EMI

7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77

78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121

122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165

166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209

210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240

EMI Calculator
Created by Naveen
Loan Amount
500000
Loan Term (Years)
7
Payments Per Year
12
Downloaded From
Rate of Interest
16.00%
http://www.naveen.info
Monthly Installment
9931
Values are rounded to "0" --- Calculator is good for "20" years
S.No
Monthly Installment Interest
Principal
Balance
0
500000
1
9931
6667
3264 496736
2
9931
6623
3308 493428
3
9931
6579
3352 490076
4
9931
6534
3397 486679
5
9931
6489
3442 483237
6
9931
6443
3488 479749
7
9931
6397
3534 476215
8
9931
6350
3582 472633
9
9931
6302
3629 469004
10
9931
6253
3678 465326
11
9931
6204
3727 461600
12
9931
6155
3776 457823
13
9931
6104
3827 453997
14
9931
6053
3878 450119
15
9931
6002
3929 446189
16
9931
5949
3982 442208
17
9931
5896
4035 438173
18
9931
5842
4089 434084
19
9931
5788
4143 429941
20
9931
5733
4198 425742
21
9931
5677
4254 421488
22
9931
5620
4311 417177
23
9931
5562
4369 412808
24
9931
5504
4427 408381
25
9931
5445
4486 403895
26
9931
5385
4546 399349
27
9931
5325
4606 394743
28
9931
5263
4668 390075
29
9931
5201
4730 385345
30
9931
5138
4793 380552
31
9931
5074
4857 375695
32
9931
5009
4922 370773
33
9931
4944
4987 365786

34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77

9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931
9931

4877
4810
4741
4672
4602
4531
4459
4386
4312
4237
4161
4084
4007
3928
3847
3766
3684
3601
3516
3431
3344
3256
3167
3077
2986
2893
2799
2704
2608
2510
2411
2311
2210
2107
2002
1897
1789
1681
1571
1459
1346
1232
1116
998

5054
5121
5190
5259
5329
5400
5472
5545
5619
5694
5770
5847
5925
6004
6084
6165
6247
6330
6415
6500
6587
6675
6764
6854
6945
7038
7132
7227
7323
7421
7520
7620
7721
7824
7929
8034
8142
8250
8360
8472
8585
8699
8815
8933

360732
355611
350421
345162
339833
334434
328962
323417
317798
312104
306335
300488
294563
288560
282476
276312
270065
263735
257320
250820
244233
237559
230795
223941
216996
209958
202827
195600
188277
180856
173337
165717
157995
150171
142242
134208
126066
117816
109456
100984
92400
83701
74886
65953

78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121

9931
9931
9931
9931
9931
9931
9931
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

879
759
636
512
387
260
131
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

9052
9172
9295
9419
9544
9671
9800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

56901
47729
38434
29016
19472
9800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0