Datos: No.

Cuotas
Cantidad: Q 32,000.00 1
Tiempo o plazo: 18 meses (1.5 años) 2
Interes: 28% anual 2.33 anual 0.0233 3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
 Capital Cuota Interes Amortización Saldo R=A/(1-(1+I)^-n/I
Q 32,000.00 Q 2,197.53 Q 746.67 Q 1,450.86 Q 30,549.14 R=32000/(1-(1+0.02333333333)^-1
Q 30,549.14 Q 2,197.53 Q 712.81 Q 1,484.72 Q 29,064.42 R=32000/(0.339775211/0.0233333
Q 29,064.42 Q 2,197.53 Q 29,064.42 R=32000/14.56179496
Q 29,064.42 Q 2,197.53 Q 29,064.42 R=2197.5312
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 29,064.42 Q 2,197.53 Q 29,064.42 Interes
Q 29,064.42 Q 2,197.53 Q 29,064.42 Q13,440.00
Q 29,064.42 Q 2,197.53 Q 29,064.42 Q 12,830.64
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 29,064.42 Q 2,197.53 Q 29,064.42
Q 2,935.58
/(1-(1+I)^-n/I
32000/(1-(1+0.02333333333)^-18/0.02333333333
32000/(0.339775211/0.02333333333)
32000/14.56179496

Amortización Saldo
746.666667 Q 1,450.86 Q 30,549.14
Q 712.81