You are on page 1of 52

Revised Rate From 01-08-2022

Premium
EPRF X-Refinery W.H.T Final Rate
Product Name LSFO M/Ton Last Price Difference GST @17% Charge Final Rate Trader
Rate @0.5% Industry
LSFO@8.0%

LSFO 154484.00 127.449 10.195944 137.65 137.645


MTT 103.6760 209.402 35.60 245.0003 245.00
Solvent Oil 73.7700 177.915 30.25 208.161 208.161
Revised Rate From 16-08-2022
Premium
EPRF X-Refinery W.H.T Final Rate
Product Name LSFO M/Ton Last Price Difference GST @17% Charge Final Rate Trader
Rate @0.5% Industry
LSFO@8.0%

LSFO 154484.00 127.449 9.841788 137.2911 137.2911


MTT 196.581 33.42 229.9998 229.99977
Solvent Oil 171.077 29.08 200.16009 200.16009
Rate Incl All Premium Sales Tax/PDL With Sales Tax
Premium
Density 0.829 Taxes Value % Premium Amount
Ex refinery 276,080 298,166 8% 0.00% 22086.369 298,166 -
Ex Liter/1000 228,870 247,180 8% 0.00% 18309.6 247,180 -
EK Per KG 276.08 298.17 8% 0.00% 22.0864 298.17 -
EX Per Liter 228.87 247.18 8% 0.00% 18.3096 247.18 -
Revised Rate From 0-00-2022
Premium
W.H.T Final Rate
Product Name LSFO M/Ton Last Price Difference EPRF Rate GST @17% Charge Final Rate Trader
@0.5% Industry
LSFO@8.0%

LSFO 156000 10.296 10.2960 10.2960


MTT 17.09 213.6750 36.32 249.9998 249.9998
Solvent Oil 176.205 29.95 206.1599 206.1599 81.40527135
EPRF Rate
LSFO Industry Trader Last Price
EX
Product Premium GST@17% Including@G including Difference (-
Refinery
@3% ST GST +)
1/Apr/22
LSFO/M.Ton 0
MTT/Liter 129.06 21.9402 151.000 151.000
SO/Liter 114.402 19.44834 133.850 133.850
LSFO Industry Trader Last Price
EX
Product Premium GST@17% Including@G including Difference (-
Refinery
@3% ST GST +)
8/Jul/21
LSFO/M.Ton 0 0 -
MTT/Liter 85.897 14.60249 100.499 100.499
SO/Liter 82.991 14.10847 97.099 97.099
Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Jul/21
LSFO/M.Ton 0 12572 12,572
MTT/Liter 88.205 14.99485 103.1999 103.7158
SO/Liter 84.188 14.31196 98.064 98.554

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
16/Jun/21
LSFO/M.Ton 75299 2259 12572 87,871
MTT/Liter 85.897 14.60249 100.499 101.002
SO/Liter 82.991 14.10847 97.099 97.585

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Jun/21
LSFO/M.Ton 71799 2154 12572 84,371
MTT/Liter 84.188 14.31196 98.500 98.992 0
SO/Liter 81.624 13.87608 95.500 95.978 0

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
18/May/21
LSFO/M.Ton 71799 2154 12572 84,371
MTT/Liter 84.188 14.31196 98.500 98.992
SO/Liter 81.624 13.87608 95.500 95.978

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/May/21
LSFO/M.Ton 71799 2154 12572 84,371
MTT/Liter 83.812 14.24804 98.060 98.550
SO/Liter 79.915 13.58555 93.501 93.968
Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
16/Apr/21

LSFO/M.Ton 71799 2154 12572 84,371


MTT/Liter 80.821 13.73957 94.561 95.033
SO/Liter 79.915 13.58555 93.501 93.968
Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%

1/Apr/21

LSFO/M.Ton 71803 2154 12573 84,376


MTT/Liter 82.829 14.08093 96.910 97.394
SO/Liter 79.915 13.58555 93.501 93.968

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
16/Mar/21

LSFO/M.Ton 71803 2154 12573 84,376


MTT/Liter 82.829 14.08093 96.910 97.394
SO/Liter 79.915 13.58555 93.501 93.968

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Mar/21

LSFO/M.Ton 70577 2117 12358 82,935


MTT/Liter 81.547 13.86299 95.410 95.887
SO/Liter 78.205 13.29485 91.500 91.957

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
16/Feb/21

LSFO/M.Ton 66828 2005 11702 78,530


MTT/Liter 79.41 13.4997 92.910 93.374
SO/Liter 76.496 13.00432 89.500 89.948

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Feb/21

LSFO/M.Ton 63173 1895 11062 74,235


MTT/Liter 79.41 13.4997 92.910 93.374
SO/Liter 76.496 13.00432 89.500 89.948

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
16/Jan/21
LSFO/M.Ton 59657 1790 10446 70,103
MTT/Liter 79.41 13.4997 92.910 93.374
SO/Liter 76.496 13.00432 89.500 89.948
Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Jan/21

LSFO/M.Ton 57649 1729 10094 67,743


MTT/Liter 77.701 13.20917 90.910 91.365
SO/Liter 73.932 12.56844 86.500 86.933

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
16/Dec/20
16/Dec/20

LSFO/M.Ton 54330 1630 9513 63,843


MTT/Liter 75.137 12.77329 87.910 88.350
SO/Liter 71.367 12.13239 83.499 83.917

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Dec/20

LSFO/M.Ton 53500 1605 9368 62,868


MTT/Liter 73.00 12.41 85.410 85.837
SO/Liter 69.231 11.76927 81.000 81.405

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
16/Nov/20

LSFO/M.Ton 48266 1448 8451 56,717


MTT/Liter 70.009 11.90153 81.911 82.320
SO/Liter 69.231 11.76927 81.000 81.405

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Nov/20

LSFO/M.Ton 56500 1695 9893 66,393


MTT/Liter 70.009 11.90153 81.911 82.320
SO/Liter 70.94 12.0598 83.000 83.415

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
16/Oct/20
LSFO/M.Ton 56500 1695 9893 66,393

MTT/Liter 70.009 11.90153 81.911 82.320


SO/Liter 74.359 12.64103 87.000 87.435

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Oct/20

LSFO/M.Ton 56500 1695 9893 66,393


MTT/Liter 70.009 11.90153 81.911 82.320
SO/Liter 75.453 12.82701 88.280 88.721

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
16/Sep/20
16/Sep/20

LSFO/M.Ton 56500 1695 9893 66,393


MTT/Liter 70.009 11.90153 81.911 82.320
SO/Liter 75.452991 12.827009 88.280 88.721

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Sep/20

LSFO/M.Ton 56500 1695 9893 66,393


MTT/Liter 74.708974 12.700526 87.410 87.847
SO/Liter 78.4439 13.335463 91.779 92.238

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
21/Aug/20

LSFO/M.Ton 56500 1695 9893 66,393


MTT/Liter 75.990997 12.91847 88.909 89.354
SO/Liter 79.73 13.55342 93.279 93.746

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Aug/20

LSFO/M.Ton 55000 1650 9631 64,631


MTT/Liter 81.017 13.77289 94.790 95.264
SO/Liter 84.752 14.40784 99.160 99.656

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
16/Jul/20

LSFO/M.Ton 55000 1650 9631 64,631


MTT/Liter 76.744 13.04648 89.790 90.239
SO/Liter 82.188 13.97196 96.160 96.641

Trader
LSFO Industry Last Price
EX including
Product Premium GST@17% Including@G Difference (-
Refinery GST+
@3% ST +)
W.H.T@.5%
1/Jul/20

LSFO/M.Ton 52510 1575 9195 61,705


MTT/Liter 76.744 13.04648 89.790 90.239
SO/Liter 82.188 13.97196 96.160 96.641
MTT/SO 3.38177%
LSFO

Revised Rate From 01-07-19


GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0

Revised Rate From 01-08-19


GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0

Revised Rate From 01-09-19


GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0

Revised Rate From 01-10-19


GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT
Solvent Oil

Revised Rate From 01-11-19


GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%
LSFO
MTT 0 0
Solvent Oil 0 0

Revised Rate From 01-12-19


GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0

Revised Rate From 01-01-20


GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0
Revised Rate From 01-05-20
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0
Rate List For the Month Of June
01 June To 15-June

GST W.H.T
Product Name Rate
@17% @0.5%

LSFO 0 0
MTT 0 0
Solvent Oil 0 0

Rate List For the Month Of June


15-June To 26-June

GST W.H.T
Product Name Rate
@17% @0.5%
LSFO 8.19724 0.0409862
MTT 0 0
Solvent Oil 0 0

Revised Rate From 27-06-20


GST W.H.T
Product Name Rate
@17% @0.5%

LSFO
MTT 0
Solvent Oil 0 0
Revised Rate From 16--07-20
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0
Revised Rate From 01-08-20
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0
Revised Rate From 21-08-20
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0
Revised Rate From 01-09-20
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0
Revised Rate From 16-09-20
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 0 0
Solvent Oil 0 0
Revised Rate From 01-10-2020
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 82.20 13.9738 0.480864
Solvent Oil 91.61 15.573 0.5358935
Solvent Oil Meyal 79.76 13.5596 0.4666105
Revised Rate From 16-10-2020
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 82.20 13.9738 0.480864
Solvent Oil 91.61 15.573 0.5358935
Solvent Oil Meyal 77.19 13.1215 0.4515355
Revised Rate From 16-12-2020
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO
MTT 86.22 14.6572 0.504381
Solvent Oil 91.10 15.4876 0.532954
Solvent Oil Meyal 72.89 12.3914 0.4264105
Revised Rate From 01-01-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT 3.527500 89.23 15.1698 0.5220185
Solvent Oil 4.7034 95.12 16.171 0.556471
Solvent Oil Meyal 0 72.89 12.3914 0.4264105
Revised Rate From 16-01-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT 3.527600 92.25 15.6823 0.5396565
Solvent Oil 3.527600 98.14 16.6835 0.574109
Solvent Oil Meyal 6.03 78.04 13.2676 0.4565605
Revised Rate From 01-02-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT 1.763700 93.76 15.9386 0.548475
Solvent Oil 2.52800000000001 100.30 17.0508 0.586749
Solvent Oil Meyal 0.00 0 0
Revised Rate From 16-02-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT -109.695000 0.00 0 0
Solvent Oil -117.349800 0.00 0 0
Solvent Oil Meyal 0 0.00 0 0

Rate Incl All Premium Value Sales Tax


Density 0.825 Taxes Value
Ex refinery 56500 68,088.15 3.00% 17%
Ex Liter/1000 46612.5 56,172.72 3.00% 17%
EK Per KG 56.50 68.088150 3.00% 17%
EX Per Liter 46.6125 56.172723750 3.00% 17%
Revised Rate From 01-03-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT 109.695000 93.76 15.9386 0
Solvent Oil 117.3498 100.30 17.0508 0
Solvent Oil Meyal 0.00 0 0
Revised Rate From 16-03-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT -109.695000 0.00 0 0
Solvent Oil -117.349800 0.00 0 0
Solvent Oil Meyal 0 0.00 0 0

Rate Incl All Sales Tax


Premium Value
Density 0.825 Taxes Value
Ex refinery 56500 68,088.15 3.00% 17%
Ex Liter/1000 46612.5 56,172.72 3.00% 17%
EK Per KG 56.50 68.088150 3.00% 17%
EX Per Liter 46.6125 56.172723750 3.00% 17%
Revised Rate From 01-04-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT 109.695000 93.76 15.9386 0
Solvent Oil 117.3498 100.30 17.0508 0
Solvent Oil Meyal 0.00 0 0
Revised Rate From 16-04-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT -109.695000 0.00 0 0
Solvent Oil -117.349800 0.00 0 0
Solvent Oil Meyal 0 0.00 0 0

Rate Incl All Premium Value Sales Tax


Density 0.825 Taxes Value
Ex refinery 56500 68,088.15 3.00% 17%
Ex Liter/1000 46612.5 56,172.72 3.00% 17%
EK Per KG 56.50 68.088150 3.00% 17%
EX Per Liter 46.6125 56.172723750 3.00% 17%
Revised Rate From 01-05-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT 112.634700 96.27 16.3657
Solvent Oil 122.6412 104.82 17.8197
Solvent Oil Meyal 85.73 14.5733 0
Revised Rate From 18-05-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT -112.634700 0.00 0 0
Solvent Oil -122.641200 0.00 0 0
Solvent Oil Meyal -100.2989 0.00 0 0

Rate Incl All Sales Tax


Premium Value
Density 0.825 Taxes Value
Ex refinery 56500 68,088.15 3.00% 17%
Ex Liter/1000 46612.5 56,172.72 3.00% 17%
EK Per KG 56.50 68.088150 3.00% 17%
EX Per Liter 46.6125 56.172723750 3.00% 17%
Revised Rate From 01-06-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT 109.695000 93.76 15.9386 0
Solvent Oil 117.3498 100.30 17.0508 0
Solvent Oil Meyal 0.00 0 0
Revised Rate From 16-06-2021
GST W.H.T
Product Name LSFO M/Ton Rate
@17% @0.5%

LSFO Difference L/M


MTT -109.695000 0.00 0 0
Solvent Oil -117.349800 0.00 0 0
Solvent Oil Meyal 0 0.00 0 0

Rate Incl All Sales Tax


Premium Value
Density 0.825 Taxes Value
Ex refinery 56500 68,088.15 3.00% 17%
Ex Liter/1000 46612.5 56,172.72 3.00% 17%
EK Per KG 56.50 68.088150 3.00% 17%
EX Per Liter 46.6125 56.172723750 3.00% 17%
Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

1.36125 0.000000 1.361250


0.000000 0.0000000 0 0
0.000000 0.0000000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.000000 0.000000
0.000000 0.0000000 0 0
0.000000 0.0000000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.000000 0.000000
0.000000 0.0000000 0 0
0.000000 0.0000000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.000000 0.000000
0.000000 0.0000000 0 0
0.000000 0.0000000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%
0.000000 0.000000
0.000000 0.0000000 0 0
0.000000 0.0000000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.000000 0.000000
0.000000 0.0000000 0 0
0.000000 0.0000000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.000000 0.000000
0.000000 0.0000000 0 0
0.000000 0.0000000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.000000 0.000000
0.000000 0.0000000 0 0
0.000000 0.0000000 0 0

Premium
Final Rate Industry Final Rate Trader
Charge LSFO

0 0.00000 0 0 0
0 0.00000 0 0 0
0 0.00000 0 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%
0.286903429 8.484144 8.197241 8.484144
0 0.000000 0 0
0 0.000000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.000000 0.000000 0.000000


0.0000 0.000000 0 0
0 0.0000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

54.6809 54.9543045 0.000000 0.000000


0.000000 0.0000000 0 0
0 0.0000000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

54.6809 54.9543045 0.000000 0.000000


0.000000 0.0000000 0 0
0 0.00000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.000000 0.000000
0.000000 0.0000000 0 0
0 0.00000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.000000 0.000000
0.000000 0.0000000 0 0
0 0.00000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.000000 0.0000000 0 0
0 0.00000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

96.172800 96.6536640 96.1728 96.1728


107.1787 107.71459 107.1787 107.1787
93.3221 93.78871 93.3221 93.3221

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

96.172800 96.6536640 96.1728 96.1728


107.1787 107.71459 107.1787 107.1787
90.3071 90.75864 90.3071 90.3071

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

100.876200 101.3805810 100.8762 100.8762


106.5908 107.1237540 106.5908 106.5908
85.2821 85.7085105 85.2821 85.2821

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

104.403700 104.9257185 104.4037 104.4037


111.2942 111.8506710 111.2942 111.2942
85.2821 85.7085105 85.2821 85.2821

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

107.931300 108.4709565 107.9313 107.9313


114.8218 115.3959090 114.8218 114.8218
91.3121 91.7686605 91.3121 91.3121

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

109.695000 110.2434750 109.695 109.695


117.3498 117.9365490 117.3498 117.3498
0.0000000 0 0

Premium
Charge Final Rate Industry Final Rate Trader With GSTWITH GST/Prem
LSFO@3.0%

0.0000000 0 0
0.0000000 0 0
0.0000000 0 0

Premium With Premium Sales Tax


Amount
1695.0 58,195 9,893
1398.4 48,011 8,162
1.6950 58.1950 9.893150
1.398375 48.0109 8.161849
Premium
Charge Final Rate Industry Final Rate Trader
LSFO@3.0%

109.695000 109.6950000
117.3498 117.3498000
0.0000000

Premium
Charge Final Rate Industry Final Rate Trader
LSFO@3.0%

0.0000000
0.0000000
0.0000000

Sales Tax
Premium With Premium
Amount
1695.0 58,195 9,893
1398.4 48,011 8,162
1.6950 58.1950 9.893150
1.398375 48.0109 8.161849

Premium
Charge Final Rate Industry Final Rate Trader
LSFO@3.0%

109.695000 109.6950000
117.3498 117.3498000
0.0000000

Premium
Charge Final Rate Industry Final Rate Trader
LSFO@3.0%

0.0000000
0.0000000
0.0000000

Premium With Premium Sales Tax


Amount
1695.0 58,195 9,893
1398.4 48,011 8,162
1.6950 58.1950 9.893150
1.398375 48.0109 8.161849

Premium
Charge Final Rate Industry Final Rate Trader
LSFO@3.0%

112.634700 112.6347000 112.63


122.6412 122.6412000
100.2989 100.2989000

Premium
Charge Final Rate Industry Final Rate Trader
LSFO@3.0%

0.0000000
0.0000000
0.0000000

Sales Tax
Premium With Premium
Amount
1695.0 58,195 9,893
1398.4 48,011 8,162
1.6950 58.1950 9.893150
1.398375 48.0109 8.161849
Premium
Charge Final Rate Industry Final Rate Trader
LSFO@3.0%

109.695000 109.6950000
117.3498 117.3498000
0.0000000

Premium
Charge Final Rate Industry Final Rate Trader
LSFO@3.0%

0.0000000
0.0000000
0.0000000

Sales Tax
Premium With Premium
Amount
1695.0 58,195 9,893
1398.4 48,011 8,162
1.6950 58.1950 9.893150
1.398375 48.0109 8.161849
1.36125
0
0

0
0
0

0
0
0

0
0
0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0
8.4841443
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0

96.1728 93.3221
107.1787 0.797625
93.3221
79.76248

96.1728
107.1787
90.3071
0

100.8762
106.5908
85.2821
0

104.4037
111.2942
85.2821
0

107.9313
114.8218
91.3121
0

109.695
117.3498
0
0

0
0
0
M S
M S 50000@Ltr 30000@Ltr 50000@Ltr 30000@Ltr
Exp 85.897 83.846 4294850 2576910 4192300 2515380
17% 14.60249 14.25382 730124.5 438074.7 712691 427614.6
Total 100.4995 98.09982 5024974.5 3014984.7 4904991 2942994.6
EP
0.25% 0.251249 0.24525 12562.4363 7537.46175 12262.4775 7357.4865

Margin Seller 2.5 3 125000 75000 150000 90000


Value Addition 17% 0.00425 0.0051 212.5 127.5 255 153
Reseller Margin 0.5 1 25000 15000 50000 30000
Total 103.755 102.3502 5187749.44 3112649.66 5117508.48 3070505.09

You might also like