Professional Documents
Culture Documents
Financial Report
css 2011
contents
03 04 05 06 06 07 17 18
Directors report statement of comprehensive income statement of financial position statement of cash flows statement of changes in equity notes to the financial statements statement by the boarD of Directors auDitors report
Directors report
Your Board of Directors submit the financial report of Crisis Support Services Inc. for the financial year ended 30 June 2011.
Board Members Nicholas Voudouris Ron Forsyth Paul Geyer - resigned 11 February 2011 Michael Grigoletto Sen Hogan John McGrath - resigned 31 December 2010 Lynette OLoughlin Arthur Papakotsias The above board members have held office since the start of the financial year to the date of this report unless otherwise stated.
Principal Activities The principal activities of the Association during the financial year were to provide specialist telephone counselling services.
Significant Changes No significant change in the nature of these activities occurred during the year.
Operating Result The surplus for the year amounted to $306,700 (2010: Deficit $51,131).
Nicholas Voudouris
Lynette OLoughlin
financial report
2011 $ Income Operating grants Donations Interest income Trusts, foundations & training Other income Total Income 8,478,556 11,997 203,051 58,216 34,034 8,785,854
2010 $
Expenditure Depreciation Telephone Workcover Rent and outgoings Superannuation Employee benefits expense Consultant and professional fees Equipment rental Travel expenses Other expenses Total Expenditure 78,520 236,807 83,579 217,460 521,538 6,147,470 288,725 80,276 54,336 770,443 8,479,154 126,233 206,829 77,518 207,564 442,630 5,217,054 513,486 74,831 63,220 686,736 7,616,101
Surplus/(Deficit) before income tax Income tax expense Surplus/(Deficit) for the year
306,700 306,700
(51,131) (51,131)
Other Comprehensive Income Total Other Comprehensive Income Total Comprehensive Income/(Deficit)
306,700
(51,131)
Note Current Assets Cash and cash equivalents Trade and other receivables Total Current Assets 2 3
2011 $
2010 $
Non Current Assets Plant and equipment Total Non Current Assets 4 84,813 84,813 148,167 148,167
Total Assets
4,081,771
3,796,458
Current Liabilities Trade and other payables Grants received in advance Total Current Liabilities 6 8 1,060,988 729,232 1,790,220 829,637 986,893 1,816,530
Non Current Liabilities Long term provisions Total Non Current Liabilities 7 58,783 58,783 53,860 53,860
Total Liabilities
1,849,003
1,870,390
Net Assets
2,232,768
1,926,068
Equity Accumulated funds Reserves Retained profits Total Equity 9 248,371 1,984,397 2,232,768 248,371 1,677,697 1,926,068
financial report
Note Cash flows from operating activities: Receipts from operating activities Payments to suppliers and employees Interest received Net cash flows from operating activities 12
2011 $
2010 $
Cash flows from investing activities: Payments for plant and equipment Net cash flows from investing activities (16,953) (16,953) (50,854) (50,854)
Net (decrease)/increase in cash held Cash at the beginning of the year Cash at the end of the year 2
Retained Profits $ Balance at 01 July 2009 Deficit for the year Other comprehensive income Total comprehensive income Transfer to General Reserve Balance at 30 June 2010 1,728,828 (51,131) (51,131) 1,677,697
Surplus for the year Other comprehensive income Total comprehensive income Transfer to General Reserve Balance at 30 June 2011
248,371
financial report
1.2 Income tax exemption The Association is exempt from income tax under section 50-B of the Income Tax Assessment Act.
1.3 Plant and Equipment Each class of plant and equipment is carried at cost less accumulated depreciation and impairment losses. Plant and Equipment Plant and equipment are measured on the cost basis less depreciation and impairment losses. The carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the assets employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts. Plant and equipment that have been contributed at no cost or for nominal cost are valued at the fair value of the asset at the date it is acquired. Depreciation The depreciable amount of all plant and equipment including building and capitalised lease assets, but excluding freehold land, is depreciated on a straight-line basis over their useful lives to the Association commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements. The depreciation rates used for each class of depreciable assets are: Class of Fixed Asset Plant and equipment Depreciation Rate 20-33%
The assets residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. Asset classes carrying amount is written down immediately to its recoverable amount if the assets carrying amount is greater than its estimated recoverable amount. Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains or losses are included in the statement of comprehensive income. When revalued assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to retained profits.
1.4 Cash and Cash Equivalents Cash and cash equivalents include cash on hand, deposits held at-call with banks, other short-term highly liquid investments with original maturities of eight months or less, and bank overdrafts.
1.5 Leases Leases of property, plant and equipment where substantially all the risks and benefits incidental to the ownership of the asset but not the legal ownership are transferred to the Association are classified as finance leases. Finance leases are capitalised by recording an asset and a liability at the lower of the amounts equal to the fair value of the leased asset or the present value of the minimum lease payments, including any guaranteed residual values. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period. Leased assets are depreciated on a straight-line basis over the shorter of their estimated useful lives or the lease term. Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor, are charged as expenses in the periods in which they are incurred. Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis over the life of the lease term.
1.6 Computer software and information technology support Expenditure incurred on acquiring computer software and the utilization of information technology support is expensed in the financial year.
1.7
Provision is made for the entitys liability for employee benefits arising from services rendered by employees to reporting date. Employee benefits expected to be settled within one year together with benefits arising from wages, salaries and annual leave which may be settled after one year, have been measured at the amounts expected to be paid when the liability is settled plus related on costs. Other employee benefits payable later than one year have been measured at the net present value. Contributions are made by the entity to an employee superannuation fund and are charged as expenses when incurred.
1.8
Grant revenue is recognised in the statement of comprehensive income when it is controlled. When there are conditions attached to grant revenue relating to the use of those grants for specific purposes it is recognised in the statement of financial position as a liability until such conditions are met or services provided. Donations and bequests are recognised as revenue when received unless they are designated for a specific purpose, where they are carried forward as liabilities on the statement of financial position.
financial report
1.9
Unexpended Grants
The entity receives grant monies to fund projects either for contracted periods of time or for specific projects irrespective of the period of time required to complete those projects. It is the policy of the Association to treat grants monies as unexpended grants in the statement of financial position where the Association is contractually obliged to provide the services in a subsequent financial period to when the grant is received or in the case of specific project grants where the project has not been completed.
1.10 Comparative Figures Where required by Accounting Standards comparative figures have been adjusted to conform to changes in presentation for the current year.
1.11 Economic Dependence Crisis Support Services Inc is dependent on the Department of Families, Housing, Community Services and Indigenous Affairs for the majority of its revenue used to operate the business. At the date of this report the Board of Directors has no reason to believe the Department will not continue its current relationship with Crisis Support Services Inc.
2011 $
2010 $
84,813
Plant and equipment movement: Computer Equipment $ Balance at the beginning of the year Additions Disposals/Written off Depreciation Carrying amount at the end of the year 42,698 9,120 (10) (25,124) 26,684 Office Equipment $ 105,469 7,833 (1,777) (53,396) 58,129 Total $ 148,167 16,953 (1,787) (78,520) 84,813
financial report
2011 $
2010 $
NOTE 7: PROVISIONS
NON CURRENT Long service leave 58,783 58,783 53,860 53,860
NOTE 9: RESERVES
General Reserve The general reserve records funds set aside for employee redundancies which may arise in the future. 248,371 248,371
2011 $
2010 $
The first property lease is a non-cancelable lease with a 4-year term, with rent payable monthly in advance. Contingent rental provisions within the lease agreement require that the minimum lease payments shall be increased by 3% per annum. The 4-year term ended during 2009 and the first option was exercised to renew the lease for a 4-year term. An additional 1 term of 4 years exists. The second property lease is for a 3-year term with rent payable monthly in advance. Contingent rental provisions within the lease agreement require that the minimum lease payments shall increase annually by the CPI all groups rate at the end of years 1, 2, 4, 5, 7, 8 and be subject to a market rental review at the end of the 3rd and 6th year of the lease. The 3-year term ended during 2010 and the first option was exercised to renew the lease for a 3-year term. An additional 1 term of 3 years exists.
The first is a Master Service Agreement for the provision of IT maintenance support services with 24/7 coverage for a 3 year term. Provision within the agreement requires that the minimum service payments shall increase annually by the CPI in Melbourne or Australia, whichever is lesser. An option exists to renew the agreement at the end of the 3-year term for an additional 1 term of 2 years. The second is a Value Added Network Services Agreement for the provision of network infrastructure services for a 2 year term.
financial report
2011 $
2010 $
Changes in assets and liabilities, net of the effects of purchase and disposal of subsidiaries Increase in trade and other payables Increase/(Decrease) in provisions (Increase)/Decrease in trade and other receivables (Decrease)/Increase in unexpended operating grants 127,085 109,189 (175,074) 61,034 (22,793) 205,376
(257,661) 190,546
262,866 581,585
This Standard makes a number of editorial amendments to a range of Australian Accounting Standards and Interpretations, including amendments to reflect changes made to the text of IFRSs by the IASB. The Standard also amends AASB 8 to require entities to exercise judgment in assessing whether a government and entities known to be under the control of that government are considered a single customer for the purposes of certain operating segment disclosures. The amendments are not expected to impact the Association. AASB 20104: Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project [AASB 1, AASB 7, AASB 101 & AASB 134 and Interpretation 13] (applicable for annual reporting periods commencing on or after 1 January 2011). This Standard details numerous non-urgent but necessary changes to Accounting Standards arising from the IASBs annual improvements project. Key changes include: clarifying the application of AASB 108 prior to an entitys first AustralianAccounting-Standards financial statements; adding an explicit statement to AASB 7 that qualitative disclosures should be made in the context of the quantitative disclosures to better enable users to evaluate an entitys exposure to risks arising from financial instruments; amending AASB 101 to the effect that disaggregation of changes in each component of equity arising from transactions recognised in other comprehensive income is required to be presented, but is permitted to be presented in the statement of changes in equity or in the notes; adding a number of examples to the list of events or transactions that require disclosure under AASB 134; and making sundry editorial amendments to various Standards and Interpretations. This Standard is not expected to impact the Association. AASB 20105: Amendments to Australian Accounting Standards [AASB 1, 3, 4, 5, 101, 107, 112, 118, 119, 121, 132, 133, 134, 137, 139, 140, 1023 & 1038 and Interpretations 112, 115, 127, 132 & 1042] (applicable for annual reporting periods beginning on or after 1 January 2011). This Standard makes numerous editorial amendments to a range of Australian Accounting Standards and Interpretations, including amendments to reflect changes made to the text of IFRSs by the IASB. However, these editorial amendments have no major impact on the requirements of the respective amended pronouncements. AASB 20107: Amendments to Australian Accounting Standards arising from AASB 9 (December 2010) [AASB 1, 3, 4, 5, 7, 101, 102, 108, 112, 118, 120, 121, 127, 128, 131, 132, 136, 137, 139, 1023 & 1038 and Interpretations 2, 5, 10, 12, 19 & 127] (applies to periods beginning on or after 1 January 2013). This Standard makes amendments to a range of Australian Accounting Standards and Interpretations as a consequence of the issuance of AASB 9: Financial Instruments in December 2010. Accordingly, these amendments will only apply if the entity adopts AASB 9. The Association has not yet determined any potential impact on the financial statements from adopting AASB 9.
financial report
The Board has determined that the Association is not a reporting entity and that these special purpose financial statements should be prepared in accordance with the Associations Incorporation Act (Victoria) 1981 and the accounting policies outlined in Note 1 to the financial statements.
In the opinion of the Board the financial report as set out on pages 4 to16: 1. Presents a true and fair view of the financial position of Crisis Support Services Inc. as at 30 June 2011 and its performance and cash flows for the year ended on that date in accordance with Note 1 to the financial statements. 2. At the date of this statement, there are reasonable grounds to believe that Crisis Support Services Inc. will be able to pay its debts as and when they fall due.
This statement is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the Board by:
financial report