Ar.
SHUBHAM KUMAR
[Link], MCA, A.I.I.A, A.I.I.V
COA [Link]. - CA/2017/88631
IIV [Link]. - CAT- I - A - 6705
Architect & Approved Valuer
M/S RAJ ARCHITECTS AND CONSULTANTS
ARCHITECTS| ENGINEERS |INTERIOR DESIGNERS | PLANNERS | LANDSCAPE CONSULTANTS
EmailID. - krm.shubham1994@[Link] CONTACT NO. - +918979940120, +919634468006
OFFICE - WARD NO. 8 , MAIN MARKET, TULSIRAM CHOWK , TANAKPUR DIST.- CHAMPAWAT (UTTARAKHAND)
Ref. No.-………………… Date – 13/01/2025
DETAILED ESTIMATE OF ENTIRE CONSTRUCTION
ESTIMATE FOR - PROPOSED RESIDENCE OF Mr. RAM SINGH S/O Mr. TOTAL COVD.
KHARAK SINGH R/O VILL.- BASTIYA ,TANAKPUR, DIST.- CHAMPAWAT AREA ON [Link].
SITE AT- PART OF KHATA No.- 00010, KHET No.- 225/1 VILL.- TANAKPUR, – 62.54 Sqmt.
,TEHSIL – SRIPURNAGIRI TANAKPUR , DIST. – CHAMPAWAT (U.K.) .
[Link]. Description Qty. Unit Rate Amount
Earth Work In Excavation in trenches For Foundation and for pipes,
cabels etc. in ordinary soil (Loan clay or sand ) including lift upto
1 1.5 m and ramming of bottoms and disposal of surplus excavited 41.6 CUM 180 7488
earth as directed by engineers incharge with in a lead of 50 m
(NBO 4.8)(Basement and Foundation )
Providing and laying in cement concrete [Link](1Cement:4 fine send
:8 graded brick aggregate 40 mm Nominal Size) and curing
2 6.4 CUM 4000 25600
completed, including cost of form work in foundation and floors
(P.W.D. 274)
RCC Work with cement approved coarse sand and to centimeter
(3/4") Gauge approved stone ballast the propartion [Link] (1
Cement :2 Course sand:4 Aggregate) in lintel of doors and
3 2.24 CUM 8500 19040
windows excluding necessary including supply of all metial labour
and tools and plants etc. required for proper concrete shall be not
be less than m 150
4 Same as item no 4 above but for slabs 9.38 CUM 8500 79730
5 Same as item no 4 above but the heavier beam i.e. having span 6.16 CUM 8500 52360
upto 6 m ( PWD 284)
As in item 6 above but in RCC Columns in [Link] Having strength
6 not less than M-150 6.88 CUM 8500 58480
( PWD -288)
Proving and injecting chemical emulsion for preconstructional
antitermite treatment and creation an Chemical barrier under and
around the column pits wall trenches basement excavation top
surface if plinth filling junction of wall and floor, along the external,
surrounding of pipes and conduct etc. compleated (Plinth area of
the building at ground floor only shall be measurd as per I.S
6313(Part 2 1981) aldrine emulsifiable concrete or any other
7 approved material such as haptrachlor or chordance will be ussed 51.2 SQM 110 5632
, the rate of application of chemical emusion shall be as follows.
(1)Treatment for masonry & foundation 5 liters per/100 sqm.
(2)Back Fill in immediate contect with found.7.5 litters per/100
sqm.(3) Treatment of top surface of plinth filling 5 lts./100 sqm.(4)
Trreatment of junction of wall & the floor 7.5 lts./100 sqm.
(5)Treatment of soil along external primeter of building 7.5 lts/100
sqm.(6)Treatment of soil under apron along external primeter
Ar. SHUBHAM KUMAR
[Link], MCA, A.I.I.A, A.I.I.V
COA [Link]. - CA/2017/88631
IIV [Link]. - CAT- I - A - 6705
Architect & Approved Valuer
M/S RAJ ARCHITECTS AND CONSULTANTS
ARCHITECTS| ENGINEERS |INTERIOR DESIGNERS | PLANNERS | LANDSCAPE CONSULTANTS
EmailID. - krm.shubham1994@[Link] CONTACT NO. - +918979940120, +919634468006
OFFICE - WARD NO. 8 , MAIN MARKET, TULSIRAM CHOWK , TANAKPUR DIST.- CHAMPAWAT (UTTARAKHAND)
Ref. No.-………………… Date – 13/01/2025
Class-150 brick work in 1:6 (cement & fine sand of 1.25 fineess
modulus mortar in foundation and plinth including supply of all
8 7.2 CUM 5600 40320
materials,lobour & tools & plants
[Link] for proper completion of the work.(PWD 303)
Same as item no. 9 above but in super-structure above plinth leval
up to floor to level (up to storied) including nessary cutting & also
9 9.6 CUM 5600 53760
moulding of brick work as required & also including honey combed
brick work thickness of wall more then 12mm. (PWD-
same as in item no. 10 but in 1:4 cement & course sand mortar in
10 super structure for wall thickness 115 mm. wall & below.(PWD310A0 5.76 CUM 5600 32256
Providing & laying damp proof course 40mm. Thick. With cement
concret[Link]
11 32 SQM 360 11520
(1cement:2course sand :4 stone aggregate 10mm. Nominal size)&
25mm. Thick.
Paint in D.P.C. with two coats of airblown bitumen 85/50 or 85/25 @
12 1.7 kg./sq.m. 96 SQM 40 3840
approx including cost of fuel if any.
13 provided/fixing teak wood work for chaukhat 1.50 CUM 100000 150000
Provided /fixing of flush door commercial quality conforming to I.s
.2202,part 1(1983) including fixing of wooden claates and stoppers
and including fixing and adjustment of higes bolts locks handle spring
14 19.2 SQM 1250 24000
ang other fitting but excluding their supply ang including painting with
two coats of black japan paint on all iron fitting if necessary fitting with
necessary screws to be supplied depart mentally (a) 35mm thikness .
Providing and fixing glazed shutter for doors'windows and clear story
windows using (10 kg per sqm 94m thick ,)glass panes including
15 100 SQM 800 80000
black enameled M.S. but hings with necessary screws ,in 30 mm thick
,second class teak wood.
providing and fixing 30 mmthick wire pauge shutter using galvanized
MS wire with gauge of avrerage width aperture 1.4mm with wire dia
16 15.36 CUM 1890 29030.40
0.63 mm for door and windows and clere story windows including
anodized aluminum but thinges with necessary
17 MS steel work including bending in reinforcement and hold fasts. 18 QTL. 7600 136800
10 mm cement plaster in single coat on fare side of single or half brick
wall for interior, plastering upto floor to level including aries internal
18 76.8 SQM 60 4608
rounded angles 80mm in grith and finished even at smooth no extra
mixing any additive (1cement :6 fine sand)
15 mm thicknes plaster in single coat on rough side of single or half
19 brick wall for interior, Plastering upto floor lebel including arises, 104 SQM 300 31200
internal not exceeding 80mm in grith and inside even and smooth.
20 Celling plaster 10 mm thickness plaster(1 cement:3 Course sand) 83.2 SQM 240 19968
Ar. SHUBHAM KUMAR
[Link], MCA, A.I.I.A, A.I.I.V
COA [Link]. - CA/2017/88631
IIV [Link]. - CAT- I - A - 6705
Architect & Approved Valuer
M/S RAJ ARCHITECTS AND CONSULTANTS
ARCHITECTS| ENGINEERS |INTERIOR DESIGNERS | PLANNERS | LANDSCAPE CONSULTANTS
EmailID. - krm.shubham1994@[Link] CONTACT NO. - +918979940120, +919634468006
OFFICE - WARD NO. 8 , MAIN MARKET, TULSIRAM CHOWK , TANAKPUR DIST.- CHAMPAWAT (UTTARAKHAND)
Ref. No.-………………… Date – 13/01/2025
40 mm thickness marble flooring under layer 25 mm cement concretein
21 55.6 SQM 1200 66720
[Link] (1 cement 1:2 Course sand :6 aggregate )
P/L China glazed wall tiles over 20 mm thickness base of cement
22 moretar 1:3 laid and jointed with white cement (With pigment )Clurry 43.75 SQM 350 15312.5
including robbing and polishing
Painting 1st coat over priming coat (but excluding Cost of priming
23 coat) on steel and other metal surfaces upto 10 cm (NBO 19.29+PWD 144 SQM 80 11520
642+19.4)
24 Same as item no 26 above but on new wood surface 128 SQM 81 10368
(NBO19.61+19.73 B+PWD 643)
Finishing Walls with waterprofing on cement paint of approved make
25 96 SQM 65 6240
such as supper snowcen (PWD660+661)
Distermpring with approved bound distermper (1st coat) and
26 Manufacture and required sad on undeco rated Wall surface 120 SQM 150 18000
(649+650)
TOTAL 993792.90
Add for saintation and watersupply @ 7.50 % With tape and all floor
27 MS Daya pipes and top floor RCC Over head Tank , GI and PVC 74534.46
pipes for saintation work
28 Add for Electrification @10%,conciled wairing with approved ISI 99379.29
brand.
29 Provision of septic tank and rain water harvesting tank L.S. L.S. 85000.00
30 Extra for boundary wall , main gate, mumty , parapet wall work L.S. L.S. 110000.00
TOTAL COST = 1362706.65
SAY COST - 13,62,000
( RUPEES THIRTEEN LACS AND SIXTY TWO THOUSAND ONLY )
ARCHITECT SIGN. & STAMP
