: 4,035

? Total Weeks: ?
Budget: 200M
$29.6M OW 49M
Gross: ?

You might also like