Professional Documents
Culture Documents
of Alternatives
OBJECTIVES After studying this chapter, you should
be able to understand:
1. What is Economic Evaluation of Alternatives
2. Different Methods in EEA
3. Numerical / Problems
LEARNING
Introduction
Where,
P – Represents initial investment
Cj – Net cost of the operation and maintenance at the end of jth year.
S – Represent the salvage value at the end of nth year
Present Worth Method
Cost dominated cash flow diagram:
To compute the present worth amount of the above cash flow diagram
for a given interest rate i,
Where,
P – Represents initial investment
Rj – Net revenue at the end of jth year.
S – Represent the salvage value at the end of nth year
Present Worth Method
Revenue dominated cash flow diagram:
Rs. 29,000
Rs. 5,80,000 i =12 %
Rs. 30,800
Rs. 6,40,000 i =12 %
A1 : Salvage of 45000
A2 : Salvage of 55000
A3 : Salvage :nil
Solved Problems
Soln: Alternative 1
Given data: P= Rs. 13,00,000/- ; A = Rs. 4,00,000/- ; N = 10 yrs
i = 20% compounded annually
The CFD for the first bid is shown below:
A= Rs. 4,00,000
t
0
1 2 9 10
i =20 %
P= Rs. 13,00,000
The present worth of the bid 1 is given by,
PW (20%) = - P + A (P/A, i , n)
= -13,00,000 + 4,00,000 (P/A, i , n) + 45000 (P/F, I, 10)
= -13,00,000 + 4,00,000 (P/A, 20,10)
= -13,00,000 + 4,00,000 (4.19247)
The present worth of the alternative 2:
0 1 2 3 4
A (Rs) -10,000 3,000 3,000 7,000 6,000
B (Rs) -10,000 6,000 6,000 3,000 3,000
t
0
1 2 3 4
i =18 %
P= Rs. 10,000
The present worth of proposal A is given by,
PW (18%) = - P + A (P/F, i , n)
= -10,000 + 3,000 (P/F, 18, 1) + 3,000 (P/F, 18, 2) +
7,000 (P/F, 18, 3) + 6,000 (P/F, 18, 4)
= Rs. 2,052.10 /-
Solved Problems
3. Soln: Proposal B
Given data: P= Rs. 10,000/- ; N = 4 yrs
i = 18% compounded annually
The CFD for the first bid is shown below:
6,000 6,000 3,000 3,000
t
0
1 2 3 4
i =18 %
P= Rs. 10,000
The present worth of proposal A is given by,
PW (18%) = - P + A (P/F, i , n)
= -10,000 + 6,000 (P/F, 18, 1) + 6,000 (P/F, 18, 2) +
3,000 (P/F, 18, 3) + 3,000 (P/F, 18, 4)
= Rs. 2, 767.40/-
4. A granite company is planning to buy a fully automated
granite cutting machine. If it is purchased under down
payment, the cost of the machine is Rs 16,00,000. If it is
purchase under installment basis, the company has to pay
25% of the cost at the time of purchase and the remaining
amount in 10 annual equal installments of Rs 2,00,000
each. Suggest the best alternative for the company using
the present worth basis at i=18%, compounded annually.
Solved Problems
4. Soln: There are two alternatives available for the company
1. Down payment of Rs 16,00,000
2. Down payment of Rs 4,00,000 and 10 annual equal installments
of Rs 2,00,000 each
The CFD is shown below:
0 1 2 3 10
t
t
0
1 2 3 10
i =18 %
P= Rs. 12,000
0
1 2 3 15
i =12 %
P= 1,000
0
1 2 3 10 15
i =12 %
P= 1,000
The equation of present worth is given by,
PW (12%) = -1,000 + 4,000 (P/F, 12%, 10)
+ 4000 (P/F, 12%,15)
= -1,000 + 4,000 (0.3220) + 4,000 (0.1827)
= Rs 1,018.80/-
Future worth method
• In future worth method of comparison of alternatives, the
future worth of various alternatives will be computed.
• Then, the alternative with the maximum future worth of net
revenue or with the minimum future worth of net cost will be
selected as the best alternative for implementation.
Future Worth Method
There are two methods in calculating future worth. They are
• Revenue dominated cash flow diagram
• Cost dominated cash flow diagram
Where,
P – Represents initial investment ; Rj – Net revenue at the end
of jth year ; S – Represent the salvage value at the end of nth year
Future Worth Method
The formula for the future worth of the revenue based cash flow
diagram for a given interest rate, i is:
Where,
P – Represents initial investment
Cj – Net cost of the operation and maintenance at the end of jth year.
S – Represent the salvage value at the end of nth year
Future Worth Method
The formula for the future worth of the cost based cash flow
diagram for a given interest rate, i is:
0 1 2 3 4
A (Rs) - 50,00,000 20,00,000 20,00,000 20,00,000 20,00,000
B (Rs) - 45,00,000 18,00,000 18,00,000 18,00,000 18,00,000
0 t
1 2 3 4
i =18 %
Rs. 50,00,000
The future worth of the alternative A is given by,
FW (i%) = - P(F/P, i, n) + A (F/A, i , n)
= -50,00,000 (F/P, 18%,4) + 20,00,000 (F/A, 18%, 4)
= -50,00,000(1.939) + 20,00,000(5.215) = Rs 7,35,000/-
Solved Problems
1. Soln: Alternative B
Given data: P= Rs. 45,00,000/- ; A = Rs. 18,00,000/- ; Life = 4 yrs
i = 18% compounded annually
The CFD for the alternative A is shown below:
A= Rs. 18,00,000
0 t
1 2 3 4
i =18 %
Rs. 45,00,000
The future worth of the alternative A is given by,
FW (i%) = - P(F/P, i, n) + A (F/A, i , n)
= -45,00,000 (F/P, 18%,4) + 18,00,000 (F/A, 18%, 4)
= -45,00,000(1.939) + 18,00,000(5.215) = Rs 6,61,500/-
Solved Problems
2. A man owns a corner plot. He must decide which of the several
alternatives to select in trying to obtain a desirable return on his
investment. After much study and calculation, he decides that the two
best alternatives are as given in the following table:
Gas Station Ice Cream Stand
i =20 %
A= Rs. 8,00,000 A= Rs. 8,00,000
Rs. 80,00,000
i =20 %
A= Rs. 9,00,000 A= Rs. 9,00,000
Rs. 70,00,000
A B
Initial Cost (Rs) 4,00,000 8,00,000
Useful Life in years 4 4
Salvage value at the end of 2,00,000 5,50,000
machine life
Annual maintenance cost (Rs) 40,000 0
Rs. 8,00,000
The future worth of the alternative A is given by,
FW (12%) = P(F/P, i, n) - S
= 8,00,000 (F/P, 12%,4) – 5,50,000
= 8,00,000(1.574)– 5,50,000
= Rs 7,09,200/-
The future worth cost of machine A is less than that of machine B.
Therefore, machine A is selected.
Solved Problems
5. A company must decide whether to select alternative 1 or 2:
2.5L 3L
2L
1.5 L
1,00,000
50,000
0 6 t
1 2 3 4 5
a) i =8 % b) i =9% c) i =20%
Rs. 35,00,000
Use future worth method of comparison 3.5L 4.2L
2.8 L
2.1 L
1,40,000
70,000
0 6 t
1 2 3 4 5
a) i =8 % b) i =9% c) i =20%
Rs. 7,00,000
Solved Problems
5. The future worth of the alternative 1 is given by,
– Both the truck deliver same amount of work. Assume interest rate of
7%. Which truck is to be preferred on present worth basis?
Solved Problems
Soln: This is a problem with unequal lives. We can use common multiple
method for making a comparison. In this case the LCM is 10 years.
Truck 1: Given data: P= Rs. 10,00,000/- ; A = Rs. 20,000/- ; N = 5 yrs
i = 7% ; S = Rs. 2,00,000
The CFD for Truck A is shown below: S=Rs. 2,00,000
S=Rs. 2,00,000
0 1 2 3 4 5 6 7 8 9 10
t
Rs. 20,000 i =7 %
0 1 2 3 8 9 10
t
P=Rs. 15,00,000
b) A 2 year study period assuming the assets are needed for only two
years.
Solved Problems
Soln: a) The repeated – project method
We can use common multiple method for making a comparison. In this
case the LCM is 12 years.
Asset A1
Given data: P= Rs. 23,000/- ; A = Rs. 2500/- ; n = 3 yrs ; i = 15%
i =15 %
0 1 2 3 4 5 6 7 8 9 10 11 12
years
A= Rs. 2500
Asset A2
0 4 8 12
years
i =15 %
How much will be left for the initial construction costs, after funds are allocated
for perpetual upkeep? Deposited funds can earn 6% annual interest and these
returns are not subject to taxes.
Solved Problems
Soln: The cash flow diagram for the given case is shown below.
0 1 10 20
years
A = 25,000 A = 25,000
i =6 %
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
years