You are on page 1of 1

PERINCIAN BIAYA PEKERJAAN DAN VOLUME (BILL OF QUANTITY)

UNTUK PEKERJAAN : B.LIVE CO-LIVING


LOKASI : CANGGU, BALI BASEMENT
Disiapkan Oleh : PT. DESIGN ACE
Bagian perincian : Pekerjaan Struktur & Arsitektur

Baja Bali Jaya Construction Intim jaya HARGA AHS

JUMLAH JUMLAH JUMLAH JUMLAH


NO U R A I A N P E K E R J A A N VOL SAT HARGA SATUAN VOL SAT HARGA SATUAN VOL SAT HARGA SATUAN VOL SAT HARGA SATUAN Remark
HARGA HARGA HARGA HARGA

B PEK. STRUKTUR
3 Capping beam :
# Galian tanah 110,93 m3 140.000 15.530.550 110,93 m3 175.000 19.413.188 110,93 m3 28.500 3.161.576 110,93 m3 53.183 5.899.760
# Capping beam uk. 1000 x 700 73,96 m3 140.000 10.353.700 73,96 m3 175.000 12.942.125 73,96 m3 28.500 2.107.718 73,96 m3 2.593.102 191.772.835 18D22, d10@100, K300
4 Galian tanah existing (elevasi diratakan -3.700) 2.404,52 m3 140.000 336.633.308 2.404,52 m3 175.000 420.791.634 2.404,52 m3 28.500 68.528.923 2.404,52 m3 53.183 127.880.581
5 Pemadatan tanah 1.509,00 m2 60.000 90.540.000 1.509,00 m2 25.000 37.725.000 1.509,00 m2 15.000 22.635.000 1.509,00 m2 28.600 43.157.400
6 Galian tanah GWT & Diving Pool (elevasi -5.600) 417,34 m3 140.000 58.426.900 417,34 m3 175.000 73.033.625 417,34 m3 28.500 11.894.048 417,34 m3 53.183 22.195.266
7 Galian tanah Septictank (elevasi -7.200) 283,65 m3 140.000 39.710.825 283,65 m3 175.000 49.638.531 283,65 m3 28.500 8.083.989 283,65 m3 53.183 15.085.386
8 Galian tanah Pit Lift 45,50 m3 140.000 6.370.000 45,50 m3 175.000 7.962.500 45,50 m3 28.500 1.296.750 45,50 m3 53.183 2.419.842
9 Galian tanah pondasi raft :
# Pondasi raft T. 800 309,08 m3 140.000 43.271.550 309,08 m3 175.000 54.089.438 309,08 m3 28.500 8.808.851 309,08 m3 53.183 16.438.038
# Pondasi raft T. 700 130,19 m3 140.000 18.226.040 130,19 m3 175.000 22.782.550 130,19 m3 28.500 3.710.301 130,19 m3 53.183 6.923.725
# Pondasi raft T. 600 634,52 m3 140.000 88.832.100 634,52 m3 175.000 111.040.125 634,52 m3 28.500 18.083.678 634,52 m3 53.183 33.745.623
10 Urug pasir bawah pondasi raft t. 10 cm :
# Pondasi raft T. 800 32,54 m3 450.000 14.640.750 32,54 m3 250.000 8.133.750 32,54 m3 185.000 6.018.975 32,54 m3 263.183 8.562.670
# Pondasi raft T. 700 15,32 m3 450.000 6.892.200 15,32 m3 250.000 3.829.000 15,32 m3 185.000 2.833.460 15,32 m3 263.183 4.030.916
# Pondasi raft T. 600 84,60 m3 450.000 38.070.900 84,60 m3 250.000 21.150.500 84,60 m3 185.000 15.651.370 84,60 m3 263.183 22.265.836
11 Beton lantai kerja bawah pondasi raft t. 5 cm :
# Pondasi raft T. 800 16,27 m3 1.200.000 19.521.000 16,27 m3 1.200.000 19.521.000 16,27 m3 950.000 15.454.125 16,27 m3 1.170.975 19.048.836
# Pondasi raft T. 700 7,66 m3 1.200.000 9.189.600 7,66 m3 1.200.000 9.189.600 7,66 m3 950.000 7.275.100 7,66 m3 1.170.975 8.967.327
# Pondasi raft T. 600 42,30 m3 1.200.000 50.761.200 42,30 m3 1.200.000 50.761.200 42,30 m3 950.000 40.185.950 42,30 m3 1.170.975 49.533.413
12 Pondasi raft :
# T : 800 260,28 m3 1.050.000 273.294.000 260,28 m3 5.750.000 1.496.610.000 260,28 m3 2.920.000 760.017.600 260,28 m3 3.757.797 978.079.390
# T : 700 107,21 m3 1.050.000 112.572.600 107,21 m3 5.750.000 616.469.000 107,21 m3 3.500.000 375.242.000 107,21 m3 3.996.854 428.510.745
# T : 600 507,61 m3 1.050.000 532.992.600 507,61 m3 5.750.000 2.918.769.000 507,61 m3 3.250.000 1.649.739.000 507,61 m3 3.636.499 1.845.930.313
13 Urug tanah kembali ex galian capping beam - m3 - - m3 - - m3 - - m3 -
14 Urug tanah kembali ex galian pondasi raft - m3 - - m3 - - m3 - - m3 -
15 Pembuangan tanah ex galian ke luar site 4.335,72 m3 120.000 520.286.805 4.335,72 m3 125.000 541.965.422 4.335,72 m3 65.000 281.822.019 4.335,72 m3 50.000 216.786.169
16 Anti rayap ex Premish (soil treatment) 1.509,00 m2 45.000 67.905.000 1.509,00 m2 25.000 37.725.000 1.509,00 m2 65.000 98.085.000 1.509,00 m2 40.000 60.360.000
17 Dinding beton/retaining wall :
# Dinding beton/retaining wall tebal 30 cm (RW300) tinggi 370 cm 173,83 m3 2.950.000 512.786.700 173,83 m3 6.612.500 1.149.424.425 173,83 m3 6.049.500 1.051.560.387 173,83 m3 3.250.165 564.963.131
# Dinding beton/retaining wall tebal 30 cm (RW300) tinggi 510 cm area Kolam Renang 17,44 m3 2.950.000 51.453.900 17,44 m3 6.612.500 115.335.225 17,44 m3 6.049.500 105.515.379 17,44 m3 3.250.165 56.689.373
# Dinding beton/retaining wall tebal 30 cm (RW300) tinggi 430 cm area Kolam Renang 35,48 m3 2.950.000 104.651.250 35,48 m3 6.612.500 234.578.438 35,48 m3 6.049.500 214.606.013 35,48 m3 3.250.165 115.299.593
# Dinding beton/retaining wall tebal 30 cm (RW300) tinggi 370 cm area Kolam Renang 28,47 m3 2.950.000 83.990.925 28,47 m3 6.612.500 188.267.794 28,47 m3 6.049.500 172.238.339 28,47 m3 3.250.165 92.537.065
# Dinding beton/retaining wall tebal 30 cm (RW300) tinggi 130 cm area Kolam Renang 19,11 m3 2.950.000 56.374.500 19,11 m3 6.612.500 126.364.875 19,11 m3 6.049.500 115.605.945 19,11 m3 3.250.165 62.110.648
# Dinding beton/retaining wall tebal 30 cm (RW300) tinggi 350 cm area Septictank 29,87 m3 2.950.000 88.123.875 29,87 m3 6.612.500 197.531.906 29,87 m3 6.049.500 180.713.689 29,87 m3 3.250.165 97.090.545
# Dinding beton/retaining wall tebal 30 cm (RW300) tinggi 165 cm area Pit Lift 9,45 m3 2.950.000 27.890.775 9,45 m3 6.612.500 62.517.881 9,45 m3 6.049.500 57.194.998 9,45 m3 3.250.165 30.728.682
19 Kolom beton struktur lantai basement :
# Kolom C1 (300 x 600) 18,65 m3 3.300.000 61.538.400 18,65 m3 6.612.500 123.309.900 18,65 m3 9.662.500 180.186.300 18,65 m3 7.037.852 131.241.862
# Kolom C2 (350 x 800) 9,32 m3 3.400.000 31.701.600 9,32 m3 6.612.500 61.654.950 9,32 m3 8.977.250 83.703.879 9,32 m3 7.692.710 71.726.824
# Kolom C3 (300 x 750) 12,49 m3 3.400.000 42.457.500 12,49 m3 6.612.500 82.573.594 12,49 m3 9.125.250 113.951.559 12,49 m3 7.543.118 94.194.691
# Kolom C4 (300 x 600) 4,00 m3 3.300.000 13.186.800 4,00 m3 6.612.500 26.423.550 4,00 m3 8.175.100 32.667.700 4,00 m3 6.149.351 24.572.806
# Kolom C5 (300 x 850) 3,77 m3 3.500.000 13.209.000 3,77 m3 6.612.500 24.955.575 3,77 m3 11.114.000 41.944.236 3,77 m3 8.618.757 32.527.190
# Kolom C6 (300 x 600) 0,67 m3 3.300.000 2.197.800 0,67 m3 6.612.500 4.403.925 0,67 m3 8.723.625 5.809.934 0,67 m3 6.505.403 4.332.598
# Kolom C7 (350 x 700) 5,44 m3 3.400.000 18.492.600 5,44 m3 6.612.500 35.965.388 5,44 m3 9.125.250 49.632.235 5,44 m3 6.685.403 36.361.905 di gambar tidak ada
# Kolom C8 (250 x 250 x 350) 2,50 m3 3.150.000 7.867.125 2,50 m3 6.612.500 16.514.719 2,50 m3 10.207.000 25.491.983 2,50 m3 6.685.403 16.696.793
20 Tangga beton :
# Tangga beton (TG1) 3,24 m3 3.900.000 12.645.360 3,24 m3 6.612.500 21.440.370 3,24 m3 6.585.000 21.351.204 3,24 m3 5.145.836 16.684.859
# Tangga beton (TG2) 3,04 m3 3.900.000 11.847.859 3,04 m3 6.612.500 20.088.196 3,04 m3 6.585.000 20.004.654 3,04 m3 3.297.475 10.017.439

SUB TOTAL I 3.494.437.596 9.024.892.898 5.872.813.866 5.565.370.075

You might also like