Estimate for Construction work of First Floor in the residence of MR.

Awadesh
Kumar Dwivedi & Neelam Dwivedi,House no-07, Mayur Residency Vistar,Indira
Nagar,Lucknow.
S. No. Particluars of Items Qty. Units Rate Amount

1 P/F Door frame 3" x 1.5" & Door panel of Teak wood 8.5 cum 62500 531,250.00

2 P/L Kajaria, Ramano tiles flooring in kitchen & toilet 115 sqm 1250 143,750.00

Adang stone flooring with proper polish & labour including

3 105 sqm 1800 189,000.00
all material

4 P/F 40mm thick commercial flush door 57 sqm 1450 82,650.00

5 Plastic paint 2 coat with birla wall putti 982 sqm 185 181,670.00

Painting with enamel paint of flush door two coats over one
6 55 sqm 754 41,470.00
coat of wood primer

7 Mild steel grill in window 923 kg 66 60,918.00

8 S.Steel railing in stair case 75 R/M. 3000 225,000.00

P.O.P. worker in slab and wall including corrnice, beading &

9 L/S 60,000.00
false celling works.

10 35 mm thick teak wood fully panelled cabinate doors 86 sqm 3500 301,000.00

11 Fixing 3.80 mm-4.7 mm thick glass panes. 54 sqm 460 24,840.00

P.U. polish in window shutter with one coat of touchwood

12 67 sqm 550 36,850.00
paint.

13 Modular kitchen L/S 180,000.00

1st class- 150 brick work in Super structure 1:6 cement and
14 15 cum 3845 57,675.00
fine sand mortar (MUMTTY)

RCC work in roof slab 1:2:4 cement coarse sand and

15 21 cum 7600 159,600.00
coarse agg. (MUMTTY)

15 mm thick cement and fine sand plaster in 1:6 ratio on

16 332 sqm 115 38,180.00
walls. (MUMTTY)

Total Rs 2,313,853.00

Add 10% for internal electrical works + Rs 231,385.30

Add 10% for internal water and sanitary works + Rs 23,138.53

Gross Total Rs 2,568,376.83

SAY Rs. 25,50,000.00

Rupees Twenty Five Lacs Fifty Thousand only.