TlOsbmation

R
Dim eot wmfem als 1,00,000
60 000
phnect uages 1,30,00o
pom me Cogt

facfomyexpensed
fome m e n
2,Fo00
o
utages
F00
lectome. poue
1,V00
ghting ot faeton
otone Keeben s
uwages 1,600
Cl wwatera
,000
Rext 3, 500
Repal Qud Reneusal
00
Depmecialion
500
Cpumable &tomes
5,000
Mauog e o s , b a l a r u y
3,500
tacfony uwenk Cost
1 , 5 500

Admunustyiallaon Ovenhead

Lighhing R,b00
Reut
uwouls 500
Rebasms ad Rehe
Dneetow fees 1,R50

Depne cialy'on 1, 2 50

oice ttionern 00
Tele bheme. haxged 18,5
 RA RS
Postage. and lelegmamy 50
6875
Costo oroducion
151,315
Sellun Cund Disthoubon:

Bad Debts 00

Saleme Sallay 1 50

T930vellmg eNdenge
1,250
Aad vesuefne
CwOUrehouse horged 500

315
Coxuage utusOtd
4,345
Cest ales 4,63 50

be excleided rom
Expenses o
Co3ts Dividemed 2000
fen to kasenve 000
Trans

ImC0me là 10, 000 19,000

1,46, 150
e t pofE (Baloneimg 12, 450
Pawte
L89,G00
 lomabon :
R
Pasdt'oaular
0penuy &tock of n0au 20,000
mautemal

add, puxa}ase. ol Raue

4,20,00o
atemals 1,40,000

add, xuage wuata

141
, yud

Rous matermal RR 240

4, 19, 200

1 ,00,00d
Die@t usages
2, 19,200
Prme Cost

48, 000
faetory verr head

u a r kim 4800
0peuing
acio, proog neN

62, 80
16, 00 0

36,g 00
R66,000
Faetorsy C08