Professional Documents
Culture Documents
Mole
Mole
Company B's financials over the previous three years to assist in choosing which company
deserves to be pursued to expand our business. I was able to make some charts using Power BI to
examine how Company A and Company B's balance sheets and income statements differed from
one another. The differences and similarities between the two businesses are illustrated in these
charts. We will examine the changes in owner's equity, liabilities, and assets over the last three
years in the first section. The relationship between revenue, gross profit, total expenses, earnings
before tax, net earnings, and taxes will be examined, along with an annual changes review, in the
second section.
After reviewing the balance sheet of Firm A their balance sheet has remained relatively
static over the last three years. The drop from 2018 to 2019 is due to Company A paying off
20,000 dollars of its debt. The changes to their assets and their liability plus owners’ equity can
100,000
80,000
60,000
40,000
20,000
-
Total Assets Total Liabilities & Shareholder's Equity
As can be seen below, Company B has also stayed unchanged. Between 2017 and 2018,
Company B's inventory decreased by 1,000, and they used their cash on hand to pay off $10,000
of their debt. Company A's balance sheet shows more retained earnings and less cash than
Company B's, while Company B's balance sheet shows more debt. In contrast to Company A,
The gross profit, cost of goods sold, and revenue for both businesses were the same in
2017. But because Company B pays much less in rent and salaries, they have higher net
earnings. The first graph below shows how Company A's growth has continued over the past
three years. Company A's cost of goods sold increased significantly in 2018, which hurt net
earnings and caused the company to lose money. 2019 saw a significant recovery that
contributed to an upsurge in net earnings and profit over the preceding two years.
The income statement also demonstrates that, although Company B's total expenses have
varied over the course of the three years and their interest is double that of Company A,
Company A has consistent expenses and pays low interest. While Company A's (first graph) data
indicates that the company has recovered well from a weak 2018, Company B's numbers from
sheets and income statements. When paired with their increased revenue and gross profit,
Company A, which has less debt, is currently the stronger business. Transglobal must decide
whether it makes sense to add to Company B's $80,000 debt load even though Company B has