Professional Documents
Culture Documents
A firm is considering a project for which the following details have been estimated:
• Initial Cost: Rs 50,000, • Life of the project: 5 Years, • Annual Sales (Units): 5,000
• Unit Price: Rs 70, • Variable Cost Per Unit (VCPU): Rs 10, • Overheads: Rs 20,000
• Depreciation: Rs 10,000 in all years, • Tax Rate: 30% • Discount Rate: 9%
Considering Salvage Value to be zero, find out the estimated operating cash flow
and workout the net present value (NPV) of the base case given above. Further, find
out the operating cash flow and NPV under the following scenarios as well:
Unit price 40 80
Variable cost 4 8
Life of project 5 5