BALANCE SHEET OF BERGER PAINTS INDIA (in Rs. Cr.

) Mar-23
12 mths
EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital 97.14
TOTAL SHARE CAPITAL 97.14
Reserves and Surplus 4,198.05
TOTAL RESERVES AND SURPLUS 4,198.05
TOTAL SHAREHOLDERS FUNDS 4,295.19
NON-CURRENT LIABILITIES
Long Term Borrowings 0
Deferred Tax Liabilities [Net] 25.57
Other Long Term Liabilities 379.01
Long Term Provisions 4.29
TOTAL NON-CURRENT LIABILITIES 408.87
CURRENT LIABILITIES
Short Term Borrowings 674.7
Trade Payables 1,674.34
Other Current Liabilities 294.55
Short Term Provisions 52.44
TOTAL CURRENT LIABILITIES 2,696.03
TOTAL CAPITAL AND LIABILITIES 7,400.09
ASSETS
NON-CURRENT ASSETS
Tangible Assets 2,729.52
Intangible Assets 11.05
Capital Work-In-Progress 78.2
Other Assets 0
FIXED ASSETS 2,819.12
Non-Current Investments 745.42
Deferred Tax Assets [Net] 0
Long Term Loans And Advances 24.14
Other Non-Current Assets 211.2
TOTAL NON-CURRENT ASSETS 3,799.88
CURRENT ASSETS
Current Investments 26.13
Inventories 2,146.10
Trade Receivables 970.8
Cash And Cash Equivalents 174.47
Short Term Loans And Advances 0
OtherCurrentAssets 282.71
TOTAL CURRENT ASSETS 3,600.21
TOTAL ASSETS 7,400.09
OTHER ADDITIONAL INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities 390.39
CIF VALUE OF IMPORTS
Raw Materials 0
Stores, Spares And Loose Tools 0
Trade/Other Goods 0
Capital Goods 0
EXPENDITURE IN FOREIGN EXCHANGE
Expenditure In Foreign Currency 1,313.02
REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS
Dividend Remittance In Foreign Currency --
EARNINGS IN FOREIGN EXCHANGE
FOB Value Of Goods --
Other Earnings 4.42
BONUS DETAILS
Bonus Equity Share Capital 78.63
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value --
Non-Current Investments Unquoted Book Value 745.42
CURRENT INVESTMENTS
Current Investments Quoted Market Value --
Current Investments Unquoted Book Value 26.13
 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

97.13 97.13 97.12 97.11 97.1 97.1 69.35 69.33 69.3 69.26
97.13 97.13 97.12 97.11 97.1 97.1 69.35 69.33 69.3 69.26
3,666.76 3,182.48 2,527.92 2,275.24 2,046.51 1,815.67 1,440.27 1,222.64 1,061.76 914.33
3,666.76 3,182.48 2,527.92 2,275.24 2,046.51 1,815.67 1,441.10 1,223.47 1,062.59 915.17
3,763.89 3,279.61 2,625.04 2,372.35 2,143.61 1,912.77 1,510.45 1,292.80 1,131.89 984.43

0 0 0 0 0 0 0 0 0 0
23.18 26.38 29.14 60.87 58.6 60.09 47.07 33.57 26.01 16.64
319.53 238.18 206.79 14.39 5.26 3.73 4.21 14.38 15.8 12.47
3.98 3.68 3.41 3.16 2.92 2.71 0 0 0 0
346.69 268.24 239.34 78.42 66.78 66.53 51.28 47.95 41.81 29.11

515.56 155.44 222.46 215.34 143.27 119.68 66.51 288.49 302.8 303.02
1,705.09 1,409.22 1,012.92 968.14 932.57 750.32 634.62 509.12 488.47 351.65
265.96 227.96 212.95 184.34 202.49 221.74 152.67 106.4 96.81 89.15
28.71 27.61 29.99 18.67 15.98 16.3 94.98 65.49 99.14 81.47
2,515.32 1,820.23 1,478.32 1,386.49 1,294.31 1,108.04 948.78 969.5 987.22 825.29
6,625.90 5,368.08 4,342.70 3,837.26 3,504.70 3,087.34 2,510.51 2,310.25 2,160.92 1,838.83

1,635.46 1,495.20 1,379.30 996.56 911.04 882.87 693.96 635.07 534.8 314.43
9.26 6.39 6.93 7.36 4.29 6.07 8.93 12.57 13.62 7.25
568.87 97.6 168.29 147.73 87.27 56.23 48.77 87.51 132.22 166.13
0 0 0 0 0 0 0 0 0 0
2,213.59 1,599.19 1,554.52 1,151.65 1,002.60 945.17 751.66 735.15 680.64 492.91
681.42 585.87 468.63 331.8 303.18 210.35 115.22 109.26 97.12 80.76
0 0 0 0 0 0 0 0 0 0
10.96 24.76 18.01 16.42 19.99 13.71 73.7 32.67 40.6 61.53
197.09 73 92.43 56.31 79.72 48.1 0.14 0.14 0 0.08
3,103.06 2,282.82 2,133.59 1,556.18 1,405.49 1,217.33 940.72 877.22 818.36 635.28

62.75 201.82 179.35 245.51 227.59 367.27 299.17 134.49 90.17 9.82
2,149.97 1,499.00 1,167.24 1,149.13 939.36 894.3 688.22 646.5 618.7 576.91
835.58 838.61 558.57 574.33 598.01 509.45 461.46 434.41 383.21 324.55
206.88 338.55 125.55 131.77 120.57 35.74 62.81 141.15 163.07 222.54
0 11.08 9.01 7.98 1.96 5.4 55.44 66.1 76.89 58.9
267.66 196.2 169.39 172.36 211.72 57.85 2.69 10.38 10.52 10.83
3,522.84 3,085.26 2,209.11 2,281.08 2,099.21 1,870.01 1,569.79 1,433.03 1,342.56 1,203.55
6,625.90 5,368.08 4,342.70 3,837.26 3,504.70 3,087.34 2,510.51 2,310.25 2,160.92 1,838.83
 748.33 823.12 470.91 434.81 361.61 395.28 365.88 361.71 345.24 462.29

0 0 0 0 0 0 506.72 476.41 384.23 342.85

0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 1.71 1.87 2.8 10.86

1,167.45 672.17 714.37 740.29 0 0 4.34 4.86 4.05 3.76

-- -- -- -- -- -- 13.06 17.07 9 7

-- -- -- -- -- -- 2.52 1.77 3.04 2.59

8.66 7.41 6 8.07 -- -- 0.2 0.19 0.19 1.65

78.63 78.63 78.63 78.63 78.63 78.63 50.89 50.89 50.89 50.89

-- -- -- -- -- -- -- -- -- --
681.42 585.87 468.63 331.8 303.18 210.35 115.22 109.26 97.12 80.76

-- -- -- -- -- -- -- -- -- --
62.75 201.82 179.35 245.51 227.59 367.27 299.17 134.49 90.17 9.82
 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04
12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

69.23 69.2 69.21 63.77 63.77 63.77 39.86 39.86 26.57

69.23 69.2 69.21 63.77 63.77 63.77 39.86 39.86 26.57
686.37 652.9 556.04 350.37 284 210.69 188.27 163.44 159.4
776.37 653.8 557.01 351.46 285.23 212.07 189.79 165.1 161.2
845.6 723 626.23 415.24 349.01 275.85 229.64 204.96 187.77

0 0 0.05 0.06 0.08 0.09 0.15 4.65 13.57

12.47 9 11.22 9.13 8.54 8.15 8.05 8.41 8.48
9.4 7.1 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
21.87 16.1 11.27 9.18 8.62 8.24 8.2 13.06 22.04

169.85 107 24.41 78 120.84 115.22 42.62 59.76 25.15

328.17 252 221 168.99 163.86 140.11 164.4 89.58 57.94
80.76 76.8 44.09 41.78 47.79 58.21 36.74 36.19 32.31
64 43.9 52.59 27.74 18.82 15.12 46.53 15.91 13.49
642.78 479.7 342.09 316.51 351.31 328.67 290.29 201.44 128.89
1,510.25 1,218.80 979.59 750.83 708.93 612.76 528.13 419.46 338.71

268.3 199.5 178.09 161.61 133.46 120.8 117.29 96.42 75.33

3.66 4.7 7.5 0.69 0.25 0 0 0 0
65.87 76.8 31.6 18.82 24.71 13.71 11.05 11.57 6.16
0 0 0 0 0 0 0 0 0
337.83 281 217.19 181.13 158.42 134.51 128.34 108 81.49
76.61 65.5 170.2 29.52 21.85 12.82 12.82 10.91 17.17
0 0 2.19 1.87 2.03 1.35 1.26 1.3 0.61
45.55 15.5 0 0 0 0 0 0 0
0.11 0.1 0 0 0 0.08 0.18 0.33 0.63
460.1 362.1 389.58 212.52 182.29 148.76 142.6 120.55 99.9

2.96 52.1 0 0 0 0 0 0 0
513.96 403.9 299.33 266.33 269.1 252.07 199.58 166.84 111.78
305.16 238.3 204.73 180.38 158.44 143.52 109.51 84.65 69.36
176.29 122.8 37.56 31.87 39.9 21.74 25.34 21.97 30.6
45.37 36.3 48.39 59.73 59.21 46.66 51.11 25.46 27.07
6.41 3.3 0 0 0 0 0 0 0
1,050.15 856.7 590.01 538.31 526.65 464 385.53 298.91 238.81
1,510.25 1,218.80 979.59 750.83 708.93 612.76 528.13 419.46 338.71
424.2 260.1 49.3 34.44 70.04 34.47 34.52 24.64 22.96

308.9 178.3 118.73 104.6 95.43 94.79 63.49 43.3 25.37

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
2.8 1.3 0.8 0.55 3.19 3.3 3.69 3.36 1.65

4.8 0.9 0.66 1.26 1.71 1.12 1.16 0.61 0.18

4 2.5 1.55 1.29 1.03 3.17 2.75 2.1 2.05

2 0.8 0.15 0.13 0.82 1.22 1.39 0.57 2.06

1 0.1 0.32 0.27 0.51 0.34 0.13 0.6 0.14

50.89 50.89 50.89 50.89 50.89 50.89 16.34 16.34 13.69

-- -- -- -- -- -- -- -- --
76.61 65.5 170.2 29.52 21.85 12.82 12.82 10.91 17.17

-- -- -- -- -- -- -- -- --
2.96 52.1 -- -- -- -- -- -- --
PROFIT & LOSS ACCOUNT OF BERGER Mar-23 Mar-22 Mar-21 Mar-20 Mar-19
PAINTS INDIA (in Rs. Cr.)
12 mths 12 mths 12 mths 12 mths 12 mths
INCOME
REVENUE FROM OPERATIONS [GROSS] 9,321.07 7,639.16 5,944.34 5,629.07 5,460.40
Less: Excise/Sevice Tax/Other Levies 0 0 0 0 0
REVENUE FROM OPERATIONS [NET] 9,321.07 7,639.16 5,944.34 5,629.07 5,460.40
TOTAL OPERATING REVENUES 9,470.62 7,740.93 6,021.41 5,691.69 5,515.55
Other Income 77.15 63.12 55.77 150.82 53.63
TOTAL REVENUE 9,547.77 7,804.05 6,077.18 5,842.51 5,569.18
EXPENSES
Cost Of Materials Consumed 5,270.87 4,504.30 3,057.94 2,902.53 3,150.03
Purchase Of Stock-In Trade 910.9 691.4 564.41 481.6 432.46
Operating And Direct Expenses 0 0 0 0 0
Changes In Inventories Of FG,WIP And Stock-In -94.65 -349.61 -183.77 -16.81 -168.67
Trade
Employee Benefit Expenses 458.12 400.58 352.71 342.52 311.67
Finance Costs 86.28 42.93 33.22 32.68 20.79
Depreciation And Amortisation Expenses 234 197.53 186.12 170.52 122.17
Other Expenses 1,579.53 1,311.73 1,133.17 1,024.05 979.87
TOTAL EXPENSES 8,445.05 6,798.86 5,143.80 4,937.09 4,848.32
PROFIT/LOSS BEFORE EXCEPTIONAL, 1,102.72 1,005.19 933.38 905.42 720.86
EXTRAORDINARY ITEMS AND TAX
Exceptional Items 0 0 -14.8 0 -28.6
PROFIT/LOSS BEFORE TAX 1,102.72 1,005.19 918.58 905.42 692.26
TAX EXPENSES-CONTINUED OPERATIONS

Current Tax 271.75 258.81 240.55 226.47 249.86

Less: MAT Credit Entitlement 0 0 0 0 0
Deferred Tax 2.58 -3.48 -2.75 -20.1 3.37
Tax For Earlier Years 0 0 0 0 0
TOTAL TAX EXPENSES 274.33 255.33 237.8 206.37 253.23
PROFIT/LOSS AFTER TAX AND BEFORE 828.39 749.86 680.78 699.05 439.03
EXTRAORDINARY ITEMS
PROFIT/LOSS FROM CONTINUING 828.39 749.86 680.78 699.05 439.03
OPERATIONS
PROFIT/LOSS FOR THE PERIOD 828.39 749.86 680.78 699.05 439.03
OTHER ADDITIONAL INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.) 8.53 7.72 7.01 7.2 4.52
Diluted EPS (Rs.) 8.53 7.72 7.01 7.2 4.52
VALUE OF IMPORTED AND INDIGENIOUS
RAW MATERIALS STORES, SPARES AND
LOOSE TOOLS
Imported Raw Materials 0 0 0 0 0
Indigenous Raw Materials 0 0 0 0 0
STORES, SPARES AND LOOSE TOOLS
Imported Stores And Spares 0 0 0 0 0
Indigenous Stores And Spares 0 0 0 0 0
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend 301.11 271.96 29.14 369.04 174.78
Tax On Dividend 0 0 0 55.27 35.93
Equity Dividend Rate (%) 320 310 280 220 190
 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09

12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

4,792.67 4,708.73 4,568.18 4,198.85 3,723.25 3,319.39 2,890.80 2,288.20 1,822.42 1,688.66
115.58 498.2 448.1 406.43 350.53 306.4 239.13 192 135.76 177.7
4,677.09 4,210.53 4,120.08 3,792.42 3,372.72 3,012.99 2,651.67 2,096.20 1,686.66 1,510.96
4,723.79 4,225.32 4,132.62 3,806.51 3,384.82 3,024.21 2,662.09 2,107.10 1,686.66 1,510.96
46.53 48.31 34.69 34.19 30.59 30.76 30.62 29.6 24.21 25.64
4,770.32 4,273.63 4,167.31 3,840.70 3,415.41 3,054.97 2,692.71 2,136.70 1,710.88 1,536.60

2,470.43 2,150.56 1,926.56 1,923.23 1,772.94 1,677.46 1,614.37 1,276.90 996.36 950.03
405.57 411.79 385.08 327.64 306.19 235.78 167.04 120.5 114.8 94.8
0 0 0 0 0 0 0 0 23.42 20.5
-87.66 -120.26 -24 -24.73 -27.19 -41.49 -73.18 -58.5 -10.45 -14.16

269.84 244.51 204.43 178.21 158.74 139.96 122.32 106.7 90.12 77.21
16.2 7.76 17.2 34.72 34.26 27.67 22.37 12.2 4.75 15.33
111.92 98 87.97 78.62 58.27 46.28 37.56 30 26.41 20.4
922.21 876.6 1,033.08 926.76 784.5 676.18 554.06 437.8 296.08 255.17
4,108.51 3,668.96 3,630.32 3,444.45 3,087.71 2,761.84 2,444.54 1,925.60 1,541.48 1,419.28
661.81 604.67 536.99 396.25 327.7 293.13 248.17 211.1 169.39 117.33

0 58.67 0 0 0 0 0 0 0 0
661.81 663.34 536.99 396.25 327.7 293.13 248.17 211.1 169.39 117.33

232.08 204.91 172 121.62 84.08 79.16 67.3 62.8 47.48 31.12
0 0 0 0 0 0 0 0 0 0
-2.11 14.34 13.5 8.6 9.37 4.17 3.48 0 1.78 0.74
0 0 -3.38 0 0 0 0 0 0 0
229.97 219.25 182.12 130.22 93.45 83.33 70.78 62.8 49.26 34
431.84 444.09 354.87 266.03 234.25 209.8 177.39 148.3 120.14 83.33

431.84 444.09 354.87 266.03 234.25 209.8 177.39 148.3 120.14 88.76

431.84 444.09 354.87 266.03 234.25 209.8 177.39 148.3 120.14 88.76

4.45 4.57 5.12 3.84 6.76 6.06 5.13 4.29 3.47 2.78
4.45 4.57 5.12 3.84 6.76 6.05 5.12 4.28 3.47 2.78
 0 0 552.65 494.25 401.74 357.66 278.2 164.6 108.89 91.98
0 0 1,076.59 1,142.51 1,121.19 1,094.00 1,120.49 920.8 721.2 696.36

0 0 0.16 0.26 0.43 0.22 0.3 0.2 0.05 0.13

0 0 9.44 8.52 9 9.68 8.17 5.7 4.13 4.65

169.93 97.09 114.43 86.66 76.23 62.33 48.46 45 38.07 19.13

34.59 19.76 23.3 17.69 12.95 10.6 7.86 7.3 6.32 3.25
180 175 165 125 110 90 70 65 55 30
 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04

12 mths 12 mths 12 mths 12 mths 12 mths

1,521.80 1,322.18 1,117.63 948.17 770.43

182.4 162.3 137.66 122.99 99.69
1,339.40 1,159.88 979.96 825.17 670.74
1,339.40 1,159.88 979.96 825.17 670.74
15.48 14.54 14.49 12.09 12.26
1,354.88 1,174.42 994.45 837.26 683

821.87 738.41 597.11 515.52 396.79

79.83 66.3 58.65 51.26 39.28
19.81 17.02 15.8 16.1 16.34
-12.81 -33.36 -13.86 -24.63 -8.25

68.45 58.11 49.54 52.31 39.38

12.78 10.11 6.57 4.01 3.13
18.65 17.8 17.39 15.69 13.93
227.46 197.68 171.45 140.43 120.69
1,236.11 1,072.19 902.81 770.98 621.58
118.78 102.23 91.64 66.28 61.42

0 0 0 0 0
118.78 102.23 91.64 66.28 61.42

24.93 17.79 19.87 15.99 18.23

0 0 0 0 0
-0.23 0.02 -0.32 -1.44 -0.63
0 0 0 0 0
26.7 19.17 21.35 14.56 17.6
92.08 83.07 70.29 51.72 43.82

92.08 83.07 70.29 52.12 44.03

92.08 83.07 70.29 52.12 44.03

2.89 2.61 3.53 2.62 16.57

2.89 2.61 3.53 2.62 16.57
 93.2 95.01 58.94 48.41 32.49
595.34 526.48 435.34 384.22 302.11

0.05 0.04 0.17 0.21 0.05

3.98 3.51 3.13 2.58 1.55

15.94 31.89 39.86 27.9 21.26

2.71 4.85 5.59 3.81 2.72
25 50 100 70 65
 2004 2005 2006 2007 2008 2009 2010 2011
L - 19 L - 18 L - 17 L - 16 L - 15 L - 14 L - 13 L - 12
Company Name Closing Pri Closing Pri Closing Pri Closing Pri Closing Pri Closing Pri Closing Pri Closing Pri
Berger Paints India Ltd. 551 558.5 560.85 553.4 562.9 556.9 563.35 572.25
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
L - 11 L - 10 L-9 L-8 L-7 L-6 L-5 L-4 L-3 L-2
Closing Pri Closing Pri Closing Pri Closing Pri Closing Pri Closing Pri Closing Pri Closing Pri Closing Pri Closing Pri
571.65 571.9 566.45 562.9 564.2 606.7 589.15 593.15 578.9 576.3
 2022 2023
L-1 L
Closing Pri Closing Price
577.8 573.4
 2023 2022 2021

Mar-23 Mar-22 Mar-21

Market Value of Equity (Closing Price at 31st of 573.4 577.8 576.3
March each year)
Total Assets 7,400.09 6,625.90 5,368.08
Capital Employed 4,704.06 4,110.58 3,547.85
Debt (total debt) 674.70 515.56 155.44
Equity 4,295.19 3,763.89 3,279.61
Current Assets 3,600.21 3,522.84 3,085.26
Current Liabilities 2,696.03 2,515.32 1,820.23
Sales 9,321.07 7,639.16 5,944.34
Year of Incorporation 1923 1923 1923
Year of Study 2023 2022 2021
Age 100 99 98
Size 3.969465769481 3.883045606295 3.77410364192
PBIT 1,189.00 1,048.12 966.60
EPS 8.53 7.72 7.01
PAT 828.39 749.86 680.78
No of Outstanding Shares 97.11488862837 97.13212435233 97.11554921541
Book Value (B) per share 44.22792489045 38.75020777212 33.77018434737
Price / Book Value 12.96 14.91 17.07
ROCE 0.25 0.25 0.27
DER 0.157082690172 0.136975310118 0.047395879388
CR 1.34 1.40 1.69
Asset Turnover Ratio 1.26 1.15 1.11
Size 3.97 3.88 3.77
Age 100 99 98
ROE 0.19 0.20 0.21
Interest 86.28 42.93 33.22
Tax % 25% 25% 26%
NOPAT 893.21 781.89 705.40
 2020 2019 2018 2017 2016 2015

Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15

578.9 593.15 589.15 606.7 564.2 562.9

4,342.70 3,837.26 3,504.70 3,087.34 2,510.51 2,310.25

2,864.38 2,450.77 2,210.39 1,979.30 1,561.73 1,340.75
222.46 215.34 143.27 119.68 66.51 288.49
2,625.04 2,372.35 2,143.61 1,912.77 1,510.45 1,292.80
2,209.11 2,281.08 2,099.21 1,870.01 1,569.79 1,433.03
1,478.32 1,386.49 1,294.31 1,108.04 948.78 969.50
5,629.07 5,460.40 4,792.67 4,708.73 4,568.18 4,198.85
1923 1923 1923 1923 1923 1923
2020 2019 2018 2017 2016 2015
97 96 95 94 93 92
3.75043664934 3.737224457985 3.680577526611 3.67290378858 3.659743208081 3.62313036015
938.10 741.65 678.01 612.43 554.19 430.97
7.2 4.52 4.45 4.57 5.12 3.84
699.05 439.03 431.84 444.09 354.87 266.03
97.09027777778 97.13053097345 97.04269662921 97.1750547046 69.310546875 69.27864583333
27.03710464201 24.42434913332 22.08934906447 19.68375531987 21.79249866148 18.66087283389
21.41 24.29 26.67 30.82 25.89 30.16
0.33 0.30 0.31 0.31 0.35 0.32
0.084745375309 0.090770754737 0.066835851671 0.062568944515 0.044033235129 0.223151299505
1.49 1.65 1.62 1.69 1.65 1.48
1.30 1.42 1.37 1.53 1.82 1.82
3.75 3.74 3.68 3.67 3.66 3.62
97 96 95 94 93 92
0.27 0.19 0.20 0.23 0.23 0.21
32.68 20.79 16.2 7.76 17.2 34.72
23% 37% 35% 33% 34% 33%
724.28 452.21 442.41 449.29 366.24 289.34
 2014 2013 2012 2011 2010 2009

Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09

566.45 571.9 571.65 572.25 563.35 556.9

2,160.92 1,838.83 1,510.25 1,218.80 979.59 750.83

1,173.70 1,013.54 867.47 739.10 637.50 434.32
302.80 303.02 169.85 107.00 24.46 78.06
1,131.89 984.43 845.60 723.00 626.23 415.24
1,342.56 1,203.55 1,050.15 856.70 590.01 538.31
987.22 825.29 642.78 479.70 342.09 316.51
3,723.25 3,319.39 2,890.80 2,288.20 1,822.42 1,688.66
1923 1923 1923 1923 1923 1923
2014 2013 2012 2011 2010 2009
91 90 89 88 87 86
3.570922198178 3.521058281302 3.461018046046 3.359493981266 3.260648472891 3.227542216186
361.96 320.80 270.54 223.30 174.14 132.66
6.76 6.06 5.13 4.29 3.47 2.78
234.25 209.8 177.39 148.3 120.14 88.76
34.65236686391 34.6204620462 34.57894736842 34.56876456876 34.62247838617 31.92805755396
32.66414685165 28.43491801716 24.45418569254 20.91483479434 18.08738222074 13.31556106354
17.34 20.11 23.38 27.36 31.15 41.82
0.31 0.32 0.31 0.30 0.27 0.31
0.267517161562 0.307812642849 0.200863292337 0.147994467497 0.039059131629 0.187987669781
1.36 1.46 1.63 1.79 1.72 1.70
1.72 1.81 1.91 1.88 1.86 2.25
3.57 3.52 3.46 3.36 3.26 3.23
91 90 89 88 87 86
0.21 0.21 0.21 0.21 0.19 0.21
34.26 27.67 22.37 12.2 4.75 15.33
29% 28% 29% 30% 29% 24%
258.74 229.60 193.38 156.87 123.51 100.36
 2008 2007 2006 2005 2004

Mar-08 Mar-07 Mar-06 Mar-05 Mar-04

562.9 553.4 560.85 558.5 551

708.93 612.76 528.13 419.46 338.71

357.62 284.09 237.84 218.02 209.82
120.92 115.31 42.77 64.41 38.72
349.01 275.85 229.64 204.96 187.77
526.65 464.00 385.53 298.91 238.81
351.31 328.67 290.29 201.44 128.89
1,521.80 1,322.18 1,117.63 948.17 770.43
1923 1923 1923 1923 1923
2008 2007 2006 2005 2004
85 84 83 82 81
3.182357579765 3.121290583505 3.048298050819 2.976886210168 2.886733185566
131.56 112.34 98.21 70.29 64.55
2.89 2.61 3.53 2.62 16.57
92.08 83.07 70.29 52.12 44.03
31.8615916955 31.8275862069 19.91218130312 19.89312977099 2.657211828606
10.95362728063 8.667009750813 11.53263906672 10.30305448964 70.66805814218
1.64 1.35 1.76 1.91 1.68
0.37 0.40 0.41 0.32 0.31
0.346465717315 0.418017038245 0.186248040411 0.314256440281 0.206209724663
1.50 1.41 1.33 1.48 1.85
2.15 2.16 2.12 2.26 2.27
3.18 3.12 3.05 2.98 2.89
85 84 83 82 81
0.26 0.30 0.31 0.25 0.23
12.78 10.11 6.57 4.01 3.13
22% 19% 23% 21% 28%
101.99 91.29 75.33 55.27 46.27