You are on page 1of 2

ACTIVOS PASIVOS CAPITAL

CAJA MERCADE. BANCOS GTS ORGA MOB Y VEHICULOS DOC X PAPELERIA CLIENTES DOC X PROVEE.
EQUI ANTICI. Y UTILS PAGAR
Q.17,150 Q.46,200 Q. 44,000 Q. 4,000 Q. 108,350
1 Q.(2,000) Q. 4,950 Q. 2,950
S Q.17,150 Q.46,200 Q.39,000 Q. 4,000 Q. 4,950 Q. 2,950 Q. 108,350
2 Q.(15,070) Q.60,280 Q.45,210
S Q.17,150 Q.46,200 Q.23,930 Q. 4,000 Q. 4,950 Q.60,280 Q.48,160 Q. 108,350
3 Q.(1,650) Q. 1,650
S Q.15,500 Q.46,500 Q.23,930 Q.4,000 Q. 4,950 Q.60,280 Q.1,650 Q. 48,160 Q. 108,350
4 Q.10,063 Q.(3,019.5) Q. 7, O45.5
S Q.25,565 Q.43,180.5 Q.23,930 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 48,160 Q.115,395.5
5 Q.5,153 Q. 1,705 Q. 5,153
S Q.25,565 Q.48,338.5 Q.23,930 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 48,160 Q. 5,153 Q.115,395.5
7 Q.(1,705)
S Q.23,860 Q.48,338.5 Q.23,930 Q. 4,000 Q. 4,950 Q.60.280 Q. 1,650 Q. 1,705 Q. 48,160 Q. 5,153 Q.115,395.5
8 Q.(2,169.75) Q. 7,232.5 Q.5,062..75
S Q.23,860 Q.46,163.75 Q.23,930 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 7,232.5 Q. 48,160 Q. 5,153 Q.120,458.25
11 Q. (240) Q.(240)
S Q.23,860 Q.45,923.75 Q.23,930 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 7,232.5 Q.48,160 Q. 4,913 Q.120,458.25
12 Q.(3,600) Q.3,600
S Q.20,260 Q.49,523.75 Q.23,930 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 7,232.5 Q.48,160 Q. 4,913 Q.120,458.25
15 Q. (880) Q. (880)
S Q.20,260 Q.49,523.75 Q.23,050 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 7,232.5 Q.48,160 Q. 4,913 Q.119,578.25
19 Q. 2,640 Q. (792) Q. 1,848
S Q.22,900 Q.48,721.75 Q.23,050 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 7,232.5 Q.48,160 Q. 4,913 Q.121,426.25
22 Q. 253 Q. (252)
S Q.22,900 Q.48,984.75 Q.23,050 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 6,979.5 Q.48,160 Q. 4,913 Q.121,426.25
23 Q.5,950 Q.(1,785) Q. 4,165
S Q.28,850 Q.47,199.75 Q.23,050 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 7,232.5 Q.48,160 Q. 4,913 Q.125,591.25
24 Q.(2,456.5) Q.(2,456.5)
S Q.28,850 Q.47,199.75 Q.20,593.5 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 7,232.5 Q.48,160 Q. 2,456.5 Q.125,591.25
25 Q.1,150 Q.(1,150)
S Q.30,000 Q.47,199.75 Q.20,593.5 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 5,829.5 Q.48,160 Q. 2,456.5 Q.125,591.25
27 Q.5,577 Q.5,577
S Q.30,000 Q.52,776.75 Q.20,593.5 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 5,829.5 Q.48,160 Q.8,033.5 Q.125,591.25
28 Q.(1,029.9) Q. 3,433 Q.2,403.1
S Q.30,000 Q.51,746.85 Q.20,593.5 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 9,262.5 Q.48,160 Q. 8,033.5 Q.127,994.35
29 Q.(2,054) Q.(2,054)
S Q.27,946 Q.51,746.85 Q.20,593.5 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 9,262.5 Q.46,106 Q. 8,033.5 Q.127,994.35
30 Q.(10,846) Q.(10,846)
S Q.117,100 Q.51,746.85 Q.20,593.5 Q. 4,000 Q. 4,950 Q.60,280 Q. 1,650 Q. 1,705 Q. 9,262.5 Q.46,106 Q. 8,033.5 Q.117,148.35

You might also like