FARI ISALND -RCM

SNORKELING JETTY
Team-15 pax
Duration -15 days

UNIT QTY RATE AMOUNT MVR USD BAVANA DIF/PROFIT

Part-1

1 Mobilization and demobilization trip 4.00 50,000.00 200,000.00 12,970.17 15,000.00

2 Food days 15 15.00 277.56 62,451.00 4,050.00 5,400.00
3 Electrical -200 units days 30 200.00 4.63 27,780.00 1,801.56 2,000.00
4 water Ls 30,840.00 2,000.00 2,000.00
5 accomadation Ls 100,000.00 6,485.08 10,000.00
421,071.00 27,306.81 34,400.00 7,093.19

Part-2
Manpower : 15 pax team (OT
ETC.)97 usd days 15 15.00 1,495.74 336,541.50 21,825.00 22,050.00
wood material 459,555.00 29,802.53 35,000.00
machinery-5 days (ex&barge) days 5 2.00 15,000.00 150,000.00 9,727.63 10,000.00
ss material and screws-others Ls 200,460.00 13,000.00 13,000.00
1,146,556.50 74,355.16 80,050.00 5,694.84

part(1+2) 114,450.00
ADD 20% PROFIT 22,890.00 22,890.00
137,340.00 35,678.04