You are on page 1of 3

Tgl Keterangan Kas Piutang Perlengkapan

1-May Saldo sebelum likuidasi Rp 50,000.00 Rp 50,000.00 Rp 75,000.00


5-May Penagihan piutang Rp 40,000.00 -Rp 50,000.00
Rp 90,000.00 Rp - Rp 75,000.00
25-May Penjualan perlengkapan dan tanah Rp 275,000.00 -Rp 75,000.00
Rp 365,000.00 Rp - Rp -
10-Jun Penjualan gedung Rp 150,000.00
Rp 515,000.00 Rp - Rp -
12-Jul Penjualan peralatan Rp 25,000.00
Rp 540,000.00 Rp - Rp -
15-Jul Pelunasan hutang -Rp 25,000.00
Rp 515,000.00 Rp - Rp -
15-Jul Pelunasan hutang -Rp 75,000.00
Rp 440,000.00 Rp - Rp -
15-Jul Pembagian laba -Rp 515,000.00
Saldo pasca likuidasi Rp - Rp - Rp -

laba/rugi penjualan aset nonkas LPK Harga jual Selisih


Piutang 50,000 40,000 - 10,000
Perlengkapan 75,000 75,000 -
Tanah 200,000 200,000 -
Gedung 300,000 150,000 - 150,000
Peralatan 125,000 25,000 - 100,000
Total kerugian - 260,000
Pelunasan utang - 100,000
Total pengurang ekuitas - 360,000
Pasiva awal 800,000
Harta yang dapat diatribusikan kepada pemilik 440,000
Tanah Gedung Peralatan Utang usaha Utang bank Abas
Rp 200,000.00 Rp 300,000.00 Rp 125,000.00 Rp 25,000.00 Rp 75,000.00 Rp 200,000.00
-Rp 3,000.00
Rp 200,000.00 Rp 300,000.00 Rp 125,000.00 Rp 25,000.00 Rp 75,000.00 Rp 197,000.00
-Rp 200,000.00
Rp - Rp 300,000.00 Rp 125,000.00 Rp 25,000.00 Rp 75,000.00 Rp 197,000.00
-Rp 300,000.00 -Rp 45,000.00
Rp - Rp - Rp 125,000.00 Rp 25,000.00 Rp 75,000.00 Rp 152,000.00
-Rp 125,000.00 -Rp 30,000.00
Rp - Rp - Rp - Rp 25,000.00 Rp 75,000.00 Rp 122,000.00
-Rp 25,000.00
Rp - Rp - Rp - Rp - Rp 75,000.00 Rp 122,000.00
-Rp 75,000.00
Rp - Rp - Rp - Rp - Rp - Rp 122,000.00
-Rp 122,000.00
Rp - Rp - Rp - Rp - Rp - Rp -
Burhan Candra Check
Rp 350,000.00 Rp 150,000.00
-Rp 3,000.00 -Rp 4,000.00
Rp 347,000.00 Rp 146,000.00 balance

Rp 347,000.00 Rp 146,000.00 balance


-Rp 45,000.00 -Rp 60,000.00
Rp 302,000.00 Rp 86,000.00 balance
-Rp 30,000.00 -Rp 40,000.00
Rp 272,000.00 Rp 46,000.00 balance

Rp 272,000.00 Rp 46,000.00 balance

Rp 272,000.00 Rp 46,000.00 balance


-Rp 272,000.00 -Rp 46,000.00
Rp - Rp - balance

You might also like