On Grades sheet

1. Create 3 different Scenarios that show the change in Number Of Successful and Failed Students according to the
(You'll change the Midterm_Rate and the Final_Rate, and find the results of the Number of Successful and Number

1.Scenario (20-80)
Midterm_Rate is 20
Final_Rate is 80

2.Scenario (30-70)
Midterm_Rate is 30
Final_Rate is 70

3.Scenario (50-50)
Midterm_Rate is 50
Final_Rate is 50

Tip: Dont forget to define name for Midterm_Rate, Final_Rate, Number of Successful Students and Num

On Client Revenue sheet

2. Create a Pivot Table that shows each Client Rep's total revenues for each type of revenue

Apply Currency $ English (United States) to all numbers.

On Solver sheet

3. Find the best solution with given criteria by using Solver

Save your file and upload it to Bilgi Learn

 Failed Students according to the change of Midterm_Rate and Final_Rate
umber of Successful and Number of Failed Students)

of Successful Students and Number of Failed Students

Scenario Summary
Current Values: 20-80 30-70
Changing Cells:
Midterm_Rate 0.4 0.2 0.3
Final_Rate 0.6 0.8 0.7
Result Cells:
Number_of_Succesful_Students 81 80 80
Number_of_Failed_Students 92 93 93
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
50-50

0.5
0.5

85
88
Student Name Midterm Final Grade Success
Jassem Abdallah 46 45 45 Fail
Ryan Adams 43 64 56 Pass
Rakshita Agrawal 3 58 36 Fail
Amir Ahmadi 89 93 91 Pass
Avishek Aiyar 42 85 68 Pass
Farminder Anand 45 11 25 Fail
Sriram Annapragada 49 9 25 Fail
Akua Asa-Awuku 52 25 36 Fail
Donifan Barahona 93 65 76 Pass
Stephanie Barthe 84 75 79 Pass
Karsten Bartling 66 38 49 Fail
Balamurali Bau 95 32 57 Pass
Cosmas Bayuadri 100 90 94 Pass
Michael Beck 56 95 79 Pass
Ayanna Bernard 74 12 37 Fail
Wu Bi 91 25 51 Pass
Janna Billy 68 26 43 Fail
Vittoria Blasucci 81 90 86 Pass
Adam Brancato 46 98 77 Pass
James Broering 55 9 27 Fail
Brett Brotherson 54 8 26 Fail
Latoya Bryson 30 29 29 Fail
James Carleton 41 55 49 Fail
Raymond Chafin 57 98 82 Pass
Prerona Chakravarty 19 91 62 Pass
Preeti Chandra 99 63 77 Pass
Rajeswari Chandrasekaran 79 81 80 Pass
Krystle Chavez 80 99 91 Pass
Cheng Chen 98 26 55 Pass
JaeKyu Cho 69 15 37 Fail
Kwanghun Chung 95 88 91 Pass
Benita Comeau 25 15 19 Fail
Mark Cupta 18 38 30 Fail
Zheng Dang 25 25 25 Fail
Mita Das 81 44 59 Pass
Samuel Davis 24 36 31 Fail
Megan Donaldson 71 11 35 Fail
Laura Draucker 17 50 37 Fail
Anshul Dubey 36 45 41 Fail
George Dumont 46 26 34 Fail
James Falabella 55 45 49 Fail
Anna Fallon 38 9 21 Fail
Tanya Farooque 22 32 28 Fail
Jackson Ford 87 73 79 Pass
Christos Fountoukis 63 59 61 Pass
Priyua Gadiraju 81 56 66 Pass
Kevin Gallagher 21 62 46 Fail
Brian Gehrke 62 41 49 Fail
Elizabeth Giambra 38 85 66 Pass
Christopher Gill 68 13 35 Fail
John Gohres 86 82 84 Pass
Joshua Grilly 56 47 51 Pass
Ugur Guner 0 70 42 Fail
Jyoti Gupta 91 86 88 Pass
Daniel Hallow 48 29 37 Fail
William Hartley 26 49 40 Fail
Harley Hayden 4 17 12 Fail
Patrick Hazelwood 5 48 31 Fail
Ate He 27 62 48 Fail
Jason Hicks 55 16 32 Fail
Yueming Hua 4 82 51 Pass
Yeny Hudiono 19 52 39 Fail
Shabbir Hussain 70 14 36 Fail
Aaron Jacobson 23 96 67 Pass
Frances Jacobson 19 94 64 Pass
Malina Janakat 61 86 76 Pass
Jason Jiang 8 25 18 Fail
Rongrong Jiang 71 12 36 Fail
Justin Johnson 82 11 39 Fail
Michelle Kassner 5 51 33 Fail
Anupam Kasturirangan 38 1 16 Fail
Yeu Kim 51 89 74 Pass
Adam Kimbro 51 41 45 Fail
Pei Koh 72 4 31 Fail
Suchitra Konduri 77 15 40 Fail
Madhava Kosuri 3 50 31 Fail
Adam Kratochvil 26 53 42 Fail
Delfi Krishna 40 64 54 Pass
Vipul Kumar 9 15 13 Fail
Daniel Lane 58 76 69 Pass
Christopher Lang 5 47 30 Fail
Richard Lawson 80 24 46 Fail
Michael Lazzaroni 12 65 44 Fail
Cheng-Tsung Lee 3 26 17 Fail
Jeong Lee 27 16 20 Fail
Jihoon Lee 80 5 35 Fail
Lauri Lehtonen 30 61 49 Fail
Ying Liu 26 51 41 Fail
Bernard Loo 85 72 77 Pass
Robert Lowe 34 44 40 Fail
Di Lu 61 54 57 Pass
William Madden 58 86 75 Pass
Courtney Malbrue 33 90 67 Pass
Ronald Maurer 55 21 35 Fail
Natalie Maxey 86 74 79 Pass
Shara McClendon 36 32 34 Fail
Jeessy Medina 76 79 78 Pass
Indra Mukherjee 21 42 34 Fail
Sanjoy Mukherjee 80 76 78 Pass
Laurent Nassif 9 34 24 Fail
Kimberly Nelson 17 8 12 Fail
Elizabeth Newton 39 50 46 Fail
Quinta Nwanosike 85 0 34 Fail
Ifedinma Ofoma 75 43 56 Pass
Cihan Oguz 25 17 20 Fail
Angel Olivera-Toro 42 38 40 Fail
Imona Omole 10 63 42 Fail
Amanda Owings 10 16 14 Fail
Luz Padro 91 85 87 Pass
Krista Pallay 46 98 77 Pass
Edward Park 55 39 45 Fail
Seong Park 78 78 78 Pass
Samirkumar Patel 20 24 22 Fail
Shantanu Pathak 98 59 75 Pass
John Perry 50 60 56 Pass
Shruti Prakash 57 45 50 Pass
Nikolaos Pratikakis 80 32 51 Pass
Genggeng Qi 24 0 10 Fail
Venmathy Rajarathinam 58 78 70 Pass
Jonathan Rawlston 89 40 60 Pass
Keith Reed 70 16 38 Fail
John Reye 14 48 34 Fail
John Richardson 88 98 94 Pass
Charlene Rincon 41 58 51 Pass
Thomas Rogers 47 80 67 Pass
Michael Romeo 59 82 73 Pass
Anne Ruffing 20 59 43 Fail
Christopher Russell 60 46 52 Pass
James Samp 99 73 83 Pass
Jun Sato 36 10 20 Fail
Hensley Sejour 44 31 36 Fail
Gelareh Shakourian 99 52 71 Pass
Akpojotor Shemi 59 43 49 Fail
Rebecca Shiels 67 13 35 Fail
Shu Shu 62 86 76 Pass
Pandey, Shukla 0 58 35 Fail
Debalina Siddeeq 4 65 41 Fail
Helen Simon 4 99 61 Pass
Ashwini Sinha 1 60 36 Fail
Ryan Slopek 61 69 66 Pass
Gregory Smith 13 91 60 Pass
Ingu Song 57 46 50 Pass
Todd Spencer 67 88 80 Pass
Jay Stockard 0 22 13 Fail
Valli Subbiah 64 93 81 Pass
Apichit Svang-Ariyaskul 37 30 33 Fail
Andrew Swann 32 76 58 Pass
Prabhakar Tamirisa 70 75 73 Pass
Beng Thio 18 66 47 Fail
Thidar Toksukhowong 23 29 27 Fail
Zhaohui Tong 69 41 52 Pass
Mariefel Valenzuela 93 36 59 Pass
Edu Vazquez-Figueroa 64 2 27 Fail
Ying Wang 79 49 61 Pass
Jason Ward 18 17 17 Fail
Ragauskas/Hsieh Widiamoko 48 60 55 Pass
Paul Williams 43 39 41 Fail
David Wilson 76 89 84 Pass
Gracy Wingkono 48 91 74 Pass
Paul Wissmann 39 17 26 Fail
Wee Wong 49 50 50 Pass
Rentian Xiong 42 66 56 Pass
Yonghao Xiu 77 57 65 Pass
Chunbao Xu 65 74 70 Pass
Zhengcai Ye 78 75 76 Pass
Se-Young Yoon 37 79 62 Pass
Christopher Young 65 63 64 Pass
Pedro Zapata 2 56 34 Fail
Dongcheng Zhang 70 17 38 Fail
Ling Zhang 3 19 13 Fail
Wei Zhang 72 47 57 Pass
Zhengzhi Zhou 60 98 83 Pass
Lingbo Zhu 6 18 13 Fail
Midterm Rate 0.4
Final Rate 0.6

Number of Succesful Students 81

Number of Failed Students 92
 Client Revenue

Revenue Revenue Revenue Total

Month Client Rep Company Name
Radio/TV Print Internet Revenue
Jan-2000 Dale A. Datum Corporation $2,265.12 $657.99 $1,723.55 $4,646.66
Feb-2000 Dale A. Datum Corporation $0.00 $0.00 $1,684.47 $1,684.47
Mar-2000 Dale A. Datum Corporation $486.32 $0.00 $1,789.05 $2,275.37
Jan-2000 Steven Alpine Sports Ski House $0.00 $0.00 $1,124.33 $1,124.33
Feb-2000 Steven Alpine Sports Ski House $347.58 $348.98 $0.00 $696.56
Mar-2000 Steven Alpine Sports Ski House $0.00 $0.00 $0.00 $0.00
Jan-2000 Rita Astro Mountain Bike Co. $486.44 $0.00 $789.05 $1,275.49
Feb-2000 Rita Astro Mountain Bike Co. $487.25 $0.00 $687.84 $1,175.09
Mar-2000 Rita Astro Mountain Bike Co. $347.58 $0.00 $487.51 $835.09
Jan-2000 Dale Atlantic Museum of Science $0.00 $467.88 $684.47 $1,152.35
Feb-2000 Dale Atlantic Museum of Science $1,487.55 $786.58 $1,105.59 $3,379.72
Mar-2000 Dale Atlantic Museum of Science $498.25 $1,632.89 $687.84 $2,818.98
Jan-2000 Rita Blue Sky Airlines $347.70 $347.18 $1,687.51 $2,382.39
Feb-2000 Rita Blue Sky Airlines $397.18 $1,643.89 $886.87 $2,927.94
Mar-2000 Rita Blue Sky Airlines $1,487.55 $786.58 $1,105.59 $3,379.72
Jan-2000 Rita City Power and Light $487.25 $645.89 $1,687.84 $2,820.98
Feb-2000 Rita City Power and Light $0.00 $781.58 $0.00 $781.58
Mar-2000 Rita City Power and Light $487.25 $0.00 $124.98 $612.23
Jan-2000 Rita Coho Winery $1,487.55 $786.58 $805.59 $3,079.72
Feb-2000 Rita Coho Winery $0.00 $0.00 $1,488.55 $1,488.55
Mar-2000 Rita Coho Winery $486.32 $0.00 $789.05 $1,275.37
Jan-2000 Steven Dale Carter $487.25 $0.00 $487.89 $975.14
Feb-2000 Steven Dale Carter $0.00 $812.58 $0.00 $812.58
Mar-2000 Steven Dale Carter $398.98 $485.25 $1,156.55 $2,040.78
Jan-2000 Dale Downfall Coffee & Tea $2,156.55 $0.00 $1,444.56 $3,601.11
Feb-2000 Dale Downfall Coffee & Tea $485.25 $1,151.23 $1,196.55 $2,833.03
Mar-2000 Dale Downfall Coffee & Tea $1,643.89 $0.00 $1,457.88 $3,101.77
Jan-2000 Steven Enchantment Lakes Corp. $0.00 $487.25 $1,842.58 $2,329.83
Feb-2000 Steven Enchantment Lakes Corp. $0.00 $648.58 $1,455.88 $2,104.46
Mar-2000 Steven Enchantment Lakes Corp. $781.58 $398.98 $688.55 $1,869.11
Jan-2000 Dale Fourth Coffee $0.00 $0.00 $1,759.55 $1,759.55
Feb-2000 Dale Fourth Coffee $0.00 $0.00 $684.47 $684.47
Mar-2000 Dale Fourth Coffee $783.54 $348.98 $1,688.25 $2,820.77
Jan-2000 Dale Friendship Vineyards $783.54 $348.98 $688.25 $1,820.77
Feb-2000 Dale Friendship Vineyards $0.00 $783.54 $1,248.58 $2,032.12
Mar-2000 Dale Friendship Vineyards $345.25 $0.00 $645.23 $990.48
Jan-2000 Rita Healthy Food Store $345.25 $0.00 $1,245.23 $1,590.48
Feb-2000 Rita Healthy Food Store $283.54 $345.25 $0.00 $628.79
Mar-2000 Rita Healthy Food Store $0.00 $0.00 $0.00 $0.00
Jan-2000 Steven Island Hopper News $0.00 $0.00 $486.58 $486.58
Feb-2000 Steven Island Hopper News $0.00 $487.25 $1,842.58 $2,329.83
Mar-2000 Steven Island Hopper News $0.00 $783.54 $3,248.58 $4,032.12
Jan-2000 Rita J. Hollings-Aldrich $0.00 $783.54 $1,248.58 $2,032.12
Feb-2000 Rita J. Hollings-Aldrich $0.00 $0.00 $1,759.55 $1,759.55
Mar-2000 Rita J. Hollings-Aldrich $433.99 $0.00 $1,488.55 $1,922.54
Jan-2000 Rita Kwiatkowski $783.54 $345.25 $2,447.80 $3,576.59
Feb-2000 Rita Kwiatkowski $865.12 $657.99 $1,723.55 $3,246.66
Mar-2000 Rita Kwiatkowski $0.00 $812.58 $1,587.25 $2,399.83

Page 12
 Client Revenue

Jan-2000 Dale M. Morales $342.95 $786.57 $1,455.88 $2,585.40

Feb-2000 Dale M. Morales $789.45 $0.00 $1,124.33 $1,913.78
Mar-2000 Dale M. Morales $485.25 $551.23 $1,196.55 $2,233.03
Jan-2000 Rita Main Street Theater $0.00 $0.00 $689.55 $689.55
Feb-2000 Rita Main Street Theater $0.00 $0.00 $0.00 $0.00
Mar-2000 Rita Main Street Theater $0.00 $0.00 $0.00 $0.00
Jan-2000 Steven Margo Tea Company $487.25 $583.47 $688.87 $1,759.59
Feb-2000 Steven Margo Tea Company $398.98 $485.25 $756.55 $1,640.78
Mar-2000 Steven Margo Tea Company $0.00 $0.00 $684.47 $684.47
Jan-2000 Steven Market Florist $0.00 $0.00 $487.25 $487.25
Feb-2000 Steven Market Florist $0.00 $0.00 $0.00 $0.00
Mar-2000 Steven Market Florist $0.00 $0.00 $0.00 $0.00
Jan-2000 Steven Northwind Traders $348.98 $454.88 $1,487.55 $2,291.41
Feb-2000 Steven Northwind Traders $781.58 $398.98 $688.55 $1,869.11
Mar-2000 Steven Northwind Traders $487.25 $1,645.89 $2,687.84 $4,820.98
Jan-2000 Dale Pacific Musical Instruments $0.00 $0.00 $487.25 $487.25
Feb-2000 Dale Pacific Musical Instruments $283.54 $0.00 $0.00 $283.54
Mar-2000 Dale Pacific Musical Instruments $0.00 $486.58 $0.00 $486.58
Jan-2000 Dale R.A. Hiatt $398.98 $485.25 $2,156.55 $3,040.78
Feb-2000 Dale R.A. Hiatt $345.25 $0.00 $1,645.23 $1,990.48
Mar-2000 Dale R.A. Hiatt $486.32 $0.00 $789.05 $1,275.37
Jan-2000 Rita Scootney Publishing $1,643.89 $0.00 $1,457.88 $3,101.77
Feb-2000 Rita Scootney Publishing $0.00 $0.00 $786.58 $786.58
Mar-2000 Rita Scootney Publishing $0.00 $0.00 $684.47 $684.47
Jan-2000 Dale Solomon Weiss Importers $781.58 $398.98 $688.55 $1,869.11
Feb-2000 Dale Solomon Weiss Importers $0.00 $783.54 $1,248.58 $2,032.12
Mar-2000 Dale Solomon Weiss Importers $347.58 $348.98 $1,687.51 $2,384.07
Jan-2000 Dale Tailspin Toys $0.00 $1,643.89 $886.87 $2,530.76
Feb-2000 Dale Tailspin Toys $0.00 $345.25 $947.80 $1,293.05
Mar-2000 Dale Tailspin Toys $0.00 $0.00 $687.84 $687.84
Jan-2000 Rita The Wine Cellar $0.00 $781.58 $447.25 $1,228.83
Feb-2000 Rita The Wine Cellar $342.95 $786.57 $1,455.88 $2,585.40
Mar-2000 Rita The Wine Cellar $487.55 $786.58 $1,105.59 $2,379.72
Jan-2000 Steven V.J. Bernstein $433.99 $0.00 $1,488.55 $1,922.54
Feb-2000 Steven V.J. Bernstein $0.00 $648.58 $689.55 $1,338.13
Mar-2000 Steven V.J. Bernstein $487.25 $0.00 $487.89 $975.14
Jan-2000 Dale Volcano Coffee Company $0.00 $812.58 $587.25 $1,399.83
Feb-2000 Dale Volcano Coffee Company $2,156.55 $0.00 $1,444.56 $3,601.11
Mar-2000 Dale Volcano Coffee Company $486.32 $0.00 $789.05 $1,275.37
Jan-2000 Rita Wingtip Toys $485.25 $0.00 $0.00 $485.25
Feb-2000 Rita Wingtip Toys $0.00 $0.00 $542.58 $542.58
Mar-2000 Rita Wingtip Toys $0.00 $0.00 $0.00 $0.00
Jan-2000 Steven Yates Institute of Art $0.00 $648.58 $1,455.88 $2,104.46
Feb-2000 Steven Yates Institute of Art $0.00 $0.00 $1,759.55 $1,759.55
Mar-2000 Steven Yates Institute of Art $781.58 $398.98 $688.55 $1,869.11

Page 13
 Client Revenue

Data
Client Rep Sum of Revenue Radio/TV Sum of Revenue Print
Dale $17,839.03 $12,820.92
Rita $12,173.15 $10,291.04
Steven $6,222.25 $9,717.02
Total Result $36,234.43 $32,828.98

Page 14
 Client Revenue

Sum of Revenue Internet

$36,311.14
$29,210.67
$26,384.57
$91,906.38

Page 15
Your have a textile company. There are 5 weawing machines in your factory. Your aim is maximizin
changing Running time (Hour) of these machines. Please consider the constrains given in red bord

Machine Running cost ($/hour) Production (ton/hour)

machine 1 200 27
machine 2 500 62
machine 3 400 51
machine 4 450 55
machine 5 120 10
TOTALS

Constrains :
wing machines in your factory. Your aim is maximizing Total Daily Production by
es. Please consider the constrains given in red bordered box.

Running time (Hour) Daily production (ton) Daily cost ($)

5 135 $ 1,000.00
3 186 $ 1,500.00
7 357 $ 2,800.00
3.51111111111111 193.111111111111 $ 1,580.00
1 10 $ 120.00
19.5111111111111 881.111111111111 $ 7,000.00

Maximum Daily Cost $ 7,000.00

Minimum Daily Total production (ton) 850
Max daily Running Time (hour/day)
machine 1 5
machine 2 3
machine 3 7
machine 4 6
machine 5 8
Each machine must work at least 1 hour in a day.