You are on page 1of 23

C22 FINANCE

Finance = Capital = Money Source of Finance

Finance (Capital): is the funds available for a 1. Internal Source: obtained from within the
business to carry out its spending requirements business itself

2. External Source: obtained from sources


22.1 Why does a business need finance? outside the business

• Start-up capital: Capital which is needed to Internal External


buy the factors of production and inventories RP Share issue
so that a firm can begin trading. Finance Sale of assets Debenture
needed by a bz to start a business and pay for Sale of inventory Grant
NCA, CA, Market Research Owner Savings Bank Loan
Collect TR Overdraft
• For Expansion: The amt needed to expand a Leasing
firm. It can be done by: additional assets, Hire Purchase
takeover/ merger, new products, new Debt Factor
markets. Micro Finance
Trade Credit
• Working Capital: Finance needed to meet
the day – to – day expenses of a business
(wages, suppliers, rent). If bz does not have WC
, it cannot able to pay costs then output cannot 22.2 Factors in choosing SOF
be produced
(i) Size of business & Legal Form (type of
• Product Development: high cost of business): Public limited companies have larger
producing prototypes, cost of market research choice of sources of finance and have lower
for new product (1) there is high outflow of interest rates (less risk) than unincorporated
cash with no inflow for a certain time til
product is launched (ii) Amount needed: if you need just a little
money you won’t issue new shares use ST SOF

Two Type of Expenses (iii) Purpose: match the source to the purpose.
If use of capital is long-term, source should be
1. Capital expenditure: money spent long-term. If use of capital is short-term, the
on non –current assets. These items source is also short-term
appear in the SFP and lasts more than
one year (iv) Amount of Existing Loans: if a business
already took out lots of loans, banks will think it
2. Revenue expenditure: money spent is too risky to finance (high gearing levels)
on day-to-day, recurring expenses.
These are items that will be used up in (v) Rate of Interest: high rate will discourages
the short run and is charged to the P/L firms to take loans- cost of borrowing too high
account as an expense so will more likely to issue shares

(vi) Desire of Control: business that wants to


maintain control will avoid selling shares or
getting new partners. Prefer to take loans

(vii) Credit history (k) lenders want to


know if bz has ability to repay

1
22.3 Time Period of Finance INTERNAL SOF

1. Short-Term Finance Needs: working 1. Retained Profits: Profit after tax and
capital for day-to-day operations. Money dividends that is reinvested in the business.
that must be paid back in less than a year. Also known as ploughed back profits.

Why Bz Needs Short-term Finance: ✓ does not have to be repaid


✓ Readily available- quick to arrange
(i) To provide WC (k) – so that day-to-day ✓ No interest to pay – do not increase
expenses can be paid for like inventory, wages expenses
– an overdraft may be suitable as it is only used
✓ no security required which a bank loan
if needed which potentially reducing interest
requires
paid
✘ New business has no/limited RP to use
(ii) To prevent cash-flow problem (k)
by taking short-term bank loan, the business ✘ firms have low RP
can improve the cash position of the ✘ Reduces dividends to shareholders
business for a short time to overcome the ✘ No money left for emergencies [k]
potential shortage of cash and increase
liquidity
2. Owner’s savings
(iii) Offer credit to customers (k)
✓ Quick availability
(iv) Ensure survival ✓ No need to repay – permanent capital
✓ No interest is paid
2. Long-term Finance Needs: finance
available for more than a year, usually used ✘ Savings may be low
to purchase non-current ✘ Increase risks of owners

Short Term Long Term


• Overdraft • Issue Share 3. Sale of inventory
• Trade Credit • Issue Debenture
• Debt Factor • Grant ✓ Reduces opportunity cost less money tied
• Bank Loan up as idle stock
• Leasing
✓ Reduces storage costs
• Hire Purchase
• Micro Finance
✘ May disappoint customers if sudden if not
enough inventory is maintained
Why Bz Needs Long-term Finance:

(ii) To purchase long-term non-current assets


4. Sale of existing idle assets
(k) as these assets are likely to be very
expensive – so a long-term bank loan may be
suitable as it is repaid over a long period of ✓ Assets not needed can be sold to
time reducing the amount of monthly outflows riase money - better use of unwanted
each month capital tied-up
✓ Does not increase debts
(ii) To expand the business (k) which requires a
large amount of money in order to grow – the ✘ Takes time to sell
issue of shares will not incur interest payments ✘ Not available for new firms- no surplus
asset to sell
(iii) To update the business (k) often involves ✘ Asset could have been used
new technology which is expensive – so during expansion
payments may need to be spread over a long
period of time such as with a lease

2
5. Ask customers to pay more quickly [k] 2. Trade Credit (ST) – delay paying suppliers to
Reduce trade receivables or reduce time given be in better cash position
for customers to pay
✓ Interest free loan for time delayed
✓ does not increase debts ✓ Reduces cash outflows in the short run
✓ increases cash reserves (k) allows a business
✘ shorter credit time may reduce sales to sell its products before need to pay
✘ reduce profits (k) may need to offer
discounts to customers to encourage to pay ✘ Supplier may not provide discounts if
fast payment is not made quickly
✘ Affect relations with suppliers

EXTERNAL SOF Why New Business Cannot Get Trade Credit

1. Overdraft (ST) – when the bank allows a • No previous experience [k]


business to withdraw more money than they • Seen as higher risk (k) lenders don’t trust
have in their bank account them and unsure if business is able to pay
• Could offer no security [k]
✓ flexible form of borrowing – varies each • Unproven product/
month
✓ can arrange quickly 3. Factoring of Debts (ST): Debt factors are
✓ OD cheaper than loans in short run specialist agencies that buy the claims on
✓ interest only paid on amount overdrawn debtors of firms for immediate cash.
✓ can be used for whatever purpose
✓ No security required ✓ Immediate cash is available
✓ Help avoid CF problems ✓ The risk of collecting the debtors becomes
the factors not the business
✘ Variable interest rates while loans are fixed
rates ✘ Firms do not receive 100% value of debts
✘ Bank may ask the repayment with a short
notice
4. Leasing / Hiring (MT) –It allows a firm to use
✘ High interest rate compared to bank loan
an asset but doesn’t have to purchase it

When to use OD? ✓ Do not have to find a large cash sum to


purchase the asset (k) so has funds available for
other purposes
• For WC need [k] when the capital need is
short term [k] as its quick to arrange [an] ✓ Can return asset [k]only rent when needed
• For general expenditure not a specific ✓ Maintenance is taken care by leasing
purchase [k] as overdraft is flexible [an] company (k) lowers operating costs
• No security available [k] as overdraft does not ✓ Able to spread cost [k] payments are made
need any collateral to support it each month so do not need to find larger sum
• For CF problems [K] as these are likely to be of cash at start [an] can help with cash flow
temporary so only borrow money for time ✓ Easier to update equipment as new models
needed [an] are brought in [k] does not have to buy more
• Need quick access to funds [k] as an overdraft equipment [app]
is easy to arrange [an].
✘ Total costs of leasing charger are higher than
purchasing if leased long-term, increases total
cash outflow
✘ Asset not owned [k] so will not add to value
of SFP [an] has to be returned at the end of the
lease

3
5. Hire Purchase (MT) – When a business buys
a non-current asset in monthly payments OD Loan
(which include interest) • Interest paid • Interest paid on
on amount over- amount borrowed
✓ It allows a business to buy a NCA over a long drawn • complicated-
period of time with monthly payments which • Easy to more documents
include interest arrange • Collateral
✓ Doesn’t have to find a large cash sum to • No collateral • Fixed interest
purchase the asset • Expensive – rate- Large firms
high interest can negotiate
✘ Cash deposit is paid at the start of the month rates lower rate
✘High interest rates • Appropriate • Appropriate for
for Revenue Capital Expense
6. Bank loans (MT/LT) – A sum of money Expense • Can take loan for
obtained from a bank which must be repaid • Repayable on varying length of
with interest. They are payable over a fixed demand time
time period • Variable • Fixed interest
interest rate rates
✓ Quick, easy to arrange for larger firms
✓ Large firms receive low interest rates if large
DOCS Needed to Get Bank Loan
sums are taken (EOS)
✓ Have a set time to repay 1. CFF which shows why the finance is needed
✓ Have a fixed interest rate and how it will be used.
✓ Appropriate for long-term assets 2. Income statement for the last time period –
✓ Can spread repayments over long time (k) and a forecast one for the next. These should
allows time to gain extra revenue to meet show the chances of the business making a
repayments [an] profit in future.
✓ Time to repay (k) Paid back in monthly 3. Details of existing loans and sources of
instalments over several years finance being used. (gearing levels)
✓ Banks provide all the loan amount at once 4. Business plan to explain clearly what the
✓ Does not dilute control business hopes to achieve in the
future and why the finance is important to
✘ loan must be repaid these plans.
✘ interest must be paid and is an expense.
Gearing Level: ratio of total capital financed by
interest rates are usually higher for small firms
long-term debts.
✘ Collateral/security must be given
✘ Increases debt – raise gearing-more risks LTL / Capital Employed x 100%
✘ take time to convince bank [k] as needgearing
to
produce financial documents , bz plan [app] Problems of High Debt
✘ higher interest rates for new bz or
unincorporated business ✘ High gearing and high financial risk [k] so
banks / suppliers might be reluctant to lend to
Banks refuse loans to small businesses: them [an] hard to expand
✘ Higher interest expenses [k] which will
1. Weak cash flow reduce level of profit [an]
2. Lack of security or collateral (no assets that
✘ Problems if interest rates rise [k] as might not
can be sold if the business fails)
be able to meet repayments [an] increasing risk
3. No business plan
✘ Difficult to raise additional finance [k] if
4. Low revenue-so can they afford to repay
lenders fear business not able to repay further
[an]
loans
5. Already has existing debt [k]
6. Limited experience [k] so no guarantee that ✘ CF problems - inability to pay debts back on
business will last [an] time – forced into liquidation
• Unpr 7. Unproven product [k] seen as higher risk
4
7. Issue of shares (LT): Only available to Factors to Consider Before Issuing Shares
limited companies
(i) ease of selling: likelihood of shares being
✓ Permanent source of capital- do not repay taken up by the market
✓ No interest to pay
✓ Access to greater amounts of capital [k] as (ii) impact on share price [k]/ if market don’t
no restriction on shareholder numbers [an] like issue it reputation or share price [an]
✓ Does not increase debt [k]does not increase
(iii) risk of takeover [k] loss of control of existing
gearing
shareholders
✓ Less financially risk than bank loan
(iv) cost and time of issuing shares
✘ Ownership gets diluted, risk of take-over
✘ Shareholders expect dividends (v) complexity of process of issuing shares
✘ Issuing shares is time-consuming and
expensive
✘ shares may not be bought – no guarantee 8. Issue of Debentures (LT): a certificate that is
can raise planned amount issued to a debenture holder for the money
they lent which has to be repaid within a span
Shareholders are most likely to buy of 20 – 25 years.
shares when:
✓ Long term finance
(i) the company’s share price has been ✓can structure payments over long time
increasing
(ii) dividends are high – or profits are rising so ✘ Repaid with interest
dividends might increase in the future
(iii) other companies do not seem such a good
investment 9. Micro-Finance (LT)- specialist institutions
(iv) the company has a good reputation and that provide smaller loans to poorer people to
has plans for future growth. start up their own business. Micro finance is
very important in developing countries. Mostly
Information SH needed to See before banks don’t give loans to poor people because
Becoming Shareholder: loan amount too small and have no security to
give
• Profit and loss account
• SFP – value of assets, liability
✓ High interest rates
• Current ratio
✓ does not need security to obtain [an]
• Cash flow forecast
• Sales forecast
✘ Greater risk for the lender
• Break even analysis
• Share price/ recent dividend/
• Capital employed 10. Grant: sum of money from govt
• Amount of borrowing to support sustainable businesses

Loan Share ✓ Don’t have to be repaid


Interest paid Dividends paid
✓ No interest paid
Must be repaid Permanent
Increases gearing capital
✘ Given with strings attached
Require Collateral No effect on
gearing ✘ may not provide full amount
Dilutes control ✘ may have restrictions about how it is used /
No collateral cannot use the money how you want to [k]
✘ can take time to apply/obtain [k]

5
11. Crowdfunding: funding a project by raising
money from a large number of people who
each contribute a relatively small amount, Purpose Source of Finance
typically via the internet. Inventory OD, ST Loan, Trade
Wages, Rent Credit
✓ No initial fees are payable to the
crowdfunding platform. Equipment LT loan, RP,
✓ Allows the public’s reaction to the new Vehicle lease, hire purchase,
business venture to be tested before product sell idle assets, grant
launch
✓ Can be a fast way to raise substantial sums Expansion LT loan
✓ Used when other ‘traditional’ sources are Premises Debenture
not available. Share Issue
✓ Not a debt so no interest to pay and does
not have to be repaid

✘ Platform charges a percentage fee if


finance raised
✘ Crowdfunding platforms may reject an
entrepreneur’s proposal if it is not well
thought out.
✘ If the total amount required is not raised,
the finance that has been promised
will have to be repaid.
✘ Media interest and publicity need to be
generated to increase the chance of
success.
✘ Publicizing the new business idea or product
on the crowdfunding platform could allow
competitors to ‘steal’ the idea and reach the
market first with a similar product.

6
C23 CASH FLOW

23.1 CASH FLOW and PROFITS Profit: surplus that remains after all costs have
been subtracted from sales
Cash flow of a business is the cash inflows and
outflows over a period of time. Profits = Total revenue – total cost

Cash inflow – money coming into the business Cash is a Liquid Asset – it can be immediately
available to spend on goods & services
Cash Outflow: money going out of the business
Profit is NOT SAME as NCF because:
Cash inflow Cash Outflow
Cash Sale of goods Purchase of good 1. Credit Sales increases Profit when goods
Cash Sale of NCA Purchase of NCA are sold and is shown in the IS in the
Payments by TR Payment TP month of sale, but it does not involve
Take Bank loans Repaying loan cash movements so will not be shown in
Investors Funds Investors Withdraw the CF till actual receipt of funds
Grants Payments of expenses
Interest Received Dividends Paid 2. Purchase of stock by cash is an outflow
Tax Payments and can reduce cash flow but is not
shown as revenue in IS until the goods
Net CF: difference each month between the cash are actually sold
inflow and cash outflow (NCF = Inflow – Outflow)
3. Expansion: Purchase of NCA is an outflow
Cash flow cycle: It shows the stages between but will only show improvements in IS
paying out cash and receiving cash. The longer it only in the future
takes for the cash flow cycle to be completed the
greater should be the working capital.

Stages in CF Cycle
1. Cash needed to pay for materials, wages
2. Time taken to produce goods
3. Time taken to sell goods
4. Cash received from customer

If a business does not have enough cash, it will


have major problems:

• unable to pay workers, suppliers, rent to


landlord, tax to government
• production of goods and services will stop –
workers will not work for no pay and suppliers
will not supply goods
• business cannot give credit to customers and
will go to rivals
• business may be forced into ‘liquidation’ –
selling up everything it owns to
pay its debts.

C23: Cash Flow 1


Reasons of CFF Problems 23.2 Cash Flow Forecast

1. Overtrading/ purchase too much inventory in Cash Flow Statement– is a statement that shows
anticipation of high demand cash inflows (money received by business) &
outflows (money paid) over a period of time.
2. High level of TR (k) Giving Long credit time to
customers to increase sales which means that Cash-Flow Forecast – an estimate of future cash
cash payments are delayed and cause CF inflows and outflows. A CFF shows the expected
problems cash balance at the end of each month

3. Not able to purchase materials on credit (k) Uses of CFF


Receiving Less credit time from suppliers which
means bz makes payments sooner ✓ Avoid CF problems (K) can predict possible
causes of cash flow problems [k] and look for
4. Paying supplier to quick to gain discounts solution in advance.

5. Expansion- purchase NCA leads to huge ✓ Help manage cash flow better (k) They show
outflows whether the business is holding too much cash or
too little. Businesses with high bank balance can
6. Poor cash management – spending too much use their cash effectively in other areas like
money; does not make CFF. paying off loans or buying NCA. If low balance,
will arrange for loan in advance or will delay
7. Seasonal or Low Demand expansion.

8. Unable to get a loan or bank overdraft ✓ To secure bank loans (k) The bank manager
needs to see CFF to be aware when the amount is
9. Increase in fixed costs such as rent needed, for how long, when it will be repaid

10. Increase in variable costs such as wages, ✓ Helps in financial planning (k) Shows how much
materials (inflation) is spent every month and can secure finance for
it.
11. Unexpected changes (k) fall in demand due to
new rival Formal of CFF

12. Opening cash balance is negative Month Mar Apr


Cash Inflow 500 700
Cash Outflow 350 800
Net CF 150 -100
Opening Bal 30 180
Ending Bal 180 80

Opening Bal: Amount of cash held by a business


at the start of the month /trading period

Ending Bal: Amount of cash held by a business at


the end of the month /trading period

C23: Cash Flow 2


How Business Activities Affect CF 5. Offer discounts to customers or do cash sales
only (k) so business receives money faster. This
1. Business Closure will reduce business profit margins and make
customers go to rivals leading to lower inflows
• Increase demand so increases inflow
• Can sell at higher prices so increases inflow 6. Delaying purchase of NC assets will reduce
outflows but in the long run a company may lack
2. Increase in Minimum Wage efficiency as they don’t have updated technology

• Increase labor costs so more cash outflow 7. Sell unwanted non-current assets [k] so
• No effect if already pay high wages to keep releasing cash tied up in the business
them motivated business
8. Find cheaper supplier [k] as this would reduce
3. Introduce New Technology cash outflow [an] but cheaper could mean lower
quality
• initial cost to buy machinery [k] which increases
cash outflow 9. Increase number of customers [k] which could
• reduce wages costs as few workers are needed increase cash inflows [an] but cost of advertising
(k) so less outflow (an) could increase outflows in the short-term [an]
• Increased training costs [k] increasing cash
outflows [an] 10.Reduce level of inventory [k] use of JIT so less
• Possible redundancy payments [k] increasing money is not tied up as stock (an)
cash outflow [an]
• Sell old machinery / use an external source of
finance (k) which generate a cash inflow [an]

23.3 Solving CFF Problems Long-Term Solutions to CF Problems

1. Increasing bank loans will inject more cash 1. Attracting new investors- do public issue of
into the business but interest and loan will have shares but will dilute control, dividends are paid
to be paid. Usually secured by a collateral
2. Cutting costs and increasing efficiency using
2. Use Overdraft: Immediately available and easy lean production but requires workers
to arrange but have to pay high interest and commitment
increases cash outlow
3. Develop new products to attract customers,
3. Delaying payments to suppliers will delay but new product development is costly and time-
outflows in the short run but supplier may consuming
refuse to provide discounts or refuse to supply
and this can halt future production and unable
to make output to generate inflow

4. Reducing credit period to customers may help


a business increase short term inflows but
customers may switch to competitors and lead to
a greater fall in inflows (an)

C23: Cash Flow 3


23.4 Working Capital Which is More Important? Cash or Profit?

Working Capital: the capital available to a Profit is the main objective of the private sector,
business to pay for day-to-day expenses. without it there is no point of business. It is a
measure of business success and essential for LT
WC = CA - CL survival. It is also a SOF so business can grow
without depending on loans. It is also a reward to
Liquidity: business ability to pay back its short- investor to retain investments.
term debts
However, Cash is needed to operate a business. A
business needs to manage its cash flow to make
Importance of WC sure it can pay day-today costs [k] such as
Importance of Managing CF suppliers otherwise it might not have sufficient
Importance of Cash materials to continue production [an]. Positive
Importance of Liquidity cash flow means business is liquid and is able to
meet CL on time. A negative cash flow means
• To pay wages to workers who make products, if business is receiving less cash than it is
lack of WC then may not be able to pay wages- spending [k] If negative might mean business is
not able to supply good as workers will not work insolvent and can be forced into liquidation [k]
if not paid whether business makes a profit or not [an]
• To pay suppliers/ trade payables, if lack of WC
cannot pay suppliers – refuse to supply – halt not Evaluation: Cash is always important as day-to-
production - unable to satisfy customer needs – day expenses must be paid. Cash flow is more
gain poor reputation with customers as being important as a business can continue for a while
unreliable. without making a profit, but will find it very
• To repay debts and interest (k) If there is difficult to survive without cash especially at a
insufficient WC, banks can cease collateral time when a business is growing. In the short run
• To pay for operating expenses (light, rent) If a business can survive without making a profit so
there is insufficient WC then it will be difficult for cash flow is more important to the business lasts
business to continue trading long enough to make profits
• To ensure business survival and continuity (k)
Failure to pay these sorts of costs will result in
the business ceasing to operate. Hence it is
crucial to survival.
• For emergency or unexpected expenses
• Prevent CF Problems (k) so does not become
insolvent
• So business can take advantage of special offers
or discounts on bulk purchases
• To ensure business has a good reputation
especially for a new business

• Know

C23: Cash Flow 4


C24- 25-26
1. TR = P X Q Gross Profit – the profit made after costs of goods sold
2.COST = OS + Purchases – CS are deducted from revenue
3. GP = TR – Costs of Sales
4. GP = TR - VC Net Profit (Operating Profit) – the profit made after all
5. NP = GP – Operating Expenses expenses and overhead costs from GP
6. NP = TR-TC
7. RP= NPAT – dividends Net Loss: deficit that occurs when GP is less than
operating expenses (GP < Operating Expenses)
Accounts are the financial records of a firm’s
transactions Gross Profits Sales- COGS
TR > COGS
Accountants are professionally qualifying people
who have responsibility of keeping accurate Gross Loss TR < COGS
accounts and producing final accounts
Net Profit GP - Overhead
Final accounts are produced at the end of financial GP > Overhead
year and give details about the profit/ loss made
over the year and the worth of the business Net Loss GP < Overhead

24.1 Income Statement Dividends: profit after tax paid out to shareholders of
the business
Income Statement: financial document that records
the income and costs incurred over a time period. High or Low Dividends??
The main features of an income statement include:
Revenue and Costs (i) High dividends will benefit shareholders as they
receive higher rewards; however this could
Revenue: Income of the business during a given lead to cash-flow problems and lower RP to
period of time from the sale of goods or services expand business
TR = Quantity sold x selling price per unit
(ii) Low dividends will dissatisfy shareholders, but
Why is Revenue Important? means more retain profits for expansion

(i) Pay for day-to-day expenses


(ii) Measure bz success against competition Retained Profit - the net profit after taxes and
(iii) Revenue needed to generate profits payments of dividends to SH – which is reinvested back
(iv) Revenue needed to break-even into the business
(v) Steady amount of revenue can help in loan RP=NP- tax – dividends
applications.
G. Importance of RP

COGS: cost of producing or buying the goods sold (i) It is a source of funds for expansion of
business or buy non-current assets
COGS = Open Invty + Purchases – End Inventory
(ii) Can be used to pay off outstanding debts
Effect of Increase in Costs of Materials
(iii) Can be used to build up cash reserves and
1. Rise in Cost of Sales maintain liquidity
2. Fall in GP

C24-25-26 1
FORMAT OF IS Why Sales Fall?

Total Revenue (P x Q) $1000 (i) Increase in competition [k] so customers have a


wider choice of goods to pick from [app]
Cost of Sales
Opening Invty 50 (ii) Prices too high [k] so customers choose from
Purchases. 700 cheaper priced rivals [app]
Closing Invty (150) $600
Gross Profit $400 (iii) Products don’t meet needs (k) rivals sell better
Operating Expense $120 products (app)
Operating profits $280
Tax $ 28 (iv) Advertising is wrongly directed/advertising
Net Profit after tax $262 message is unappealing [k] so customers are
Dividend $150 not aware of products [app]
Retained Profit current year $112
Retained Profit previous year $488 (v) Poor quality [k] as product is not as good as
RP ending year $600 other companies [app]

Ways to Increase Profits


Uses of Income Statement
1. Increase Sales
(i) Measures business performance (k) To see if
business is making profit/loss. (i) Higher Prices if D is inelastic; high P if D is
elastic make bz less competitive and customers
(ii) IS is important in decision making in a go to rival. This will increase profit margins per
business such as location or pricing decisions unit but overall total profit is lower.

(iii) Used to support loan applications: banks (ii) Lower price when D is elastic will lead to more
want to know business performance before quantity sold higher TR and profits - make
giving loans product affordable

(iv) Show shareholders / owners how business (iii) Advertising : increase awareness and persuade
performed [k] owners want to know customers to buy, thus increase sales and
performance to decide whether to keep or profits
sell share
(iv) Sell new products appeal to more customers,
(v) Used to measure business success (k) help increases TR and profits
decide if the business should continue
trading [k] (v) Sell in new markets (export) to increase will
widen customer base and increase sales
(vi) Able to calculate profitability ratios: GPM,
NPM, ROCE. Used To compare with rivals (k) (vi) Improve Quality: Better quality will add more
see if higher than competition OR To value so can sell at higher prices and have
compare with previous years - if it is greater higher sales
than the year before, bz is a success
(vii) Loyalty schemes [k] could encourage existing
customers to buy more from him

(viii) E-commerce or sell via website [k] appeal to a


wider segment – lead to more TR

C24-25-26 2
2. Lower Costs Increase Price or Cheaper Materials to Raise Profits?

(i) Use cheaper supplier to reduce VC but could Raise Prices: High price may suggest better quality [k].
mean poorer quality goods [k] so customers It also lowers break-even point [k] so need to sell less
might look elsewhere for goods (ap) to cover costs. But, if D is elastic, it could lead to fewer
customers as they buy from rivals [an] resulting in
(ii) Buy in bulk to benefit from economies of lower revenue [an]
scale [k] reduces VC
Cheaper Materials: Will lower the variable cost [k]
(iii) Buy direct from manufacturer to lower costs which will lower total costs / improve profit margin
[an]. Cheaper materials can lower costs, so bz can sell
(iv) Replace workers with machines to reduce cheaper and more people can afford to buy. But
VC, but does bz have finance to buy new buying cheaper materials can mean poor quality, affect
machines? Must pay workers redundancy bz reputation (an) so customers may go to rivals.
pay – increase costs (an)
Evaluation: This depends if D is elastic or inelastic. If
(v) Sell online [k] so lower rent – lower fixed inelastic, can raise P without reduce D as much. But if
costs D elastic, increase in price should lead to lower
revenue [an]. Another factor to consider is the level of
(vi) Relocate where rent is cheap – reduces FC competition before prices are changed
but could affect sales

(vii) Lean Production: JIT and Kaizen will reduce


waste, reduce AC, increase profits Is Reducing Costs the Best Way to Increase Profits???

(viii) Reduce Advertising: reduces FC, lowers Yes Lower costs could contribute to higher contribution
marketing budget but less awareness per unit and profit margins. The business can be more
price competitive and sell at lower prices, thus
(ix) Pay Minimum Wages: keep labors costs low increasing Demand and TR.

(x) Employ fewer workers to reduce labor costs


No However, lowering costs such as looking for cheaper
but this could cause much stress for workers materials can mean poor quality so customers may go
to do more work to rivals. Lowering costs by reducing wages may affect
motivation levels. Some products are sold at higher
prices to help image of high quality. Lowering costs
can affect product image.

Evaluation: Business may also raise price to increase


profit margins. High price can help give image of high
quality and raise profits. But high price can also mean
customers can go to rivals. Lower costs can enhance
profits as long as it does not affect final product quality
or cause motivational problems among workers.

C24-25-26 3
24.2 Profits Why Profits Fall ??

Profit is the surplus left over after total costs have 1. Failure to plan for change - bz does not adapt
been subtracted from the sales revenue. to new technology so will lead to fall in D,
Profits = TR - TC revenue falls, profits fall (an)

2. Over-expansion - bz expand beyond optimal


Importance of PROFITS point so DEOS – AC rise – profits fall

1. Profit is important for private sector 3. Lack of demand for new product - product
companies – main objectives fails to make what customers want and needs

2. Reward for enterprise: Reward for risk 4. Substitutes become available – reducing
taking. Shareholders and investors take risks demand due to high levels of competition
when they provide capital, profits act as a could reduce TR and profits
reward for those risks. Dividends act as
incentives to invest more. If bz makes loss, 5. Poor management - owners lack business
owners invest elsewhere. experience and did not do MR so may develop
products that do not attract customers
3. Source of finance: Profits after tax and
dividend payments can be used to fund
expansion

4. Indicator of success: Profits enhances bz Problems when Profits Fall?


image show that investing can be profitable
but losses show that investment must not be 1. Lack of internal finance (k) bz has no RP to
made. expand so must use bank loans

5. Attract finance [k] banks and investors more 2. Difficult to obtain loans(k) lenders se bz as
likely to invest or lend if bz is profitable higher risk [an] Banks/Creditors might charge
higher interest rates [k]
6. Ensures long term survival [k] it will allow
them to continue [an] bz making loss may 3. Workers insecure [k] which results in poor
eventually close down. motivation [an] as they fear job losses as the
bz try to cut costs [app]
7. Pay employee bonuses [k] to help
attract/retain employees [an] so able to 4. Damaged reputation [k] customers might
keep its employees well-motivated think the business is struggling [an] and look
for alternatives
8. A profitable business will have a positive
impact on share price and prices will rise. A 5. Shareholders may sell shares [k] because the
loss-making firm will have a fall in share company can’t pay dividends [an] and owners
price. cannot make a return on their investment [k]

6. Difficult to attract investment [k] Investors


unwilling to give money (an)

7. Suppliers might not provide inventory [k] so


bz has limited stock app]

K.
C24-25-26 4
I/S value to many Stakeholders Profit is NOT Same As Cash

1. Shareholders want to know the net profit on Profitable business may run out of cash and have CF
their investments, which will help them problems. Cash and profit computed differently.
decide whether their share investment Cash is inflow-outflow; Profit is TR-TC.
should be continued.
Profit is NOT SAME as net cash flow because:
2. Government used thus to assess taxes to
collect; loss making bz is worrying as jobs • Credit Sales increases Profit when goods are
could be lost if bz closes down sold and is shown in the IS in the month of
sale, but it does not involve cash movements
3. Employees want to know if bz has ability to so will not be shown in the CF till actual receipt
pay higher wages in the future. of funds

4. Managers use performance ratios such as • Purchase of stock by cash can reduce cash
GP, NP and ROCE to improve bz efficiency. flow but will not shown in IS until the goods
Managers use these info to prepare budgets, are actually sold.
targets, strategy and in decision-making.
• Expansion: Purchase of NCA can cause CF
problems but will show improvements in IS
only in the future

A profitable bz may run out of cash when:

• Business gives credit to customers – no cash


inflows
• Expanding bz has purchased too many NCA –
more cash outflows
• Business repays its long-term loans will result
in a lower cash balance
• overtrading - keeping high inventory levels
leads more cash outflows

C24-25-26 5
25.1 SFP (b) Current Liabilities – (Short Term Liabilities) Debts
owed by business within 1 year
Statement of Financial Position – a document that
shows the value of the business’ assets and liabilities example: Bank overdrafts, trade payables
in a point in time. Shows the net worth of a
business. Bank Overdraft : when the bank gives the business the
right to overdraw its bank account up to an agreed
limit- shown as CL
1. Assets: Items of value owned by a business
Trade Payable: amount owed to suppliers for goods
(a) Current Assets –Items owned by business for less purchased on credit
than 1 year and can be quickly converted into cash
(Short-term Assets) Reasons why business has trade payables?

example: Bank, Cash, Trade Receivable, Inventory (i) Helps with cashflow problems: trade credit us
used by bz as a short-term SOF, buy now but
Inventory: the amount of raw materials, work in pay later
progress, and finished goods held by a business (ii) Interest-free source of finance
intended for sale (iii) Standard way of doing business

Trade Receivables: amount of money owed by


customers for goods bought on credit term Factors suppliers consider before giving credit:

Reasons why business has trade receivables? 1. Amount of Stock Purchased: if business buys
small quantity-supplier will be on cash terms;
(i) Marketing strategy [k] can encourage larger purchases more likely to get credit
customers to buy more goods as they are terms.
able to pay later
2. Credit History: suppliers want to know chances
(ii) Customers expect credit [k] if they buy of being repaid
expensive products[app]
3. Business Plan: supplier want to know the
(iii) Customers may have cash flow problems [k] viability of the business
so want credit for goods purchased [app]
3. Equity (Shareholders’ funds) is how much a
(iv) Standard practice in the industry business is worth.

(b) Non-Current Assets – (Long-term Assets) Items (a) Share Capital: value of money invested in the bz
owned by business for more than 1 year when the shareholders purchased shares

Example: Buildings, land, company cars (b) Retained profits: undistributed profits reinvested
in business

2. Liabilities – Debts owed by business SH Funds (equity): value of equity capital plus
reserves. Funds invested into the business by the
(a) Long-Current Liabilities – (Long Term Liabilities) owners and all retained profits
Debts owed by business payable after more than 1
year SHF= Share Capital + Reserves
SHF = Total Assets - Total Liabilities
example: Long-term bank loans, debentures

C24-25-26 6
25.2 Capital Employed and Working Capital USES of SFP

Capital Employed: Total of long-term and (i) Shareholders can see the value of their stake
permanent capital invested in a business used to pay
for assets. (ii) They can analyze how expansion is paid for:
debts and shareholders investments
CE = LTL+SHF
(iii) Working capital can be calculated

Working Capital: capital needed for running a (iv) Capital employed can be calculated
business on a recurring basis. It is used to pay CL
(v) SFP is used to calculate liquidity, gearing and
ROCE Working Capital = CA – CL efficiency ratio

(vi) SFP useful to shareholders want to know the


FORMAT of SFP return on capital (ROCE) and how the business
uses its capital to earn profits.
Current Assets $1000
Non-Current Assets $4000 (vii) Banks and creditors are able to judge whether
Total Assets $5000 further bank loans should be granted by
looking at the liquidity ratios.
Current Liability $ 800
Non-Current liability $1600 (viii) Managers can know the liquidity and can
Total Liability $2400 measure gearing

Share Capital $2000


Retained Profits 600
Shareholder Funds $2600

Total Liability + SHF $5000

Formula:

Total Assets: CA+NCA $1000+$5000= $6000

Working Capital: CA-CL $1000 - $800= $200

Equity: Share capital + RP $2000 + $600 = $2600

Equity: TA – TL $5000 - $2400 = $2600

Capital Employed: $2600 + $1600 = $4200


SHF + LTL

C24-25-26 7
Formula: 3. Return on capital employed measures the amount
of profit made for each dollar invested. Profit of a
SHF: Share Capital + Reserves business expressed as a percentage of capital invested.
Capital Employed: LTL + SHF
GP: TR-cost of sales RoCE (%) = Net Profit / Capital Employed x 100%
GPM : GP/Sales x 100%
NP: GP-Operating Expense Capital Employed:- money invested in the business on
NPM : NPAT/Sales x 100% a long term basis – total of long-term and permanent
ROCE: NPAT/Capital Employed capital invested in a bz used to pay for the bz assets
Gearing ratio: LTL/CE x 100%
S= WC: CA-CL • High ROCE indicates better ability of
WC: C. Current Ratio: CA/CL management in using assets/capital employed
C Acid Ratio: CA-inventory / CL to generate profits.
• High ROCE means higher return for every $
Ratio Analysis: comparing two figures from the invested - more successful
financial accounts. • Low ROCE means profitability fallen OR not
using capital as efficiently as last year
There are 2 types of ratios: year
One profitability ratio isn’t useful by itself. You need to
• Profitability Ratios – how profitable a use all the profitability ratios and compare it with
business is- measures performance previous years of the business.

• Liquidity Ratios – how able a business is to


pay its short-term debts (current liabilities) Why Profit Margin is Important?

26.1 Profitability Ratios 1. Measures efficiency [k] This shows how efficient
managers are in converting sales into profits
Profitability Ratios: measures bz performance.
Measures profit relative to sales or capital employed 2. Measures of success/performance/comparison with
other years or with rivals.
1. Gross Profit Margin (%) – how good a company is
at converting sales into gross profit. Effect of Fall In Profits
GPM: GP/Sales x 100%
1. Fall in dividends to shareholders
• Rise in GPM is due to higher SP (less rivals) 2. Fall in share price
OR lower costs of production (eos, change 3. Fall in Motivation- workers jobs unsecured
supplier, automation) 4. Need to look for ways to increase added value:
• Fall in GPM is due to lower SP (more rivals) (1) reduce costs or (2) increase prices
OR rise costs of production (inflation, strong
Trade Union)

2. Net Profit Margin (%) – how good a company is at How to Increase Profitability Margin?
converting sales into net profit. Ability of bz to
control expenses. 1. Increase in Selling Price (improves gpm)
NPM: NP/Sales x 100%
2. Reduced Cost of Sales (improves gpm)
• Rise in NPM means business is better able to
control its operating expenses (lower 3. Good Control Of Operational Expenses
overheads) (improves npm)
• Fall in NPM means business is less able to
control its expenses (higher overheads)

C24-25-26 8
26.2 Liquidity Ratio Reasons for Low Liquidity:

Liquidity Ratios: measures business liquidity • Expansion: Purchase of too many NCA can
cause liquidity problem
Li. Liquidity: ability of business to pay short-term debts • Purchase of excess inventory in anticipation of
on time. A measure of how quickly you can turn rising demand can lead to a lower Acid
(current) assets into cash to pay short term debts

illiquid Illiquid Assets: assets are not easily converted into Why Liquidity is very important for a business?
cash example: inventory
• If they can’t convert their assets into cash,
Liquid Assets: assets are easily converted into cash they won’t be able to pay their suppliers
example: cash, bank, trade receivables (current liabilities), workers, overhead
• Not paying suppliers will force them to stop
trading to pay back their debts
4. Current Ratio – how a company is to pay off its • A CR above 1.5 indicates the bz can pay its CL
current liabilities with its current assets. from its CA.
it assumes all CA can be turned to cash easily • An AR above 1.0 indicates the bz can pay its CL
Above 1.5 – 2.0 is safe without using inventory
Current Ratio= CA/CL • A business will compare liquidity ratios with
ratios for industry
• fall in ratio means a decline in liquidity and • Need to know why inventory has rise:
implies that not all short-term debts can be anticipate higher demand or bz is holding
met quickly- CF problems. This is probably obsolete stock?
due to rapid bz expansion or when a bz pays
off its LT debts.
Ways to Improve Liquidity
• rise in ratio means bz is more liquid and can
pay CL on time • Delay business expansion
• Delay payment to suppliers, so cash is held in
the business rather than paid out straightaway
5. Acid Test Ratio – measures the ability of a
• Ask debtors to pay sooner or use debt
company to pay off its liabilities without depending
factoring
on the sales of inventory .
• Use JIT to limit inventory, so less cash is tied up
Should be above 1.0 to be safe
as inventory
Acid Test Ratio: CA-Inventory/CL
• ask for short term loan or overdraft [k] could
be arranged quickly so able to meet short term
• fall in ratio is when bz has lots of inventory.
debts
This mean that the company might be
• Take long-term bank loans to inject funds into
illiquid because inventories are hard to
the business
convert to cash easily.
• Sell of idle NCA to increase cash/bank balance,
this would release cash held in unused assets
There are many Advantages of Low level of stock:
Effect of Low Liquidity/Low AR/QR
1. Less capital is tied up in stock or inventory
2. Less space is needed to hold unsold stock – 1. Make it harder to obtain finance- banks
therefore less rental costs unwilling to lend
3. Less overheads if a firm has less stock there 2. Problems paying its short-term liabilities-
is lower insurance to be paid forced into liquidation- bz stops trading
4. Less chances of goods becoming obsolete or 3. Suppliers may be less willing to provide goods
outdated on credit

C24-25-26 9
6. Gearing: ratio of total capital financed by long- Managers (ROCE NPM, CR, AR)
term debts • Have access to much detailed and frequent
accounting information
High ratio indicated high dependence on loans - • They will be able to identify which business
result in higher interest payments aspect is doing well and which has a poor
performance
Low ratio indicated lower dependence on loans - • Help decide how much dividend to pay
result in lower interest payments • Ratios are a quick way for managers to
compare their ratios with other rivals
26.3 Users of accounting information • Compare performance with previous years
• Decide which source of finance to use OR
Stakeholder: any person or groups of people who whether to borrow money or able to afford to
have an interest in the performance or activities of a borrow
business organization. They can be seen as being • Help make investment decisions
either internal (within the org) or external.
Trade payable/Creditors/ Suppliers (CR AR Gearing)
Shareholders (ROCE) • TP: indicates the total value of debts the
• Shareholders and potential investors use IS business has to pay back to suppliers.
to know business performance, know how • Suppliers are concerned with cash position of
big profit/ loss the company the business
• Help make investment decisions: SH will • Suppliers use Liquidity Ratio to decide the
want to check the profitability to decide length of credit time it should give or the
whether shareholders have to buy more amount of money to lend
shares or not (assess risks)
• Use SFP to know the worth of the business Banks (CR AR Gearing)
• Use ROCE to assess profitability of bz and • To decide whether to give the loan [k]
the efficiency in the use of their funds • Use SFP to identify assets for security [k]to
• They want to know level of profit (to see reduce risk of non-payment
possible dividend) [k] • To calculate liquidity, can it repay short-term
• To compare with other business. debts and interest
• To see if increase in share price is po • The SFP shows A, L - so if bz has high debts
(high gearing) - too risky to lend more
Workers and trade unions (GPM NPM) • Banks see the accounts of the business would
• They will have to want to assess whether the show the net worth of the company. They
future of the company is secure or not. would also show the capital structure. Thus
Higher profits indicates job security; loss bank manager would be able to judge whether
making bz are threat to their job security a loan was appropriate and what kind of
• Assess the profits to help unions negotiate security could be offered.
better wages and working conditions of
employees Government (GPM NPM)
• To check the tax revenue, whether the firms
Directors (NPM ROCE CR AR) are paying the right taxes
• To see how well is the bz doing and see how well • Uses I/S to know how much taxes are to be
bz objectives are met collected; if bz making a loss, it wants to know
• help management in assessing performance –
how many jobs could be lost
way to compare with competitors
• help management in assessing performance –
Potential Shareholders/Investors (ROCE)
way to compare with previous years
• Fin Info help potential investors make decisions –
• Identify strength and weakness so can plan what
might want to know the ROCE/NPM to see if it’s
needs to be done to improve performance
worth investing in this business
• directors need information to report to
shareholders

Other businesses – competitors (GPM NPM)


• The managers will compare their profitability
and liquidity with other business
C24-25-26 10
Limitations of accounting records and ratio analysis When are shareholders not satisfied with business
performance?
• Managers and Existing Shareholders have
access to all accounts data; Potential investors • They are likely to be unhappy if the dividends
and external users have access to limited data so are low [k] and the management of the
cannot make accurate judgments. business is performing poorly compared to
• Ratios are based on past accounting data, prior years or to rivals.
may not indicate future performance • GPM, NPM, ROCE are lower
• Accounting data over time will be affected • GPM lower perhaps due to lower price due to
by inflation so are no longer as useful in the competition OR high costs of sales not passed
future to customers
• Different companies may use different ways • NPM lower due to poorer control of expenses
of accounting making comparisons difficult • ROCE lower due to lower NP or higher CE. The
• Accounting data are affected by inflation and management failed to use effectively capital
comparison between years could be misleading. employed to generate returns for investors.

Evaluation: One cannot make decision based on 1


year data, need information about previous years.
Financial Info Needed before buying/investing in a
Performance also depends on state of the market
Company
and/or performance of competitors.
(1) Sales forecast – to estimate potential sales revenue.
This will be compared to the predicted costs to see if bz is
capable to generate profits. • net Ways to measure Bz Success:

(2) Cost information – to estimate start-up capital • Increase in sales indicates more customer
required so they can plan how it will be sourced satisfaction
• Increase in profits means better ability to
(3) Cash flow forecast – shows estimated cash flows of a
convert sales into profits and good control of
business over a time period - helps in budgeting,
predict any problems with cash flow; needed for loan expenses; increase in GPM, NPM, ROCE
application and when asking for bank overdraft. It shows • Higher ROCE indicates efficiency of
how bz is managing the cash inflows and outflows of the management in using assets to generate
business , identify any CF problems and show if bank loans profits
can be paid back. • Increase Market Share - Market Leader status
to pre - the % of total market sales held by one
(4) Income Statement – shows whether the business has brand. A increase in MS from 20% to 25%
covered its costs , if they made a profit or a loss over the means the business is more successful due to a
year, owners can see if they will get a return on their rise in number of customers
investment, possibility of retained profit; measure of the
• Higher Share Price
success of the business. It can be compared with
competitors and with previous year’s accounts to assess if • High Dividends paid out to Shareholders
the business is improving or getting worse. It shows if • Liquidity - reasonable CR and Acid-ratio, good
sales are improving or if costs are under control. CF
• Customer Loyalty
(5) Break even analysis – shows the minimum amount of • Number of Output/Productivity
products sold to just cover costs – target amount to • High Quality Products
ensure a loss is not made, can monitor the business and
• Good Reputation
can show if it needs to do something to stimulate sales.
• Worker Satisfaction/ Loyalty
(6) Current Share Price - SH want to invest in bz whose
shares are most likely to rise in future

(7) Statement of Financial Position - shows value of


Assets, Liability; measure liquidity, gearing levels; shows
net worth of business

CA

C24-25-26 11
1. Current Ratio – how a company is to pay off its current liabilities with its current assets.
Current Ratio= CA/C. Above 1.5 – 2.0 is safe
Co A CA: $500 CL: $300 Co B CA: $500 CL: $800 Co C CA: $500 CL: $100
CR 1.67: 1 CR 0.63: 1 CR 5:1
For every $1 CL, bz has $1.67 CA- For every $1 CL, bz has $0.63 For every $1 CL, bz has $5 CA-
very safe and within ideal range CA- unsafe, bz has CF problems too safe, too much WC is tied
and bz can pay its CL from its CA and could not pay CL from CA up in unprofitable CA.
2. Acid Test Ratio – measures the ability of a company to pay off its liabilities without depending on
the sales of inventory .
Acid Test Ratio: CA-Inventory/CL. Should be above 1.0 to be safe

Co A CA: $500 CL: $300 Co B CA: $500 CL: $800 Co C CA: $500 CL: $100
Invty: $120 Invty: $120 Invty: $120
AR 1.27: 1 AR 0.48:1 AR 3.80:1
For every $1 CL, bz has $1.27 liquid For every $1 CL, bz has $0.63 For every $1 CL, bz has $5
assets - very safe and within ideal liquid assets - unsafe, bz has liquid assets- too safe, too
range and bz can pay its CL from its CF problems and could not pay much WC is tied up in
CA CL from CA unprofitable CA.

3. Profitability Ratio: GPN, NPM, ROCE


Co A Co B Co C
Sales $1000 Sales $1200 Sales $1000
GP $720 GP $670 GP $720
Operating Profit $280 Operating Profit $450 Operating Profit $300
Long-term Loan $1200 Long-term Loan $1200 Long-term Loan $1200
Share Capital $1800 Share Capital $2500 Share Capital $1800

GPM: 72% GPM: 56% GPM: 72%


NPM: 28% NPM: 38% NPM: 30%
ROCE: 9.33% ROCE: 12.16% ROCE: 10%

GPM: This means for every $1 sales, GPM: This means for every $1 GPM: This means for every $1
bz makes GP of $0.72 sales, bz makes GP of $0.56 sales, bz makes GP of $0.72

NPM: This means for every $1 NPM: This means for every $1 NPM: This means for every $1
sales, bz makes NP of $0.28 and sales, bz makes NP of $0.38 sales, bz makes NP of $0.30
have expenses of $0.44 and have expenses of $0.18 and have expenses of $0.42

ROCE: This means for every $1 ROCE: This means for every $1 ROCE: This means for every $1
invested, the bz makes profits of invested, the bz makes profits invested, the bz makes profits
$0.09 of $0.12 of $0.10

Gearing: 40% Gearing: 32% Gearing: 40%


For every $1 invested, $0.40 is For every $1 invested, $0.32 is For every $1 invested, $0.40 is
borrowed capital borrowed capital borrowed capital

C24-25-26 12
Sample 1: Extract of Financial Information of ABC
2020 2021

Sales/Revenue 300 100% 400 100%


Cost of Sales 180 60% 220 55%
Gross Profit 120 40% 180 45%
Expenses 90 30% 144 36%
Profit 30 10% 36 9%
Current Assets 300 320
Current Liability 200 350

Do you think the final performance of ABC has improved?


Yes

• Sales have increased by $100K (app) an improvement of 33%


• Gross Profit increased by $60k an improvement of 50%
• NP increased by $6k or by 20%
• Cost of sales are higher by $40k (22%) due to an increase in sales volume of 33%
• GPM in 2020 is 40%; in 2021 is 45% - improved by 5% so better able to control VC and costs of
productions (cheaper materials, reduced labor costs)
• Overall profits increased by $6k (20%)
No
• Expenses have risen by $54k or nearly 60%; while revenue only rose by 33%
• Expense margin in 2020 is 30%; in 2021 is 36%. There is poor control of expenses.
• NPM in 2020 is 10%; in 2021 is 9% - decreased by 1% despite an increase in GPM of 5%
due to poor control of expenses
• CR in 2020 is 1.5: 1; CR in 2021 is 0.91:2. The bz is less liquid, unable to pay CL on time.
• WC in 2020 is $100; WC in 2021 is $ -30.
Eval: Overall it is a good year, sales and gross profits have risen significantly. However, a 6% increase in
expense margin (36%-30%) reduces the potential gain in GPM which is why NPM is lower by 1%.
Sample 2: Do you financial position of XYZ has improved in 2020

2019 2020
NCA 30 40
CA 16 24
CL 16 20
Net Assets 30 44

Financed by:
LTL 10 20
SHF 20 24
Capital employed 30 44

Yes:
• current ratio improve. 2020 CR 1:1 ; 2021 CR is 1.2:1 so can meet short-term liabilities more easily
• CA rose by $8k , CL rose by $4k; CA increased more than CL so better CR, higher WC

No:

• LTL increased, gearing ratio increased. 2020 gearing is 33%; in 2021 gearing is 45% shows a higher reliance on
LTL
• long-term liabilities increased significantly from $10m to $20m; a 50% rise in NCL
• NCA increased $10m – mostly financed by an increase in long-term debt of $10m

Eval: Overall the financial position is good, liquidity has improved. More data needed to calculate acid-ratio.
Gearing has increased due to business expansion. It is using NCL to pay for rise in NCA. Still below 50% gearing
so its neutral.

C24-25-26 13

You might also like