Scribd Logo
Upload

Welcome to Scribd!

  • Pisang Crispy 2

    Uploaded by

    Yunus Darusman
    2 views1 page

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    2 views1 page

    Pisang Crispy 2

    Uploaded by

    Yunus Darusman

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Januari Februari Maret April Mei Juni Juli Agustus September

    Saldo awal Rp. 70.520.000 Rp. 141.040.000 Rp. 211.560.000 Rp. 282.080.000 Rp. 352.600.000 Rp. 423.120.000 Rp. 493.640.000 Rp. 564.160.000 Rp.
    Cash out
    Penjualan Rp. 101.920.000 Rp. 101.920.000 Rp. 101.920.000 Rp. 101.920.000 Rp. 101.920.000 Rp. 101.920.000 Rp. 101.920.000 Rp. 101.920.000 Rp. 101.920.000 Rp.
    Modal Rp. 89.200.000

    Jumlah Rp. 89.200.000 Rp. 101.920.000 Rp. 172.440.000 Rp. 242.960.000 Rp. 313.480.000 Rp. 384.000.000 Rp. 454.520.000 Rp. 525.040.000 Rp. 595.560.000 Rp. 666.080.000 Rp.
    Alat Rp. 14.770.000
    Bahan Rp. 26.500.000 Rp. 26.500.000 Rp. 26.500.000 Rp. 26.500.000 Rp. 26.500.000 Rp. 26.500.000 Rp. 26.500.000 Rp. 26.500.000 Rp. 26.500.000 Rp. 26.500.000 Rp.
    MMT Rp. 330.000
    Listrik Rp. 300.000 Rp. 300.000 Rp. 300.000 Rp. 300.000 Rp. 300.000 Rp. 300.000 Rp. 300.000 Rp. 300.000 Rp. 300.000 Rp. 300.000 Rp.
    Keamanan Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp.
    Kebersihan Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp. 50.000 Rp.
    Air Rp. 500.000 Rp. 500.000 Rp. 500.000 Rp. 500.000 Rp. 500.000 Rp. 500.000 Rp. 500.000 Rp. 500.000 Rp. 500.000 Rp. 500.000 Rp.
    Karyawan Rp. 4.000.000 Rp. 4.000.000 Rp. 4.000.000 Rp. 4.000.000 Rp. 4.000.000 Rp. 4.000.000 Rp. 4.000.000 Rp. 4.000.000 Rp. 4.000.000 Rp. 4.000.000 Rp.
    Bangunan Rp. 30.700.000
    Sewa tempat Rp. 10.000.000
    Biaya transportasi Rp. 2.000.000

    Pembinaan 12%
    Pengembalian

    Jumlah Rp. 89.200.000 Rp. 31.400.000 Rp. 31.400.000 Rp. 31.400.000 Rp. 31.400.000 Rp. 31.400.000 Rp. 31.400.000 Rp. 31.400.000 Rp. 31.400.000 Rp. 31.400.000 Rp.

    Surplus Rp. 70.520.000 Rp. 70.520.000 Rp. 70.520.000 Rp. 70.520.000 Rp. 70.520.000 Rp. 70.520.000 Rp. 70.520.000 Rp. 70.520.000 Rp. 70.520.000 Rp.
    Saldo akhir Rp. 70.520.000 Rp. 141.040.000 Rp. 211.560.000 Rp. 282.080.000 Rp. 352.600.000 Rp. 423.120.000 Rp. 493.640.000 Rp. 564.160.000 Rp. 634.680.000 Rp.

    You might also like