You are on page 1of 1

Budget Jan Actual Budget Remaining

Description
2024 2024 till the end of the year
Travelling Expense 600,000 600,000
Marketing & Promotional Activates 20,000 20,000
Utilities & Communications 25,000 25,000
Maintenance 20,000 (5,037) 14,963
Government Exp 5,000 5,000
Consultancy 300,000 300,000
Total Opex. 970,000 (5,037) 964,963
BAHRAIN PROJECT 7,482,542 (226,578) 7,255,964
FROZEN PROJECT 2,400,000 2,400,000
2ND & 3RD FLOOR OFFICE RENOVATION 2,600,000 2,600,000
AJLAAN NEW WAREHOUSE 2,500,000 (14,400) 2,485,600
King's Road Project - South Obhur Project 2,500,000 (296,906) 2,203,094
Total Capex. 17,482,542 (537,885) 16,944,657
Grand Total 18,452,542 (542,922) 17,909,620

You might also like