Scribd Logo
Upload

Welcome to Scribd!

  • Analisis Dupont

    Uploaded by

    maltosmata19
    3 views2 pages
    The document contains calculations of the DuPont model for 2021, 2020, and 2019. The DuPont model calculates return on equity as the product of net profit margin and total asset turnover. In 2021 the return on equity was -9%, in 2020 it was -3%, and in 2019 it was 4%. Ratios are also provided comparing average total assets to average shareholders' equity for the three years.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains calculations of the DuPont model for 2021, 2020, and 2019. The DuPont model calculates return on equity as the product of net profit margin and total asset turnover. In 2021 the return on equity was -9%, in 2020 it was -3%, and in 2019 it was 4%. Ratios are also provided comparing average total assets to average shareholders' equity for the three years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    3 views2 pages

    Analisis Dupont

    Uploaded by

    maltosmata19
    The document contains calculations of the DuPont model for 2021, 2020, and 2019. The DuPont model calculates return on equity as the product of net profit margin and total asset turnover. In 2021 the return on equity was -9%, in 2020 it was -3%, and in 2019 it was 4%. Ratios are also provided comparing average total assets to average shareholders' equity for the three years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Utilidad neta Ventas

    Model Dupont = X X
    Ventas Activo Total Promedio

    $ (106,898.00) $ 1,957,568.00
    Modelo DuPont 2021 = X X
    $ 1,957,568.00 $ 2,539,322.00
    Modelo DuPont 2021 = -0.05460755386 X 0.7709018391523 X
    Modelo DuPont 2021 = -0.08905161175 = -9%

    $ (45,492.00) $ 1,768,299.00
    Modelo DuPont 2020 = X X
    $ 1,768,299.00 $ 2,893,032.00
    Modelo DuPont 2020 = -0.02572641844 X 0.6112269065811 X
    Modelo DuPont 2020 = -0.03486209425 = -3%

    $ 64,203.00 $ 2,180,256.00
    Modelo DuPont 2019 = X X
    $ 2,180,256.00 $ 2,793,833.00
    Modelo DuPont 2019 = 0.029447459381 X 0.780381647722 X
    Modelo DuPont 2019 = 0.044888538995 = 4%
    Activo Total Promedio
    Capital Contable Promedio

    $ 2,539,322.00
    $ 1,200,405.00
    2.11538772331005

    $ 2,893,032.00
    $ 1,304,913.00
    2.21703056065807

    $ 2,793,833.00
    $ 1,430,276.00
    1.95335235996409

    You might also like