You are on page 1of 2

Q Face Value 1000

Coupon rate 12% Payable annually


Maturity 5 years
YTM 14%
Calculate Price,Duration,MD & Convexity
Calculate New Price if yield is expected to fall by 60 bp using
1. Only Duration
2. Duration & Convexity
3. Full Revaluation

Answer
Years (X) Cash Flow DF @ 14%
1 120 $0.8772
2 120 $0.7695
3 120 $0.6750
4 120 $0.5921
5 1120 $0.5194

Price $931.34
Duration 3725.59/931.34 4.00
Modified Duration Duration/1+r 3.51
Modified Convexity Summation (WX*(X+1))/(2*P0*(1+r)^2) 8.513234245277

Forecast r will fall by 60 bp


% change in Price
Duration Effect 2.1054
Convexity Adjustment 0.0306
Total % Change in Price 2.1360
New Price Estimate
using only Duration $950.95
Using Duration & Convexity 951.23

New Price using Full Revaluation @ 13.4% $951.24


PVCF(W) WX WX*(X+1)
$105.26 $105.26 210.53
$92.34 $184.67 554.02
$81.00 $242.99 971.96
$71.05 $284.20 1420.99
$581.69 $2,908.46 17450.79
$931.34 $3,725.59 $20,608.28

You might also like