You are on page 1of 8

RYAN SERVICE

PERSAMAAN DASAR AKUNTANSI


Per Desember 1999

HARTA
Tanggal UTANG
Kas Piutang Perlengkapan Peralatan
1 Rp 12,000,000.00
3 Rp -800,000.00 Rp 2,000,000.00 Rp 1,200,000.00
Rp 11,200,000.00 Rp - Rp - Rp 2,000,000.00 Rp 1,200,000.00
4 Rp -150,000.00 Rp 150,000.00
Rp 11,050,000.00 Rp - Rp 150,000.00 Rp 2,000,000.00 Rp 1,200,000.00
6 Rp -75,000.00
Rp 10,975,000.00 Rp - Rp 150,000.00 Rp 2,000,000.00 Rp 1,200,000.00
8 Rp 500,000.00
Rp 11,475,000.00 Rp - Rp 150,000.00 Rp 2,000,000.00 Rp 1,200,000.00
10 Rp -100,000.00
Rp 11,375,000.00
Rp - Rp 150,000.00 Rp 2,000,000.00 Rp 1,200,000.00
11 Rp 400,000.00
Rp 11,375,000.00 Rp 400,000.00 Rp 150,000.00 Rp 2,000,000.00 Rp 1,200,000.00
14 Rp -200,000.00 Rp -200,000.00
Rp 11,175,000.00 Rp 400,000.00 Rp 150,000.00 Rp 2,000,000.00 Rp 1,000,000.00
18 Rp -100,000.00
Rp 11,075,000.00 Rp 400,000.00 Rp 150,000.00 Rp 2,000,000.00 Rp 1,000,000.00
20 Rp 300,000.00 Rp -300,000.00
Rp 11,375,000.00 Rp 100,000.00 Rp 150,000.00 Rp 2,000,000.00 Rp 1,000,000.00
22 Rp -100,000.00
Rp 11,375,000.00 Rp 100,000.00 Rp 50,000.00 Rp 2,000,000.00 Rp 1,000,000.00
Rp13,525,000.00 Rp13,525,000.
MODAL KETERANGAN
Rp 12,000,000.00 Modal Awal

Rp 12,000,000.00

Rp 12,000,000.00
Rp -75,000.00 Beban Listrik
Rp 11,925,000.00
Rp 500,000.00 Pendapatan Jasa
Rp 12,425,000.00
Rp -100,000.00 Beban Gaji
Rp 12,325,000.00
Rp 400,000.00 Pendapatan Jasa
Rp 12,725,000.00

Rp 12,725,000.00
Rp -100,000.00 Prive
Rp 12,625,000.00

Rp 12,625,000.00
Rp -100,000.00 Beban Perlengkapan
Rp 12,525,000.00
Rp13,525,000.00
RYAN SERVICE
LABA RUGI
Per Desember 1999

PENDAPATAN
PENDAPATAN JASA Rp 500,000.00
PENDAPATAN JASA Rp 400,000.00 +
TOTAL PENDAPATAN Rp 900,000.00

BEBAN OPERASIONAL
BEBAN LISTRIK Rp 75,000.00
BEBAN GAJI Rp 100,000.00
BEBAN PERLENGKAPAN Rp 100,000.00 +
TOTAL BEBAN Rp 275,000.00

LABA USAHA BERSIH Rp 900,000,000.00


Rp 275,000,000.00 -
Rp 625,000,000.00
RYAN SERVICE
PERUBAHAN MODAL
Per Desember 1999

MODAL AWAL Rp 12,000,000.00


LABA USAHA Rp 625,000.00
PRIVE Rp 100,000.00 -
PENAMBAHAN MODAL Rp 525,000.00
MODAL AKHIR Rp 12,525,000.00
E
DAL
999
RYAN SERVICE
NERACA
Per Desember 1999

AKTIVA PASIVA
KAS Rp 11,375,000,000.00 UTANG USAHA
PIUTANG Rp 100,000,000
PERLENGKAPAN Rp 50,000,000 MODAL
PERALATAN Rp 2,000,000,000
JUMLAH AKTIVA Rp 13,525,000,000 JUMLAH PASIVA
RYAN SERVICE
NERACA
Per Desember 1999

PASIVA
UTANG USAHA Rp 1,000,000,000

MODAL Rp 12,525,000,000

JUMLAH PASIVA Rp 13,525,000,000

You might also like