Professional Documents
Culture Documents
Exercises
Prepare the journal entries to record the following. (Round to the nearest
euro.)
a. The issuance of the bonds.
b. The payment of interest and related amortization on July 1, 2019.
c. The accrual of interest and the related amortization on December 31,
2019.
E14.6 (LO1) (Amortization Schedule) Spencer plc sells 10% bonds having a
maturity value of £3,000,000 for £2,783,724. The bonds are dated January
1, 2019, and mature January 1, 2024. Interest is payable annually on
January 1.
Instructions
Prepare a schedule that identifies the following items for each bond: (1)
maturity value, (2) number of interest periods over life of bond, (3) stated rate
per each interest period, (4) effective-interest rate per each interest period, (5)
payment amount per period, and (6) present value of bonds at date of issue.
E14.11 (LO2) (Entries for Zero-Interest-Bearing Notes) On January 1,
2019, McLean AG makes the two following acquisitions.
1. Purchases land having a fair value of €300,000 by issuing a 5-year,
zero-interest-bearing promissory note in the face amount of €505,518.
2. Purchases equipment by issuing a 6%, 8-year promissory note having
a maturity value of €400,000 (interest payable annually).
The company has to pay 11% interest for funds from its bank.
Instructions
a. Prepare journal entries to record the retirement of the old issue and the
sale of the new issue on June 30, 2020. Unamortized discount is
£78,979.
b. Prepare the entry required on December 31, 2020, to record the
payment of the first 6 months' interest and the amortization of premium
on the bonds.
E14.16 (LO1, 3) (Entries for Retirement and Issuance of Bonds) Kobiachi
Group had bonds outstanding with a maturity value of ¥5,000,000. On April
30, 2020, when these bonds had an unamortized discount of ¥100,000,
they were called in at 104. To pay for these bonds, Kobiachi had issued
other bonds a month earlier bearing a lower interest rate. The newly issued
bonds had a life of 10 years. The new bonds were issued at 103 (face value
¥5,000,000).
Instructions
Ignoring interest, compute the gain or loss and record this refunding
transaction.
E14.17 (LO3) (Settlement of Debt) Strickland Company owes $200,000 plus
$18,000 of accrued interest to Moran State Bank. The debt is a 10-year,
10% note. During 2019, Strickland's business deteriorated due to a faltering
regional economy. On December 31, 2019, Moran State Bank agrees to
accept an old machine and cancel the entire debt. The machine has a cost
of $390,000, accumulated depreciation of $221,000, and a fair value of
$180,000.
Instructions
a. Prepare the journal entries to record the loan modification for Barkley.
b. Prepare the amortization schedule of the note for Barkley Company
after the debt modification.
c. Prepare the interest payment entries for Barkley on December 31 of
2020, 2021, and 2022.
d. What entry should Barkley make on January 1, 2023?
E14.20 (LO3) (Entries for Settlement of Debt) Consider the following
independent situations.
Instructions
Prepare the required note disclosure for the long-term debt at December 31,
2019.
Problems
Using the data above for illustrative purposes, write a short memo (1–1.5
pages double-spaced) to Samantha, explaining what the effective-interest
method is, why it is preferable, and how it is computed. (Do not forget to
include an amortization schedule, referring to it whenever necessary.)
P14.5 (LO2) (Entries for Zero-Interest-Bearing Note) On December 31,
2019, Faital plc acquired a computer from Plato Group by issuing a
£600,000 zero-interest-bearing note, payable in full on December 31,
2023. Faital Company's credit rating permits it to borrow funds from its
several lines of credit at 10%. The computer is expected to have a 5-
year life and a £70,000 residual value.
Instructions
a. Prepare the journal entry for the purchase on December 31, 2019.
b. Prepare any necessary adjusting entries relative to depreciation
(use straight-line) and amortization on December 31, 2020.
c. Prepare any necessary adjusting entries relative to depreciation
and amortization on December 31, 2021.
P14.6 (LO2) (Entries for Zero-Interest-Bearing Note; Payable in
Installments) Sabonis Cosmetics Co. purchased machinery on
December 31, 2018, paying $50,000 down and agreeing to pay the
balance in four equal installments of $40,000 payable each December
31. An assumed interest of 8% is implicit in the purchase price.
Instructions
Prepare the journal entries that would be recorded for the purchase and
for the payments and interest on the following dates.
a. December 31, 2018.
b. December 31, 2019.
c. December 31, 2020.
d. December 31, 2021.
e. December 31, 2022.
P14.7 (LO1, 3, 4) (Issuance and Retirement of Bonds; Income
Statement Presentation) Chen Ltd. issued its 9%, 25-year mortgage
bonds in the principal amount of ¥30,000,000 on January 2, 2005, at a
discount of ¥2,722,992 (effective rate of 10%). The indenture securing
the issue provided that the bonds could be called for redemption in total
but not in part at any time before maturity at 104% of the principal
amount, but it did not provide for any sinking fund.
On December 18, 2019, the company issued its 11%, 20-year debenture
bonds in the principal amount of ¥40,000,000 at 102, and the proceeds
were used to redeem the 9%, 25-year mortgage bonds on January 2,
2020. The indenture securing the new issue did not provide for any
sinking fund or for retirement before maturity. The unamortized discount
at retirement was ¥1,842,888.
Instructions
a. Prepare journal entries to record the issuance of the 11% bonds
and the retirement of the 9% bonds.
b. Indicate the income statement treatment of the gain or loss from
retirement and the note disclosure required.
P14.8 (LO1, 3) (Comprehensive Bond Problem) In each of the
following independent cases, the company closes its books on
December 31.
1. Sanford Co. sells $500,000 of 10% bonds on March 1, 2019. The
bonds pay interest on September 1 and March 1. The due date of
the bonds is September 1, 2022. The bonds yield 12%. Give
entries through December 31, 2020.
2. Titania Co. sells $400,000 of 12% bonds on June 1, 2019. The
bonds pay interest on December 1 and June 1. The due date of
the bonds is June 1, 2023. The bonds yield 10%. On October 1,
2020, Titania buys back $120,000 worth of bonds for $126,000
(includes accrued interest). Give entries through December 1,
2021.
Instructions
For the two cases, prepare all of the relevant journal entries from the time
of sale until the date indicated. (Construct amortization tables where
applicable.) Amortize premium or discount on interest dates and at year-
end. (Assume that no reversing entries were made; round to the nearest
dollar.)
P14.9 (LO1, 3) (Issuance of Bonds Between Interest Dates,
Retirement) Presented below are selected transactions on the books
of Simonson Foundry.
July Bonds payable with a par value of €900,000, which are dated
1, January 1, 2019, are sold at 112.290 plus accrued interest to yield
2019 10%. They are coupon bonds, bear interest at 12% (payable
annually at January 1), and mature January 1, 2029. (Use interest
expense account for accrued interest.)
Dec. Adjusting entries are made to record the accrued interest on the
31 bonds, and the amortization of the proper amount of premium.
Jan. Interest on the bonds is paid.
1,
2020
Jan. Bonds of par value of €360,000 are called at 102 and
2 extinguished.
Dec. Adjusting entries are made to record the accrued interest on the
31 bonds, and the proper amount of premium amortized.
Instructions
Prepare the journal entries needed on the books of Sarkar to record the
following.
a. April 1, 2019: issuance of the bonds.
b. October 1, 2019: payment of semiannual interest.
c. December 31, 2019: accrual of interest expense.
d. April 1, 2020: payment of semiannual interest.
e. April 2, 2020: extinguishment of 6,000 bonds. (No reversing
entries made.)
P14.11 (LO3) (Modification of Debt) Daniel Perkins is the sole
shareholder of Perkins Inc., which is currently under protection of the
U.S. bankruptcy court. As a “debtor in possession,” he has negotiated
the following revised loan agreement with United Bank. Perkins Inc.'s
$600,000, 12%, 10-year note was refinanced with a $600,000, 5%, 10-
year note. Perkins has a market rate of interest of 15%.
Instructions
Instructions
Outline your answers to these questions by writing a brief paragraph that will
justify your treatment.
CA14.3 (LO1, 3, 4) (Bond Theory: Price, Presentation, and Retirement)
On March 1, 2020, Sealy Sundries sold its 5-year, £1,000 face value, 9%
bonds dated March 1, 2020, at an effective annual interest rate (yield) of
11%. Interest is payable semiannually, and the first interest payment date is
September 1, 2020. Sealy uses the effective-interest method of
amortization. The bonds can be called by Sealy at 101 at any time on or
after March 1, 2021.
Instructions
a.
1. How would the selling price of the bond be determined?
2. Specify how all items related to the bonds would be presented in a
statement of financial position prepared immediately after the bond
issue was sold.
b. What items related to the bond issue would be included in Sealy's
2020 income statement, and how would each be determined?
c. Would the amount of bond discount amortization using the effective-
interest method of amortization be lower in the second or third year of
the life of the bond issue? Why?
d. Assuming that the bonds were called in and extinguished on March 1,
2021, how should Sealy report the retirement of the bonds on the 2021
income statement?
CA14.4 (LO1, 3, 4) (Bond Theory: Amortization and Gain or Loss
Recognition) Part I: The required method of amortizing a premium or
discount on issuance of bonds is the effective-interest method.
Instructions
The financial statements of adidas (DEU) and Puma (DEU) are presented in
Appendices B and C, respectively. The complete annual reports, including the
notes to the financial statements, are available online.
Instructions
a. Consider event 1. What are some of the reasons the company may
have decided to refinance this short-term debt, besides lowering the
interest rate?
b. What do you think are the benefits to the investor in purchasing zero-
coupon bonds, such as those described in event 2? What journal entry
would be required to record the payment of these bonds? If financial
statements are prepared each December 31, in which year would the
bonds have been included in current liabilities?
c. Make the journal entry to record the bond issues described in event 3.
Note that the bonds were issued on the same day, yet one was issued
at a premium and the other at a discount. What are some of the
reasons that this may have happened?
d. What are the benefits to Eurotec in having perpetual bonds as
described in event 4? Suppose that in the current year, the bonds are
not redeemed and the interest rate is adjusted to 6% from 7.5%. Make
all necessary journal entries to record the renewal of the bonds and the
change in rate.
The following information is taken from the 2019 annual report of Bugant SA.
Bugant's fiscal year ends December 31 of each year.
Bugant, SA
Statement of Financial Position
December 31, 2019
Assets
Plant and equipment (net of accumulated depreciation of €1,840
€160)
Inventory €1,800
Cash 450
Total current assets 2,250
Total assets €4,090
Equity
Share capital €1,500
Retained earnings 1,164
Liabilities
Bonds payable (net of discount) 1,426
Total equity and liabilities €4,090
Note X: Long-Term Debt
On January 1, 2017, Bugant issued bonds with face value of €1,500 and
coupon rate equal to 10%. The bonds were issued to yield 12% and mature
on January 1, 2022.
Additional information concerning 2020 is as follows.
1. Sales were €2,922, all for cash.
2. Purchases were €2,000, all paid in cash.
3. Salaries were €700, all paid in cash.
4. Plant and equipment was originally purchased for €2,000 and is
depreciated on a straight-line basis over a 25-year life with no residual
value.
5. Ending inventory was €1,900.
6. Cash dividends of €100 were declared and paid by Bugant.
7. Ignore taxes.
8. The market rate of interest on bonds of similar risk was 16% during all
of 2020.
9. Interest on the bonds is paid semiannually each June 30 and
December 31.
Accounting
Prepare an income statement for Bugant for the year ending December 31,
2020, and a statement of financial position at December 31, 2020. Assume
semiannual compounding.
Analysis
Use common ratios for analysis of long-term debt to assess Bugant's long-run
solvency. Has Bugant's solvency changed much from 2019 to 2020? Bugant's
net income in 2019 was €550 and interest expense was €169.39.
Principles
Recently, the FASB and the IASB allowed companies the option of
recognizing in their financial statements the fair values of their long-term debt.
That is, companies have the option to change the statement of financial
position value of their long-term debt to the debt's fair (or market) value and
report the change in statement of financial position value as a gain or loss in
income. In terms of the qualitative characteristics of accounting information
(Chapter 2), briefly describe the potential trade-off (s) involved in reporting
long-term debt at its fair value.
Research Case
Wie Company has been operating for just 2 years, producing specialty golf
equipment for women golfers. To date, the company has been able to finance
its successful operations with investments from its principal owner, Michelle
Wie, and cash flows from operations. However, current expansion plans will
require some borrowing to expand the company's production line.
As part of the expansion plan, Wie is contemplating a borrowing on a note
payable or issuance of bonds. In the past, the company has had little need for
external borrowing so the management team has a number of questions
concerning the accounting for these new non-current liabilities. They have
asked you to conduct some research on this topic.
Instructions
LEARNING OBJECTIVE 5
U.S. GAAP and IFRS have similar definitions for liabilities. In addition, the
accounting for current liabilities is essentially the same under both IFRS
and U.S. GAAP. However, there are substantial differences in terminology
related to non-current liabilities as well as some differences in the
accounting for various types of long-term debt transactions.
Relevant Facts
Similarities
As indicated above, U.S. GAAP and IFRS have similar liability definitions.
Both also classify liabilities as current and non-current.
Much of the accounting for bonds and long-term notes is the same under
U.S. GAAP and IFRS.
Under U.S. GAAP and IFRS, bond issue costs are netted against the
carrying amount of the bonds.
Both U.S. GAAP and IFRS require the best estimate of a probable loss. In
U.S. GAAP, the minimum amount in a range is used. Under IFRS, if a
range of estimates is predicted and no amount in the range is more likely
than any other amount in the range, the midpoint of the range is used to
measure the liability.
Both U.S. GAAP and IFRS prohibit the recognition of liabilities for future
losses.
Differences
Under IFRS, premiums and discounts are netted against the face value of the
bonds for recording purposes. Under U.S. GAAP, discounts and premiums are
recorded in separate accounts. To illustrate, consider the €100,000 of bonds
dated January 1, 2019 (8 percent coupon, paid semiannually), issued by
Evermaster to yield 6 percent on January 1, 2019. Recall from the discussion
earlier in this chapter that the price of these bonds was €108,530. Using U.S.
GAAP procedures, Evermaster makes the following entry to record issuance
of the bonds.
January 1, 2019
Cash 108,530
Bonds Payable 100,000
Premium on Bonds Payable (€108,530 − €100,000) 8,530
As indicated, the bond premium is recorded in a separate account (the
account, “Discount on Bonds Payable,” has a debit balance and is used for
bonds issued at a discount). Evermaster makes the following entry on the first
interest payment date.
July 1, 2019
Interest Expense (€108,530 × 6% × ½) 3,256
Premium on Bonds Payable (€4,000 − €3,256) 744
Cash (€100,000 × 8% × ½) 4,000
Following this entry, the net carrying value of the bonds is as follows.
Bonds Payable €100,000
Premium on bonds payable (€8,530 − €744) 7,786
Carrying value of bonds payable €107,786
Thus, with a separate account for the premium, entries to record amortization
are made to the premium account, which reduces the carrying value of the
bonds to face value over the life of the bonds.
On the Horizon
Notes
1 It is generally the case that the stated rate of interest on bonds is set in
rather precise decimals (such as 10.875 percent). Companies usually
attempt to align the stated rate as closely as possible with the market
effective rate at the time of issue.
2 The carrying value is the face amount minus any unamortized discount or
plus any unamortized premium. The term carrying value is synonymous
with book value .
3 The issuance of bonds involves engraving and printing costs, legal and
accounting fees, commissions, promotion costs, and other similar charges.
These costs should be recorded as a reduction of the issue amount of the
bond payable and then amortized into expense over the life of the bond,
through an adjustment to the effective-interest rate (see Underlying
Concepts). [2 ] For example, if the face value of the bond is €100,000 and
issue costs are €1,000, then the bond payable (net of the bond issue costs)
is recorded at €99,000. Thus, the effective-interest rate will be higher,
based on the reduced carrying value.
4 Because companies pay interest semiannually, the interest rate used is
. The number of periods is 10 (5 years × 2) .
5 The issuer may call some bonds at a stated price after a certain date. This
call feature gives the issuing company the opportunity to reduce its bonded
indebtedness or take advantage of lower interest rates. Whether callable or
not, a company must amortize any premium or discount over the bond's life
to maturity because early redemption (call of the bond) is not a certainty.
6 Determination of the price of a bond between interest payment dates
generally requires use of a financial calculator because the time value of
money tables shown in this textbook do not have factors for all
compounding periods. For homework purposes, the price of a bond sold
between interest dates will be provided .
7 Although we use the term “note” throughout this discussion, the basic
principles and methodology apply equally to other long-term debt
instruments.
8