Professional Documents
Culture Documents
Audit of
Shareholder’s
Equity
Problem 8 – 1
The retained earnings account for CURDAPIA CO. shows the following (debits) and credits:
Problem 8 – 2
KANDONG COMPANY began operations on January 1, 2022, by issuing at P15 per share, one-
half of the 475,000 ordinary shares (P1 par value) that had been authorized for issue. In addition,
Kandong has 250,000 6% preference shares (P5 par value) authorized. During 2022, Kandong
reported net income of P512,500 and declared dividends of P118,750.
During 2023, Kandong completed the following transactions:
Jan. 10 Issued an additional 50,000 ordinary shares for P17 per share.
Apr. 2 Issued 75,000 preference shares for P8 per share.
July 21 Authorized the acquisition of a custom-made machine to be delivered in
January 2024. Kandong appropriated P147,500 of retained earnings for the
purchase of the machine.
Oct. 25 Issued an additional 25,000 preference shares for P9 per share.
Dec. 31 Reported P607,500 of net income and declared a dividend of P317,500 to
shareholders of record on January 31, 2024, to be paid on February 4, 2024.
Problem 8 – 4
The NEPAL COMPANY is authorized to issue 600,000 shares of P10 par value ordinary share
capital. Nepal's accounting year ends on December 31. The following transactions occurred in
2023, the company's first year of operations.
(a) Issued 20,000 shares at P20 per share; received cash.
(b) Issued 2,500 shares to attorneys for services in securing the corporate charter and for
preliminary legal costs of organizing the corporation. The fair value of the services
was P85,000.
(c) Issued 300 shares, valued objectively at P15,000, to the employees instead of
paying them cash wages.
(d) Issued 325,000 shares in exchange for a building valued at P3,000,000 and land valued at
P4,000,000. (The building was originally acquired by the investor for P2,500,000 and has
P1,000,000 of accumulated depreciation; the land was originally acquired for 1,500,000.)
3. The amount of organization expense to be charged against Nepal's income for 2023 is
Problem 8 – 5
The following are PAKISTAN COMPANY's equity accounts at December 31, 2022:
Ordinary share capital, par value P10; authorized
200,000 shares; issued and outstanding
120,000 shares.......................................................................................................P1,200,000
Share premium..............................................................................................................180,000
Retained earnings..........................................................................................................720,000
Pakistan Company uses the cost method of accounting for treasury shares.
The following transactions occurred in 2023:
a. Acquired 8,000 ordinary shares for P144,000.
b. Sold 6,500 treasury shares at P20 per share
c. Retired the remaining treasury shares
Problem 8 – 6
As the newly appointed auditor in 2023 for JORDAN COMPANY, you have analyzed the
company’s “Share Premium” account. The following is a summary of the account since the
inception of Jordan Company.
Debits Credit
2. What is the correct retained earnings balance (before appropriation for treasury shares) as at
the end of the current year?
3. What is the correct share premium balance as at the end of the current year?
Problem 8 – 7
The shareholders’ equity section of BENSON CORPORATION’s statement of financial position
as of December 31, 2022, is as follows:
Ordinary share capital, P5 par value; authorized
1,000,000 shares; issued, 400,000 shares..............................................................P2,000,000
Share premium..............................................................................................................850,000
Retained earnings.......................................................................................................3,000,000
P5,850,000
The following events occurred during 2023:
1. Jan. 5 10,000 shares of authorized and unissued ordinary shares were sold for P8
per share.
Based on the preceding information, determine the balances of the following at December 31,
2023.
Problem 8 – 9
SINGAPORE CORPORATION recently hired a new accountant with very limited experience in
corporation accounting. During the first month, he made the following entries for the
corporation's share capital.
Jan. 2 Cash 200,000
Share capital 200,000
Issued 10,000 of P5 par value
ordinary shares at P20 per share.
10 Cash 600,000
Share capital 600,000
Issued 15,000 of P30 par value
preference shares at P40 per share.
31 Cash 1,000
Loss on sale of share capital 1,500
Share capital 2,500
Sold 500 treasury shares
at P2 per share.
Required:
Prepare the necessary correcting entries.
Problem 8 – 10
The shareholders' equity of the OMAN COMPANY as of December 31, 2022, was as follows:
Ordinary share capital, P10 par, authorized 300,000 shares;
250,000 shares issued and outstanding.................................................................P2,500,000
Share premium...........................................................................................................3,500,000
Retained earnings.......................................................................................................1,740,000
On June 1, 2023, Oman reacquired 40,000 ordinary shares at P40. The following transactions
occurred in 2023 with regard to these shares.
2. Ordinary shares
2. Assuming that only 80% of the warrants are exercised, the entry to record the exercise of
the warrants should include a
PROBLEM 8-12
Computations of the Correct Balances of SHE Accounts
You are engaged in the audit of UGANDA CO., a new client, at the close of its first fiscal
year, April 30, 2023. The books had been closed prior to the time you began your year-end field
work.
Shown below are the shareholders' equity accounts in the general Ledger:
ORDINARY
SHARE
CAPITAL
09/14/22 CD 110,000 05/01/22 CR 1,200,000
04/28/22 J 109,000
RETAINED
EARNINGS
04/28/23 J 109,000 02/02/23 CR 52,500
04/30/23 J 800,000
INCOME
SUMMARY
04/30/23 J 5,200,000 04/30/23 J 6,000,000
04/30/23 J
Based on the above information, determine the correct balances of the following accounts
on April 30, 2023.
1. Ordinary Share Capital
2. Treasury Shares
3. Share Premium
4. Retained Earnings
Bahrain Corporation had the following shareholders' equity transactions during 2023:
Jan. 15 Completed the building renovation for which P250,000 of retained earnings
had been restricted. Paid the contractor P242,500, all of which is capitalized.
Mar. 3 Issued 50,000 additional ordinary shares for P8 per share.
May 18 Declared a dividend of P1.50 per share to be paid on July 31. 2023,
to shareholders of record on June 30, 2023.
June 19 Approved additional building renovation to be funded internally. The estimated
cost of the project is P200,000, and retained earnings are to be restricted for
that amount.
July 31 Paid the dividend.
Dec. 31 Declared a property dividend to be paid on January 10, 2024, to shareholders of
record on January 5, 2024. The dividend is to consist of equipment with a
carrying value of P150,000. The equipment's fair value at December 31, 2023, is
P157,500.
Dec. 31 Reported P442,500 of net income on December 31, 2023. Income statement.
1. The balance in the ordinary share capital account at December 31. 2023, should be
The balance in the share premium account at December 31, 2023, should be
4. An audit program for the audit of the retained earnings account should include a
step that requires verification of
A. Market value used to charge retained earnings to account for a 2-for-1 stock split.
B. Approval of the adjustment to the beginning balance as a result of a write-down of an
account receivable.
C. Authorization for both cash and stock dividends.
D. Gain or loss resulting from disposition of treasury shares.
5. Where no independent stock transfer agents are employed and the corporation issues
its own stocks and maintains stock records, cancelled stock certificates should
A. Be defaced to prevent issuance and attached to their corresponding stubs.
B. Not be defaced but segregated from other stock certificates and retained in a
cancelled certificates file.
C. Be destroyed to prevent fraudulent reissuance.
D. Be defaced and sent to the secretary of finance.
6. Choose the correct statement.
A. When an entity does not maintain its own stock records, the auditor should obtain
written confirmation from the transfer agent and registrar concerning restrictions on
the payment of dividends.
B. When an entity does not maintain its own stock records, the auditor should obtain
written confirmation from the transfer agent and registrar concerning the number
and outstanding. of shares issued
C. entity does not maintain its own stock records, the auditor should obtain written
confirmation from the transfer C. When an agent and registrar concerning guarantees
of preference share liquidation value.
D. When an entity does not maintain its own stock records, the auditor should obtain
written confirmation from the transfer agent to the registrar concerning the number of
shares subject to agreements to repurchase.
8. The retained earnings account would be debited for the following transactions, except
A. A two-for-one stock split.
B. A 5% stock dividend.
C. A 70% stock dividend.
D. An appropriation of retained earnings for possible decline in value of inventories.
9. Which of the following statements is correct?
A. An independent auditor should determine that the company. officers authorized
the issuance of the stock dividend.
B. An independent auditor should determine that the stock dividend was properly
recorded by a memorandum entry only..
C. An independent auditor should determine that the stock dividend was recorded
by transferring appropriate amounts from retained earnings to share capital and
share premium.
D. When a company declared and paid stock dividend, an independent auditor
should determine that shareholders received their additional shares by confirming
year-end holdings with them.
PROBLEM 8-14
You have been assigned to the audit of MALAYSIA CO., a manufacturing company. You have
been asked to summarize the transactions for the year ended December 31, 2023, affecting
shareholders' equity and other related accounts. The shareholders' equity section of Malaysia's
December 31, 2022, statement of financial position follows:
Ordinary share capital, P2 par value, 1,000,000 shares authorized,
180,000 shares issued, 177,580 shares outstanding. P 360,000
Share premium - issuance. 3,640,000
Share premium - treasury shares 45,000
Retained earnings 649,378
Cost of 2,420 treasury shares. (145.200)
Total shareholders' equity. P4.549.178
You have extracted the following information from the accounting records and audit working
papers.
2023
Jan. 15 Malaysia reissued 1,300 treasury shares for P40 per share. The 2,420 treasury
shares on hand at December 31, 2022, were purchased in one block in 2021.
Feb. 1 Sold 180, P1,000, 9% bonds due February 1, 2033, at 103 with one detachable
share warrant attached to each bond. Interest is payable annually on February 1.
The fair market value of the bonds without the share warrants is 95. The
detachable warrants have a fair value of P50 each and expire on February 1, 2024.
Each warrant entitles the holder to purchase 10 ordinary shares at P40 per share.
Mar. 6 2,800 ordinary shares were subscribed for at P44 per share. 40% of the
subscription was collected.
20 The balance due on 2,400 shares was received and those shares were issued.
Nov. 1 There were 110 share warrants detached from the bonds and exercised.
Malaysia's net income for 2023 is P950,000.
Based on the preceding information, determine the correct December 31, 2023, balance of
each of the following:
5. Treasury shares
Nov. 20 Issued 1,900 of its ordinary shares in excharige for Equipment for which the
cash price was known to be P185,000.
Based on the preceding information, determine the correct balance of each of the following
accounts.
During the 2022-2023 fiscal year, the following transactions regarding ordinary shares took
place:
2022
Oct. 1 4,000 shares were issued for cash at P46 per share.
Nov.30 Syria purchased 4,000 of its own ordinary shares on the open market at P39
per share.
Dec. 15 Syria declared a 5% stock dividend for shareholders of record on January 15,
2023, to be issued on January 31. 2023. Syria was having a liquidity problem and
could not afford a cash dividend at the time. Syria's ordinary shares were selling
at P52 per share on December 15, 2022.
2023
June 20 Syria sold 1,000 of its own ordinary shares that it had purchased on November
30, 2022, for P42,000.
Preference Shares
Syria issued 100,000 preference shares at P44 per share on July 1, 2021.
Cash Dividends
Syria has followed a schedule of declaring cash dividends in December and June with
payment being made to shareholders of record in the following month. The cash dividends
which have been declared since inception of the company through June 30, 2023, are shown
below:
DECLARATION DATE ORDINARY SHARES PREFERENCE SHARES
12/15/21 P0.30 per share P1.00 per share
06/15/22 P0.30 per share P1.00 per share
12/15/22 ----------------- P1.00 per share
No cash dividends were declared during June 2023 due to the company's liquidity problems.
Retained Earnings
As of June 30, 2022, Syria's retained earnings account had a balance of P1,380,000. For the
fiscal year ending June 30, 2023, Syria reported net income of P80,000.
In March 2022, Syria received a term loan from JST National Bank The bank requires Syria to
establish a sinking fund and restrict retained earnings for an amount equal to the sinking fund
deposit. The annual sinking fund payment of P100,000 is due on April 30 each year, the first
payment was made on schedule on April 30, 2023.
1. What is the ordinary share capital account balance at June 30, 2023?
4. The total number of ordinary shares issued and outstanding at June 30, 2023, should be
At the beginning of year 1, an entity grants 200 shares each to 500 employees. The grant is
conditional upon the employees remaining in the entity's employ until the performance condition
described below is satisfied.
Performance Condition
Year 2 35 employees have resigned by the end of year 2 and the entity expects that
a further 30 will leave during year 3.
Earnings have increased by only 7% during year 2. Hence, the shares do not vest
at the end of year 2 as expected by the end of year 1. The entity expects that by
the end of year 3, its earnings will increase by at least 5%, thereby achieving the
average of 8% per year.
Year 3 28 employees have resigned by the end of year 3.
The entity's earnings have increased by 6% during year 3. This results in an
average increase of 9% per year over the three-year vesting period.
4. The year in which the share options vested to the entity's employees
At the beginning of 2023, an entity grants 100 share options each to 1,000 employees. The grant
is conditional upon the employees remaining in the entity's employ during a vesting period of
three years.
The exercise price at grant date is estimated at P30. However, the exercise price drops to P20 if
the entity's earnings increase by at least an average of 10% per year over the three-year period.
On grant date, the entity estimates that the fair value of the share options, with an exercise
price of P20, is P10 per option. If the exercise price is P30, the entity estimates that the share
options have a fair value of P9 per option.
2024
At year end, a further 70 employees have resigned. The entity expects that a further 60
employees will leave during 2023.
The entity's earnings increased by 13%, and it continues to expect that the earnings target will
be achieved.
2025
A further 56 employees have left by the end the year.
Due to a general decrease in market demand, the entity's earnings increased by only 3%.
Because the earnings target was not achieved, the 100 vested share options for each employee
have exercise price of P30.
Based on the preceding information, determine the following:
At the beginning of year 1, the entity grants 100 shares each to 500 employees, conditional upon
the employees remaining in the entity's employ during the vesting period.
The shares will vest at the end of year 1 if the entity's earnings increase by more than 18 percent;
at the end of year 2 if the entity's earnings increase by more than an average of 13 percent per
year over the two-year period; and at the end of year 3 if the entity's earnings increase by more
than an average of 10 percent per year over the three-year period.
The shares have a fair value of P20 per share at the start of year 1, which equals the share price at
grant date.
By the end of year 1, the entity's earnings have increased by 14 percent, and 20 employees have
left. The entity expects that earnings will continue to increase at a similar rate in year 2, and
therefore expects that the shares will vest at the end of year 2. The entity expects, on the basis of
a weighted average probability, that a further 30 employees will leave during year 2.
By the end of year 2, the entity's earnings have increased by only 10 percent and therefore the
shares do not vest at the end of year 2. 42 employees have left during the year. The entity
expects that a further 15 employees will leave during year 3, and that the entity's earnings will
increase by at least 6 percent, thereby achieving the average 10 percent per year.
By the end of year 3, 10 employees have left and the entity's earnings had increased by 8 percent,
resulting in an average of 10.67 percent per year.
At the beginning of year 1, Entity A grants share options to each of its 100 employees working
in the sales department. The share options will vest at the end of year 3, provided that the
employees remain in the entity's employ, and provided that the volume of sales of a particular
product increases by at least an average of 5 percent per year. If the volume of sales of the
product increases by an average of between 5 percent and 10 percent per year, each employee
will receive 100 share options. If the volume of sales increases by an average of between 11
percent and 15 percent each year, each employee will receive 200 share options. If the volume of
sales increases by an average of 16 percent or more, each employee will receive 300 share
options.
On grant date, Entity A estimates that the share options have a fair value of P20 per option.
Entity A also estimates that the volume of sales of the product will increase by an average of
between 11 percent and 15 percent per year, and therefore expects that, for each employee who
remains in service until the end of year 3, 200 share options will vest. The entity also estimates,
on the basis of a weighted average probability, that 20 percent of employees will leave before
the end of year 3.
By the end of year 1, seven employees have left and the entity still expects that a total of 20
employees will leave by the end of year 3. Hence, the entity expects that 80 employees will
remain in service for the three-year period. Product sales have increased by 12 percent and the
entity expects this rate of increase to continue over the next 2 years.
By the end of year 2, a further five employees have left, bringing the total to 12 to date. The
entity now expects only three more employees will leave during year 3, and therefore expects a
total of 85 employees will remain at the end of year 3. Product sales have increased by 20
percent, resulting in an average of 16 percent over the two years to date. The entity now expects
that sales will average 16 percent or more over the three-year period, and hence expects each
sales employee to receive 300 share options at the end of year 3.
By the end of year 3, a further two employees have left. Hence, 14 employees have left during
the three-year period, and 86 employees remain. The entity's sales have increased by an average
of 16 percent over the three years.
Based on the preceding information, answer the following:
5. At the end of year 2, the entity should report share options outstanding of
Problem 8-22
At the beginning of year 1, an entity grants to a senior executive 3,000 share options, conditional
upon the executive remaining in the entity’s until the end of year 3. The exercise price is P40.
However, the exercise price drops to P30 if the entity’s earnings increase by at least an average
of 10 percent per year over the three pear period.
On grant date, the entity estimates that the fair value of the share options, with an exercise
price of P30, is P15 per option. If the exercise price is P40, the entity estimates that the share
options have a fair value of P12 per option.
During year 1, The entity’s earning increase By 12%, phone and the entity aspect that the
earnings will continue to increase at this rate over The next two years. The entity therefore
expects that the earnings target, will be achieved, and hence the share Options will have an
exercise price of P30.
During year 2, the entity’s earnings increased by 13 Percent, And the entity continues to
expect that the earnings target will be achieved.
During year 3, the entity’s earnings , Increased by only 3 percent and therefore the earnings
target was not achieved. The executive completes three years’ service, And therefore satisfies the
service condition. Because the earnings target was not achieved, the 3000 vested shares option
have an exercise price of P40.
At the beginning of year one, an entity grants to senior executive 3000 share options, Conditional
upon the executive remaining in the entity’s employ until the end of year 3. However, the share
options cannot be exercised and the share price has increased from P50 at the beginning of year 1
to above P65 at the end of year 3. If the share price is above P65 at the end of year 3, the share
options can be exercised at any time during the next seven years, i.e., by the end of year 10.
The entity applies a binomial option pricing model, which take into account the possibility that
the share price will exceed P65 At the end of year 3(and hence the share options become
exercisable) And the possibility that the share price will not exceed P65 At the end of year 3 (and
hence the options will be forfeited). it estimates the fair value of the share option with this
market condition to be beat P20 per option.
Based on the preceding information determine the compensation expense for year 1, 2, and 3.
Problem 8-24
An entity grants 100 cash share appreciation rights (SARs) To each of its 500 employees, on
condition that the employees remain in its employ for the next three years.
During year 1, 35 employees have left. The entity estimates that a further 60 will leave during
year 2 and 3. During year 2, 40 employees have left and the entity estimates that a further 25 will
leave during year 3. During year 3, 22 employees have left.At the end of year 3, 150 employees
exercised their SARs, Another 140 employees exercise their SARs at the end of year 4 And the
remaining 113 employees exercise their SARs at the end of year 5.
The entity estimates the fair value of SARs at the end of each year in which a liability exists as
shown below. At the end of year 3, all SARs Held by the remaining employees vested. The
intrinsic values of the SARs At the date of exercise (which equals the cash paid out) at the end of
3, 4, and 4 are also shown below.
1 P14.40
2 15.50
3 18.20 P15.00
4 21.40 20.00
5 25.00
6. What amount of salary is payable should the entity report at the end of year 3?
7. What amount of salaries payable should the entity report at the end of year 4?
Problem 8-25
On January 1, Year 1, Entity A Grant share options to each of its 100 employees working in the
sales department. Each of these employees receives 10 share options. The share options will vest
on December 31, year 3, provided that the employees remain in the entity’s employ. On January
1, year 1, fair value per option is P30.
On December 31, year 1, it is expected that during the whole vesting period of three years, 10%
of the employees we leave entity A. On December 31, year 2, this expectation is revised to 30%.
Finally, by December 31, year 30, 20% of the employees left entity A.
There is also a performance condition in addition to the service condition. According to the
performance condition, the option only vest If entity A’s Sales revenue increases by at least
20% by December 31, year 3. On December 31, year 1 and on December 31, year 2, it is expect
that that this target will be met. However, the target is not met by December 31, year 3.
The following information has been taken from the ledger accounts of China corporation:
Problem 8-27
Ching Ching Has been employed as an accountant by Iran, INC. For a number of years. She
handles all accountant duties, Including the preparation of financial statements. The following is
the statement of earned surplus prepared by Ching Ching for 2023:
Iran,Inc.
Statement of earned surplus for 2023
Balance at January 1,2023. P365,000
Additions:
Change in estimate of 2022 amortization P 5,000
The following selected, accounts were taken from December 31, 2023, trial balance of Indonesia
corporation:
The minutes of meeting of the board of directors revealed that on December 5, 2023, the
companies board declared a 10% cash dividends payable the shareholders and subscribers of
record on December 20, 2023. the dividends checks are to be distributed on January 10,2024 .
The company’s accountant has not recorded this dividend declaration.
Problem 8-31
Afghanistan Company Has been paying regular quarterly dividends to each shareholder. The
following equity transactions are shown in the company's book:
Jan. 1 P2 Par value ordinary shares; ( 1,600,000 shares outstanding; 3,000,000 shares
authorized).
Feb. 15 Issued 100,000 new shares at P5
Mar. 31 Paid quarterly dividends of P2,550,000.
May 13 P2,000,000 of 1,000 bonds were converted to ordinary shares at the rate of P100
shares per
1,000 bond.
June. 16. Issued an 11% stock dividend.
30 Paid Quarterly dividends. The dividends per share is the same as the paid in the first
quarter.
No other equity transaction occurred after June 30.
1. What is the amount of dividends per share that Afghanistan paid on March 31?
2. What is the amount of dividends that Afghanistan will have to pay in the third quarter
in order to pay the same dividends rate as that paid in previous quarter?
3. What is the total amount of dividends should be paid during the current year?
Problem 8-32
Brunei Company has 50,000 shares of P10 par value shares capital outstanding. In declaring and
Distributing a 50% share dividend, Brunei initially issued Only 20,000 new shares; The other
Dividend shares were not issued because some investors did not own Brunei shares In even
multiplies of 10. To this shareholders, Brunei issued fractional shares warrants.
You have been asked to audit the TURKEY COMPANY. During the course of your audit, you
are asked to prepare comparative data from the company's inception to the present. You have
determined the following:
a. Turkey Company's charter became effective on January 2, 2019, when 20,000 shares of P10
ordinary shares and 10,000 shares of 7% cumulative, nonparticipating, preference shares were
issued. The ordinary shares were sold at P12 per share, and the preference shares were sold at par
value of P100 per share.
b. Turkey was unable to pay preference dividends at the end of its first year. The owners of
the preference shares agreed to accept 2 ordinary shares for every 50 preference shares owned
in discharge of the preference dividends due on December 31, 2019. The shares were issued
on January 2, 2018. The fair market value was P30 per share for ordinary shares on the date of
issue.
B. Turkey Company acquired all the outstanding shares of Akinka Corporation on May 1,
2021, in exchange for 10,000 ordinary shares of Turkey.
. Turkey split its ordinary shares 3 for 2 on January 1, 2022, and 2 for 1 on January 1, 2023.
e. Turkey offered to convert 20% of the preference shares to ordinary shares on the basis of 2
ordinary shares for 1 preference share. The offer was accepted, and the conversion was made on
July 1, 2023.
f. No cash dividends were declared on ordinary shares until December 31, 2021. Cash dividends
per share of ordinary shares were declared and paid as follows:
June 30 Dec. 31
2021 - P3.20
2022 P1.50 P2.50
2023 P1.25 P1.00
Based on the preceding information, determine the following:
A. The number of ordinary and preference shares outstanding on December 31 of each of the
following years:
1. 2020
2. 2021
3. 2022
4. 2023
5. 2024
The amount of cash dividends declared and paid to shareholders for each of the following years:
5. 2021
6. 2022
7. 2023
PROBLEM 8-34
Cash Dividends
The following are the shareholders’ equity accounts of INDIA COMPANY at December
31, 2023.
The preference shares are participating in distribution in excess of a 15% dividend rate on
the ordinary shares. No dividends have been paid in 2021 or 2022. On December 31, 2023,
India wants to pay a cash dividend of P2 a share to ordinary shareholders.
1. What is the amount to be paid to preference shareholders?
5. Declared a 10% stock dividend on the outstanding ordinary shares when the shares
were selling for P12 per share.
6. Issued the stock dividend.
7. Declared the annual 2022 P1 per share dividend on preference shares and the P0.50 per
share dividend on ordinary shares. These dividends are payable in 2023.
8. Appropriated retained earnings for plant expansion, P300,000.
1. Preference shares
2. Ordinary shares
3. hare premium
4. Treasury shares
Based on the preceding information, calculate the balances of each of the following accounts:
1. Preference shares
3. Ordinary shares
5. Retained earnings
PROBLEM 8-37
Analyzing Various Equity Transactions
ARMENIA CO. began operations on January 1, 2022, by issuing at P30 per share one-half of the
900,000 shares of P10 par value ordinary shares that had been authorized for sale. In addition,
Armenia has 500,000 shares of P50 par value, 6% preference shares authorized. During 2022,
Armenia had P3,200,000 of net income and declared P2,000,000 of dividends.
During 2023, Armenia had the following transactions:
Jan. 9 Issued an additional 100,000 ordinary shares for P18 per
share. Apr. 2 Issued 75,000 preference shares for P65 per share.
July 20 Authorized the purchase of a custom-made machine to be delivered in January
2024. Armenia restricted P800,000 of retained earnings for the purchase of the machine.
Oct. 21 Sold an additional 25,000 preference shares for P55 per share.
Dec. 31 Reported P2,400,000 of net income and declared a dividend of P700,000 to
shareholders of record on January 15, 2024, to be paid on February 4, 2024.
Based on the preceding data, determine the December 31, 2023, balances of the following:
1. Preference shares
2. Share premium - preference shares
3. Ordinary shares
4. Share premium – ordinary shares
5. Retained earnings (unappropriated)
PROBLEM 8-38
Quasi-Reorganization
YEMEN CORPORATION has incurred losses from operations for many years. At the
recommendation of the newly hired president, the board of directors voted to implement a quasi-
reorganization, subject to shareholders’ and creditors’ approval. Immediately, prior to the quasi-
reorganization, on June 30, 2023, Yemen's statement of financial position was as follows:
Assets
Current assets P1,375,000
The shareholders and creditors approved the quasi-reorganization effective July 1, 2023, to be
accomplished by a reduction in property, plant, and equipment (net) of P875,000, a reduction in
other noncurrent assets of P375,000, and a reduction in par value from P10 to P5.
1. Yemen’s July 1, 2023, statement of financial position after the quasi-reorganization should
show total assets of
2. The balance in the share premium account after the quasi- reorganization on July 1, 2023,
should be
In 2024, Albania reported net income of P480,000 and depreciation expense of P330,000. The
quasi-reorganization on December 31, 2023, included the write down of the company’s
inventories by P360,000. No purchases or sales of property, plant, and equipment items and no
share transactions occurred in 2024.
Prepare all the journal entries made at the time of the quasi- reorganization.
PROBLEM 8-40
Computation of Book Value Per Share
FRANCE, INC. began operations in January 2023, and reported the following results for each of
its three years of operations.
2. What is the book value of the ordinary shares on December 31, 2023?
Assume that the preference shares have a liquidation value of P105 per share.
3. What is the book value of the preference shares on December 31, 2023?
4. What is the book value of the ordinary shares on December 31, 2023?
PROBLEM 8-41
Book Value Per Share
You are auditing the financial statements of the ITALY COMPANY as of December 31, 2023.
The company’s general ledger shows the following liability and equity accounts at the end of the
reporting period.
1. What is the book value of the preference shares on December 31, 2023?
2. What is the book value of the ordinary shares on December 31, 2023?
Chapter 9
Audit of Other
Income
Statement Items
PROBLEM 9 - 1
PROBLEM 9 - 2
PROBLEM 9 - 3
Discontinued Operation
Presented below are the condensed income statements of LATVIA CORPORATION for the
years ended December 31, 2023 and 2022:
2023 2022
Sales P30,000,000 P29,000,000
Cost of Goods Sold 20,100,000 19,800,000
Gross Income 9,900,000 9,600,000
Operating Expenses 4,050,000 3,900,000
Operating Income 5,850,000 5,700,000
Gain on Sale of Division 1,200,000 -----
Income Tax Expense (25%) Net Incomen P5,287,500 P4,275,000
On October 10, 2023, Latvia entered into an agreement to sell the assets of one of its segments
that can be clearly distinguished, operationally and for financial reporting purposes, from the rest
of the company. The segment was sold on December 31, 2023, for P10,500,000. The book value
of the segment's assets was P9,300,000. The segment's contribution to Latvia's operating income
before tax each year was as follows:
4% 5%
PV of 1 0.4564 0.3769
PV of ordinary annuity of 1 13.5903 12.4622
PROBLEM 9 - 5
1. How much should Mc Dodo record as franchise fee revenue on January 1, 2023?
2. What entry would be made by Mc Dodo on January 1, 2023, if it has substantial future services that remain to
be performed?
PROBLEM 9 - 6
PROBLEM 9 - 7
PROBLEM 9 - 8
PROBLEM 9 - 9
PROBLEM 9 - 10
PROBLEM 9-11
Write-off of Plant
On January 3, 2020, NETHERLANDS CORP. purchased a patent for a new consumer product for P450,000. At
the time of purchase, the patent was valid for 13 years. However, the patent’s useful life was estimated to be only
10 years due to the competitive nature of the product. On December 31, 2023, the product was permanently
withdrawn from the market under governmental order because of a potential health hazard in the product.
What is the amount that should be charged against income during 2023, assuming amortization is recorded at the
end of each year?
PROBLEM 9-12
Advertising Expense
The balance of LUXEMBOURG COMPANY’s advertising expense account at December 31, 2023, was P264,000
before any necessary year-end adjustment relating to the following:
1. Included in the P264,000 is the P75,000 cost of product posters for a sales promotional campaign in
January 2024.
2. Radio advertisements broadcast during the December 2023 were billed to Luxembourg on January 3, 2024.
Luxembourg paid the P30,000 invoice on January 15, 2024.
What is the amount of advertising expense that should be reported by Luxembourg in its December 31, 2024,
income statement?
PROBLEM 9-13
Each P1,000 Bond ca be converted into 40 ordinary shares. On September 30,2024, the bonds were all converted
into ordinary shares. Norway reported net income of P600,000 in 2024. The income tax rate is 30%.
1. What is Norway’s basic earnings per share for 2024?
2. What is Norway’s diluted earnings per share for 2024?
PROBLEM 9-14
The following shareholder’s equity transaction were recorder in 2022 and 2023
2022
May 1 Sold 4,500 ordinary shares for P24 par value P20.
June 30 Sold 350 preference shares for P124, Par value P100
Aug 1 Issued an 8% share dividend on ordinary shares. The market value was P30 per share.
Sept 1 Declared cash dividends of 12% on preferences shares and P3 on ordinary shares
Dec 31 Net Income for the year is P632,400
2023
Jan. 31 Sold 1,100 ordinary shares for P30
May 1 Sold 300 preference shares for P128
June 1 Issued a 2-for-1 split of ordinary shares. The par value of ordinary shares was reduced to P10 per share.
Sept.1 Purchased 500 ordinary shares for P18 to be held as treasury shares
Oct 1 Declared cash dividends of 12% on preference shares and P4 per share on outstanding ordinary shares.
Nov 1 Sold 500 treasury shares for P22.
PROBLEM 9 - 15
Additional data:
a. There were 35,000 ordinary shares outstanding throughout the year.
b. On January 1,2023, there were options outstanding to purchase 20,000 ordinary shares at
P30 per share. The average market price during the year was P40 per share.
1. What is California’s basic earnings per share for 2023?
2. What is California’s diluted earnings per shares for 2023?
Chapter 10
Accounting
Changes (Policies
& Estimates)
Correction of
Errors
PROBLEM 10-1 Change in Accounting Estimate
On January 4, 2022, GUYANA, INC. purchased computer hardware for P600,000. On the date of acquisition,
Guyana's management estimated that the computers would have an estimated useful life of 5 years and would
have a residual value of P60,000. The company used the double-declining-balance method to depreciate the
computer hardware.
In January 2023, Guyana's management realized that technological advancements had made the computers
virtually obsolete and that they would have to be replaced. Management decided to change the estimated useful
life of the computer hardware to 2 years.
TONGA COMPANY decided on January 2, 2023, to review its accounting practices. This is due to changing
economic conditions and to make its financial statements more comparable to those of other companies in its
industry.
1. Tonga decided to change its allowance for bad debts from 2% to 4% of its outstanding receivables balance.
Tonga's receivable balance at December 31, 2023, was P690,000. Allowance for bad debts had a debit balance of
P2,000 before adjustment.
2. Tonga decided to use the straight-line method of depreciation on its equipment instead of the sum-of-the-years'-
digits method. It was also decided that this asset has 10 more years of useful life as of January 2, 2023. The
equipment was purchased on January 1, 2013, at a cost of P1,100,000. On the acquisition date, it was estimated
that the equipment would have a 15-year useful life with no residual value.
1. The entry to record the current year provision for bad debts is
In the past, PERU COMPANY has depreciated its computer hardware using the straight-line method. The
computer hardware has a 10% salvage value and an estimated useful life of 5 years. As a result of the rapid
advancement in information technology, management of Peru has determined that it receives most of the benefits
from its computer facilities in the first few years of ownership. Hence, as of January 1, 2023, Peru proposes
changing to the sum-of-the-years' -digits method for depreciating its computer hardware. The following computer
purchases were made by Peru at the beginning of each year
2020 P90,000
2021 50,000
2022 60,000
1. How much depreciation expense was recorded by Peru in 2020, 2021 and 2022?
2. The amount of depreciation expense that should be recognized in 2023 is
On January 1, 2023, management of TUVALU COMPANY decided to make a revision in the estimates associated
with its production equipment. The equipment was acquired on January 3, 2021, for P800,000 and had been
depreciated using straight-line method. At the date of acquisition, it had an estimated useful life of 10 years with
an estimated salvage value of P50,000. Management has determined that the equipment's remaining useful life is 4
years and that it has an estimated residual value of P60,000.
2. What is the amount of depreciation expense that should be recognized in 2023 as a-result of the changes in
estimates?
ECUADOR CORP. was organized on January 1,2020. An analysis of the company's allowance for bad debts
account reveals the following:
Estimated Actual
Bad Debts Bad Debts
2020 P15,000 P3,000
2021 26,000 5,000
2022 35,000 9,500
2023 No provision yet 8,000
In the past, bad debts had been estimated at 3% of credit sales. The Ecuador Corp.'s accountant has determined
that the 3% rate is inappropriate and suggested that it be revised downward to 1%. Credit sales for the year ended
December 31, 2023, totaled P950,000.
1. Prepare the entry to record bad debt expense for the year.
2. What adjusting entry, if any, would be made to correct the inaccurate estimates for prior periods?
On January 1, 2020, COLOMBIA, INC. purchased an equipment for P650,000. The machine had an estimated
useful life of 8 years (with no residual value) at the acquisition date. On January 1, 2023, Colombia determined,
as a result of additional information, that the equipment had an estimated useful life of 10 years from the
acquisition date with no residual value.
3. Prepare the journal entry, if any, to record the cumulative effect of the change on prior years.
4. What is the amount of depreciation expense on the equipment for the year ended December 31, 2023?
2. Machine X was purchased for P150,000 on January 1, 2018. The entire cost was expensed in the year of
acquisition. The estimated useful life of this machine is 15 years with no residual value.
3. Machine Y cost P525,000 and was acquired on January 1, 2019. On the acquisition date, the expected useful
life was 12 years with no residual value. The straight-line depreciation method was used. On January 2, 2023, it
was estimated that the remaining life of the asset would be 4 years and that there would be a P25,000 residual
value.
2. A building was purchased on January 3, 2020, for P3,000,000. The building was expected to have a useful
life of 20 years with no residual value. The straight-line depreciation method was use. On January 1, 2023, a
change was made to the sum-of-the-years digits method of depreciation. No change was made to the estimated
useful life and residual value of the building.
6. The adjusting entry on January 1, 2023, relative to machine X should include a credit to?
10. What is the book value of the building on December 31, 2023?
HONDURAS, INC. has been using the FIFO method of inventory costing to since it began operations in
2022. In 2023, the company decided to change to the weighted average method. The following are the
December 31 inventory balances under each method.
FIFO Weighted Average
2022 P450,000 P560,000
2023 895,000 999,000
Prepare the entry, if any, that should be made to record the change in inventory costing method. Ignore income
tax considerations.
DOMINICA CORPORATION reported the following amounts of net income for the years ended December 31,
2021, 2022, and 2023:
2021 P127,000
2022 150,000
2023 128,500
You are performing the audit for the year ended December 31, 2023.
During your examination, you discover the following errors:
a. As a result of errors in the physical count, ending inventories were misstated as follows:
c. Dominica records sales on the accrual basis but failed to record sales on account made near the end of
each year as follows:
2021 P4,000
2022 5,000
2023 3,500
e. On March 1, 2022, a 10% stock dividend was declared and distributed. The par value of the shares
amounted to P10,000 and market value was P13,000. Thẹ stock dividend was recorded as follows:
f. On July 1, 2022, Dominica acquired a three-year insurance policy. The three-year premium of P6,000
was paid on that date, and the entire premium was recorded as insurance expense.
g. On January 1, 2023, Dominica retired bonds with a book value of P120,000 for P106,000. The gain was
incorrectly deferred and is being amortized over 10 years as a reduction of interest expense on other
outstanding obligations.
• What is the adjusted net income for the year ended December 31, 2021?
• What is the adjusted net income for the year ended December 31,2022?
• What is the adjusted net income for the year ended December 31,2023?
• What adjusting entry should be made on December 31,2023, to correct the error described in item B?
• The adjusting entry on December 31, 2022, to correct the error described in item E should include a debit to?
The audited income statement of URUGUAY CO. shows a net income of P175,000 for the year
ended December 31,2023. Adjustments were made for the following errors:
6. A P10,000 customer's deposit received in December 2023, was credited to sales in 2023.
The goods were actually shipped in January 2024.
What is the unadjusted net income of Uruguay Co. for the year ended December 31, 2023?
Problem 10-11
The December 31 year- end financial statements of SAMOA COMPANY contained the
following errors:
An insurance premium of P330,000 was prepaid in 2022 covering the years 2022, 2023, and
2024. The entire amount was charged to expense in 2022. In addition, on December 31, 2023, a
fully depreciated machinery was sold for P75,000 cash, but the sale was not recorded until 2024.
There were no other errors during 2022 and 2023, and no corrections have been made for any of
the errors. Ignore income tax effects.
6. What is the total effect of the errors on SAMOA’s 2023 net income?
8. What is the total effect of the errors on the balance of SAMOA’s retained earnings
at December 31, 2023?
Problem 10- 11 refer to solution 10- 11 (page 790)
Problem 10- 12
The first audit of financial statements of KIRIBATI CO. was made for the year ended December
31, 2023. In reviewing the books, the auditor found out that certain adjustments has been
overlooked at the end of 2022 and 2023. He also discovered that other items had been
improperly recorded. These omissions and other failures for each year are summarized as
follows:
Dec. 31, 2022 Dec. 31, 2023
Salaries payable 145,600 130,000
Interest receivable 43,200 35,500
Prepaid insurance 64,000 51,300
Advances from customers 1 78,400 93,500
Equipment 2 94,000 87,000
6. Collections from customers had been recorded as sales but should have been recognized
as advances from customers because goods were not shipped until the following year.
7. Capital expenditures had been recorded as repairs but should have been charged
to equipment; the depreciation rate is 10% pe year, but depreciation in the year of
the expenditure is to be recognized at 5%.
Required:
Assuming that the nominal accounts for 2023 have not yet been closed into the income summary
account, prepare all the necessary adjusting journal entries on December 31, 2023.
Problem 10- 12 refer to solution 10- 12 (page 792)
Problem 10- 13
The retained earnings account of ANTIGUA CORP. is reproduced below:
RETAINED EARNINGS
The audit of the December 31, 2023, financial statements of the company reveals the following:
• Dividends declared on December 10, 2021 and 2022 had not been recorded in the books
until paid.
• Improvements in the buildings and equipment of P9,600 had been charged to expense
at the end of April 2020. Improvements are estimated to have an 8- year life.
ANTIGUA computes depreciation to the nearest month and uses the straight- line
depreciation.
• The physical inventory of merchandise had been understated by P3,000 at the end of
2021, and by P4,300 at the end of 2022.
• Merchandise in transit and to which company had title at December 31, 2022 and 2023
was not included in the year- end inventories. These shipments of P3,800 and P5,500
were recorded as purchases in January of 2023 and 2024, respectively.
• The company had failed to record sales commissions payable of P2,100 and P1,700 at the
end of 2022 and 2023, respectively.
• The company had failed to recognize supplies on hand of P1,200 and P2,500 at the end
of 2022 and 2023, respectively.
• The company reported a net loss of P12,400 for the year ended December 31, 2023.
Problem 10- 14
NAURU CO. reported the following for the first two years of operations:
2021 - P735,000 net income
2022 - P925,000 net income
Early in 2023, the following errors were discovered:
3. Depreciation of building for 2021 was overstated by P85,000.
4. Depreciation of building for 2022 was understated by P192,500.
5. December 31, 2021, inventory was understated by P250,000.
6. December 31, 2022, inventory was overstated by P81,000.
Required:
Prepare the necessary adjusting journal entries. Assume the books are closed. Ignore income tax
considerations.
Debit Credit
Supplies on hand P135,000
Accrued salaries payable P75,000
Interest receivable 255,000
Prepaid insurance 4,500,000
Unearned rent -
Accrued interest payable 750,000
PROBLEM 10-16
Analysis and Correction of Various Errors
You have been engaged to audit the financial statements of POHNPEI CORP. For the year ended
December 31, 2023. Your audit reveals the following situations:
1. Depreciation of P16,000 for 2023 on equipment was not recorded.
2. The physical inventory count on December 31, 2022, improperly excluded merchandise
costing P95,000 that had been temporarily stored in a public warehouse. Pohnpei uses a
periodic inventory system.
3. The physical inventory count on December 31, 2023, improperly included merchandise with
a cost of P42,500 that had been recorded as a sale on December 29, 2023, and held for the
customer to pick up on January 2, 2024.
4. A collection of P28,000 on account from a customer received on December 31, 2023, was
not recorded until January 3, 2024.
5. In 2023, Pohnpei sold for P18,500 fully depreciated equipment that originally cost
P110,000. The proceeds from the sale were credited to the Equipment account.
6. During December 2023, a competitor company filed a patent- infringement suit against
Pohnpei claiming damages of P1,000,000. The company’s legal counsel has indicated that
an unfavourable outcome is probable and a reasonable estimate of the court’s award to the
competitor is P600,000. The company has not reflected or disclosed this situation in the
financial statements.
7. Pohnpei has a portfolio of current marketable equity securities acquired in 2022 for trading
purposes. No valuation entry has been made. Information on cost and market value is as
follows:
Cost Market
December 31, 2022 P475,000 P475,000
December 31, 2023 P475,000 P500,000
9. A piece of equipment was acquired on January 2, 2023, for P160,000 and was charged to
Repairs Expense. The equipment is expected to have a useful life of 8 years and no residual
value. Pohnpei normally uses the straight-line method to depreciate this type of equipment.
10. A P75,000 insurance premium paid on July 1, 2022, for a policy that expires on June 30,
2025, was charged to Insurance Expense.
11. A patent was acquired at the beginning of 2022 for P250,000. No amortization has been
recorded since its acquisition. The patent had a 10-year useful life on the date of acquisition.
Required:
Prepare the necessary adjusting journal entries at December 31, 2023.Ignore income tax
considerations.
Solutions and Answers: Refer to Chapter 10 Problem 16
PROBLEM 10-17
Correcting Net Income
The condensed income statement of SURINAME, INC. For the year ended December 31, 2023, is
presented below:
Suriname, Inc.
INCOME STATEMENT
For the Year Ended December 31, 2023
Sales P1,000,000
Cost of goods sold 600.000
Gross income 400,000
Operating expenses 150,000
Net Income P 250.000
The December 31, 2023, audit of the company’s financial statement disclosed the following errors:
1.December 31, 2023, inventory understated P31,000.
2. Accrued expenses of P 4,000 and prepaid expenses of P6,000 were not recognized in the
company’s books.
3. Sales of P5,000 were not recorded until January 2024, although the goods were shipped in
December 2023, and were excluded from the December 31 physical inventory.
4. Purchases of P30,000 made in December 2023, were not recorded although the goods were
received and properly included in the December 31 physical inventory.
5. A machine was sold for P10,000 on July 1, 2023, and the proceeds were credited to the Sales
account. The machine was acquired on January 1, 2020, for P60,000. At that time, it had an
estimated life of 6 years with no residual value. No depreciation was recorded on this machine in
2023.
Required:
1. Prepare the necessary adjusting journal entries on December 31,2023
2. 2.What is the correct net income for the year ended December 31,2023?
Solutions and Answers: Refer to Chapter 10 Problem 17
PROBLEM 10-18
Correction of Errors
You have been assigned to audit the financial statements of ZAIDE COMPANY for the year ended
December 31, 2023. You discover the following situations.
1. Interest income of P42,300 was not accrued at the end of 2022. It was recorded when
received in February 2023.
2. A computer costing P12,000 was expensed when purchased on July 1, 2022. It is expected
to have a 4-year life with no residual value. The company typically uses straight-line
depreciation for all property, plant, and equipment.
3. Research costs of P99,000 were incurred early in 2022. They were capitalized and were to
be amortized over a 3-year period. Amortization of P33,000 was recorded in 2022 and
P33,000 for 2023.
4. The company received P108,000 from a customer at the beginning of 2022 for services that
it is to perform evenly over a 3-year period beginning in 2022. None of the amount received
was reported as unearned revenue at the end of 2022.
5. Merchandise inventory costing P54,600 was in the warehouse at December 31, 2022, but
was incorrectly omitted from the physical count at that date. The company uses the periodic
inventory method.
Assume all amounts are material and ignore income tax effects.
1. Zaide’s net income in 2022 is overstated by
2. Zaide’s net income in 2023 is overstated by
3. The retained earnings reported on Zaide’s statement of financial position at December
21,2023 is overstated by
PROBLEM 10-19
Correction of Errors
LOVEY CORPORATION has used the accrual basis of accounting for several years. A review of
the records, however, indicates that some expenses and revenues have been handled on a cash basis
because of errors made by an inexperienced bookkeeper. Income statements prepared by the
bookkeeper reported P870,000 net income for 2022 and P1,110,000. Further examination of the
records reveals that the following items were handled improperly.
1. Rent was received from a tenant in December 2022. The amount, P30,000, was recorded as
income at that time even though the rental pertained to 2023.
2. Wages payable on December 31 have been consistently omitted from the records of that date
and have been entered as expenses when paid in the following year. The amounts of accruals
recorded in this manner were:
3. Invoices for office supplies purchased have been charged to expense accounts when
received. Inventories of supplies on hand at the end of each year have been ignored, and no
entry has been made for them.
PROBLEM 10-20
Correction of Errors
You are a senior accountant responsible for the annual audit of DODONG CO. For the year ended
December 31, 2023. The information available to you is presented below. You may assume that any
pertinent information not presented below has already been checked and found satisfactory.
Excerpts from trial balance, December 31, 2023:
Debit Credit
Retained Earnings P 93,000
Allowance for Decline in Value of Inventory 36,000
Share Capital (5,000 shares) 500,000
The books have not been closed, but all adjusting entries which the company expects to make have
been posted. Their trial balance shows a P60,000 net income for the year.
PROBLEM 10-22
Correcting Net Income
BARBADOS, INC. has been using the accrual basis of accounting. However, an examination of the
records reveals that some expenses and revenues have been handled on a cash basis by the
inexperienced bookkeeper of the company. Income statements prepared by the bookkeeper reported
P145,000 net income for 2022 and P185,000 net income for 2023. Further review of the records
reveals that the following items were handled improperly.
1. Rent of P6,500 was received from a lessee on December 23, 2022. It was recorded as income at
that time even though the rental pertains to 2023.
2. Salaries payable on December 31 have been consistently omitted from the records of that date
and have been recorded as expenses when paid in the following year. The salary accruals recorded
in this manner were:
December 31, 2021 P5,500
December 31, 2022 7,500
December 31, 2023 4,700
3. Invoices for office supplies purchased have been charged to expense accounts when received.
Inventories of supplies on hand at the end of each year have been ignored, and no entry has been
made for them.
December 31, 2021 P6,500
December 31, 2022 3,700
December 31, 2023 7,100
1. What is the corrected net income for 2022?
2. What the corrected net income for 2023?
Solution and Answer: Refer to Chapter 10 Problem 22
PROBLEM 10-23
Correction of Errors
SENEGAL CO. is in the process of obtaining a loan at Metropolis Bank. The bank has requested
audited financial statements. Senegal's financial statements have never been audited before. It has
prepared the following comparative financial statements for the years ended December 31, 2023
and 2022.
Senegal Co.
COMPARATIVE STATEMENTS OF FINANCIAL POSITION
December 31, 2023 and 2022
2023 2022
Assets
Current assets:
Cash and cash equivalents P1,205,000 P800,000
Accounts receivable 1,960,000 1,480,000
Allowance for bad debts (185,000) (90,000)
Inventory 1,035,000 1,010,000
Total current assets 4,015,000 3,200,000
Noncurrent assets:
Property, plant, and equipment 835,000 847,500
Accumulated depreciation (608,000) (532,000)
Total noncurrent assets 227,000 315,500
Total assets P4,242,000 P3,515,500
Liabilities and Shareholders' Equity
Liabilities:
Accounts payable P607,000 P980,500
Shareholders' equity:
Ordinary shares, P20 par value;
150,000 shares authorized;
65,000 shares issued and outstanding 1,300,000 1,300,000
Retained earnings 2,335,000 1,235,000
Total shareholders' equity 3,635,000 2,535,000
Total liabilities and shareholders' equity P4,242,000 P3,515,500
Senegal Co.
COMPARATIVE INCOME STATEMENTS
For the Years Ended December 31, 2023 and 2022
2023 2022
Sales P5,000,000 P4,500,000
Cost of goods sold 2,150,000 1,975,000
Gross income 2,850,000 2,525,000
Operating expenses:
Selling expenses 1,150,000 1,025,000
Administrative expenses 600,000 525,000
Total operating expenses 1,750,000 1,550,000
Net income P1,100,000 P975,000
The 2023 audit revealed the following facts:
a. On January 5, 2022, Senegal had charged a 5-year insurance premium to expense. The premium
totaled P31,000.
b. The amount of loss due to bad debts has steadily decreased over the last 2 years. Senegal has
decided to reduce the amount of bad debt expense from 2% to 12 % of sales, beginning with 2023.
(A charge of 2% has already been made for 2023.)
c. Senegal uses the periodic inventory system. The following are the inventory errors for the last 2
years.
2022 - Ending inventory overstated by P75,500
2023 - Ending inventory overstated by P99,000
d. An equipment costing P150,000 was acquired on January 3, 2022. The purchase was recorded by
a charge to operating expense. The equipment has a useful life of 10 years and a residual value of
P25,000. Senegal uses the straight-line method in depreciating its assets.
Required:
1. Prepare the adjusting journal entries to correct the books at December 31, 2023. Assume that the
books for 2023 have not yet been closed.
2. What is Senegal's corrected net income for the year ended December 31, 2022?
3. What is Senegal's corrected net income for the year ended December 31, 2023?
Solution and Answer: Refer to Chapter 10 Problem 23
PROBLEM 10-24
Correction of Errors
In the course of your examination of the December 31, 2023, financial statements of TUNISIA
COMPANY, you discovered certain errors that had occurred during 2022 and 2023. No errors were
corrected during 2022. The errors are summarized below:
1. Beginning merchandise inventory (January 1, 2022) was understated by P259,200.
2. Merchandise costing P72,000 was sold for P120,000 to Naval Company on December 28, 2022,
but the sale was recorded in 2023. The merchandise was shipped FOB shipping point and was not
included in ending inventory. Tunisia uses a periodic inventory system.
3. A two-year fire insurance policy was purchased on May 1, 2022, for P172,800. The whole
amount was charged to Prepaid Insurance. No adjusting entry was prepared in 2022 and 2023.
4. A one-year note receivable of P288,000 was held by Tunisia beginning October 1, 2022.
Payment of the 10% note and accrued interest was received upon maturity. No adjusting entry was
made on December 31, 2022.
5. Equipment with a 10-year life was purchased on January 1, 2022, for P1,176,000. No
depreciation expense was recorded during 2022 or 2023. Assume that the equipment has no residual
value and that Tunisia uses the straight-line method for recording depreciation.
Required:
Prepare journal entries to correct each of the errors described above. Assume that the nominal
accounts
for 2023 have not yet been closed into the income summary account.
Solution and Answer: Refer to Chapter 10 Problem 24
Chapter 11
Statement of
Cash Flows
PROBLEM 11 – 1 Cash Flow from Operating Activities: Direct and Indirect Methods
Haiti Company
INCOME STATEMENT
For the Year Ended December 31, 2023
Sales P 20,700,000
Cost of goods sold:
Inventory, January 1 P 5,700,000
Purchases 13,200,000
Goods available for sale 18,900,000
Inventory, December 31 4,800,000 14,100,000
Gross income 6,600,000
Operating expenses:
Selling expenses P 1,350,000
Administrative expenses 2,100,000 3,450,000
Net income 3,150,000
Additional information:
a. Accounts receivable decreased P1,080,000 during the year.
Required:
1. What is the total amount of cash received from customers during the year?
2. What is the total amount of cash paid to suppliers during the year?
3. What is the total amount of cash paid for operating expenses during the year?
4. What is the net amount of cash provided by operating activities?
The December 31, 2023, income statement of GHANA COMPANY contained the following
condensed information:
Ghana Company’s comparative statements of financial position at December 31, 2023 and 2022,
contained the following data:
2023 2022
Accounts receivable P111,000 P162,000
Accounts payable* 123,000 93,000
Income taxes payable 12,000 25,500
Required:
1. How much was received from customers?
2. How much was paid for operating expenses?
3. What is the net cash provided by operating activities? (Use the direct method.)
SUDAN COMPANY uses the direct method to prepare its statement of cash flows. Sudan's trial
balances at December 31, 2023 and 2022, are shown below:
December 31
2023 2022
DEBITS
Cash P 105,000 P 96,000
Accounts receivable 95,000 90,000
Inventory 93,000 141,000
Property, plant and equipment 300,000 285,000
Unamortized bomd discount 13,500 15,000
Cost of good sold 750,000 1,140,000
Selling expenses 424,500 516,000
General and administrative
411,000 453,900
expenses
Interest expenses 12,900 7,800
Income tax expenses 61,200 183,600
P 2,270,100 P 2, 928,300
CREDITS
Allowance for bad debts P 3,900 P 3,300
Accumulated depreciation 49,500 45,000
Accounts Payable-trade 75,000 46,500
Income taxes payable 63,000 87,300
Deferred income taxes payable 15,900 13,800
8℅ Bonds payable 135,000 60,000
Ordinary share capital 150,000 120,000
Share premium 27,300 22,500
Retained earnings 134,100 193,800
Sales 1,616,400 2,336,100
P2,270,100 P2,928,300
Required:
Based on the preceding data, determine the amounts that should be reported on Sudan's statement of
cash flows for the year ended December 31, 2023, for the following:
1. Cash collected from customers
2. Cash paid to suppliers
3. Cash paid for interest
4. Cash paid for income taxes
5. Cash paid for selling expenses
BURUNDI COMPANY's income statement for the year ended December 31, 2023, reported net
income of P478,800. In preparing the statement of cash flows, the accountant noted the following
transactions during 2023 that might affect cash flow from operating activities:
4. Burundi revised its estimate for bad debts. Prior to 2023, Burundi's bad debt expense was
1% of its net sales. In 2023, this rate was increased to 2%. Net sales for 2023 were
P1,500,000, and net accounts receivable decreased by P36,000 during 2023.
5. Burundi issued 1,500 shares of its P10 par ordinary shares for a patent. The ordinary
shares had a market value of P23 per share on the transaction date.
7. Burundi Company holds 40% of the Sioning Corp's ordinary shares as a long-term
investment. Sioning Corp. reported net income of P81,000 for 2023.
8. Sioning Corp. paid a total cash dividends of P6,000 to all investees in 2023.
9. Burundi declared a 10% stock dividend. Three thousand of P10 par ordinary shares were
distributed. The market price on the date of declaration of the stock dividend was P20 per
share.
Required:
What is the amount of net cash provided by operating activities?
The worksheet below presents the comparative statement of financial position items of NAMIBIA
COMPANY at December 31, 2023 and 2022, with a column that shows the increase (decrease)
from 2022 to 2023:
Increase
2022 2023 (Decrease)
Additional Information:
1. On December 31, 2022, Namibia acquired 25% of Orly Co.'s ordinary shares for
P1,375,000. On that date, the book value of Orly's assets and liabilities, which approximated
their fair values, was P5,500,000. Orly reported income of P600,000 for the year ended
December 31, 2023. No dividend was paid on Orly's ordinary shares during the year.
2. During 2023, Namibia loaned P1,500,000 to Ariel Co., an unrelated company. Ariel made
the first semi-annual principal repayment of P187,500, plus interest at 10%, on December
31, 2023.
3. On January 2, 2023, Namibia sold equipment costing P300,000, with a carrying amount of
P175,000, for P200,000 cash.
4. On December 31, 2023, Namibia entered into a finance lease for an office building. The
present value of the annual rental payments is P2,000,000, which equals the fair value of the
building. Namibia made the first rental payment of P300,000 when due on January 2, 2024.
6. Namibia declared and paid cash dividends for 2023 and 2022 as follows:
Declared Paid Amount
2022 Dec. 15, 2022 Feb. 20, 2023 P500,000
2023 Dec. 15, 2023 Feb. 20, 2024 P400,000
Required:
Based on the preceding information, determine the following:
The schedule below shows the account balances of LESOTHO CO. at the beginning and end of the
year ended December 31, 2023:
CREDITS
Allowance for bad debts 24,000 P15,000
Accumulated depreciation – Building 78,750 67,500
Accumulated depreciation – Equipment 137,250 82,500
Account payable 165,000 180,000
Notes payable – current 210,000 60,000
Acccrued expenses payable 54,000 26,100
Income taxex payable 105,000 30,000
Unearned revenue 3,000 27,000
Notes Payable – non-current 120,000 180,000
Bonds Payable 750,000 750,000
Defferred tax liability 141,000 159,000
Ordinary shares, P10 par 1,078,200 600,000
Retained earnings appropriated for
Treasury shares 15,000 30,000
Retained earnings appropriated for
Possible building expansion 114,000 69,000
Unappropriated retained earnings 103,800 336,000
Share premium 348,000 15,000
Sales 2,694,000
Gain on sale of trading securities 36,000
Total credits 6,177,000 2,628,000
Additional information:
d) A six-month note payable for P150,000 was issued in connection with the purchase of
new equipment.
e) The non-current note payable requires the payment of P60,000 per year, plus interest
until paid.
f) Treasury shares were sold for P3,000 more than their cost.
g) During the year, a 30% stock dividend was declared and issued. At that time, there were
60,000 of P10 par ordinary shares outstanding. However, 600 of these were held as
treasury shares at that time and were prohibited from participating in the stock dividend.
Market value of ordinary shares was P50 per share when the stock dividend was
declared.
h) Equipment was overhauled, extending its useful life, at a cost of P18,000. The cost was
debited to Equipment.
Required:
Based on the given data, calculate the following: