Budget worksheet

College Student (18-25) Budget Worksheet

Projected Actual Actual Actual Actual Actual Actual Actual Actual Actual
Monthly Jan Actual Feb Mar Apr May June July Aug Sept Actual Oct Nov
Income
Wages $3,343.00
Gi s $0.00
Allowance $0.00
Financial aid $0.00
Other $0.00
TOTAL Income $3,343.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Expenses
School expenses
Tui on $0.00
Fees $0.00
Books $0.00
Supplies $0.00
TOTAL School expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lodging & u li es
Mortgage/Rent $749.00
Water bill $21.11
Energy bill (gas and electric) $72.90
Homeowners or renters insurance $10.58
Other $0.00
TOTAL Lodging & u li es $853.59 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Debts
Student loan payments $79.76
Consumer debt payments (credit cards) $0.00
Other $0.00
TOTAL Debts $79.76 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Charitable giving
Faith organiza on $0.00
Community organiza on $0.00
Other $0.00
TOTAL Charitable giving $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Transporta on
Car payment $151.00
Car insurance (progressive) $179.00
Gas $120.00

1
ft
ti
ti
ti
ti
ti
ti
ti
ti
 Car maintenance/repairs $0.00
Public transporta on $0.00
Parking $0.00
Other $0.00
TOTAL Transporta on $450.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Communica on
Cell phone monthly plan (t mobile Go5G) $80.00
Internet $100.00
Communica on devices $0.00
Other $0.00
TOTAL Communica on $180.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Entertainment
Movies $0.00
mp3s/CDs $0.00
Video games $0.00
Concerts $0.00
Ea ng out $45.00
Going out with friends $50.00
Entertaining friends $0.00
Other $0.00
TOTAL Entertainment $95.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Personal Expenses
Personal products (hair/skin/ oral care) $220.67
Clothing $150.56
Salon services $50.00
Other $0.00
TOTAL Personal Expenses $421.23 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Food/household expenses
Groceries $137.82
Household goods (cleaning supplies/toiletries) $49.15
Other $0.00
TOTAL Food/household expenses $186.97 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gi s
For friends $50.00
For family $50.00
TOTAL Gi s $100.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Medical expenses
Medical insurance $142.45
Doctor co-pays $0.00
Prescrip ons (contact subscrip on) $104.00
Other $0.00
TOTAL Medical expenses $246.45 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pet expenses

2
ft
ti
ti
ft
ti
ti
ti
ti
ti
ti
 Veterinary expenses $100.00
Food $30.00
Boarding $10.00
Other $0.00
TOTAL Pet expenses $140.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL Expenses $2,753.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Savings
Long term goals
House $0.00
Roth IRA account (achieve 100k in saving) $150.00
emergency funds $300.00
TOTAL Long term goals $450.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Short term goals
Vaca on $100.00
Other (new perfume that is $120) $40.00
TOTAL Short term goals $140.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL Savings $590.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL BUDGET $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

3
ti
 Actual
Dec Annual Total Suggested Alloca on Projected Alloca on Actual Alloca on

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00

$0.00
$0.00
$0.00
$0.00
$0.00 $0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 Up to 35% 26% 0%

$0.00
$0.00
$0.00
$0.00 $0.00 Up to 5% 2% 0%

$0.00
$0.00
$0.00
$0.00 $0.00 Up to 10% 0% 0%

$0.00
$0.00
$0.00

4
ti
ti
ti
 $0.00
$0.00
$0.00
$0.00
$0.00 $0.00 Up to 13% 13% 0%

$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 Up to 5% 5% 0%

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 Up to 8% 3% 0%

$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 Up to 7% 13% 0%

$0.00
$0.00
$0.00
$0.00 $0.00 Up to 15% 6% 0%

$0.00
$0.00
$0.00 $0.00 Up to 3% 3% 0%

$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 Up to 5% 7% 0%

5
 $0.00
$0.00
$0.00
$0.00
$0.00 $0.00 Up to 1% 4% 0%
$0.00 $0.00

$0.00
$0.00
$0.00
$0.00 $0.00

$0.00
$0.00
$0.00 $0.00
$0.00 $0.00 Approx. 8% 18% 0%
$0.00 $0.00

6
7
8
9