Details Adults Foc to client Tour Leader TOTAL

Pax calculation 16 0 1 17
Corporate Suhail
Destination Chandigarh
Sales reference Suhail
COST HEAD DESCRIPTION COST NO. OF PAX TOTAL
AIRFARE: JOAQUIM 6E 1st 8 seats 13000 0 0
AIRFARE: JOAQUIM 6E 2nd 9 seats 18000 0 0
HOTEL: Park plaza Zirkapur MAP 8250 17 140250
Transport Taxes incl 53000 1 53000
Lunch enroute 3 times 1125 17 19125
Water 100 17 1700
Misc 100 17 1700
Sight seeing cost Rock Garden 100 17 1700
TOTAL 217475
TOTAL NO. OF PAYING PAX 16
COST PER PAX 13592.188
QUOTED 16200

TOTAL BUSINESS VOLUME 217475

TOTAL PROFIT 41725
PROFIT PERCENTAGE 19.1861133463617

TM LERMS NARRATIONN AMOUNT DEADLINE

Water 4 days 1700
Misc 1700
Rock Garden Entrance 50 Rs per person 1700
Kasauli restaurant 25th Nov 400 per person 3600 3200 advance
Amritsar restaurant 26th Nov 325 per person 3525 2000 advance
Chandigarh restaurant 27th Nov 400 per person 6800