You are on page 1of 1

INGRESOS

Modelos cuerpo corbata bolsa botones $ pago pedido $ total


Comfort Dress Shirt Luxury Sky 600.00 10 $6,000.00
Comfort Dress Shirt Navy Blue 700.00 20 $14,000.00
Comfort Dress Shirt Details 800.00 30 $24,000.00
Comfort Dress Shirt Micropoints Sky 900.00 40 $36,000.00
$80,000.00
COSTOS
costo de materia prima ( pieza) cuerpo corbata bolsa botones pedido $ total
Comfort Dress Shirt Luxury Sky $200.00 $50.00 $20.00 $10.00 10 $2,800.00
Comfort Dress Shirt Navy Blue $210.00 $60.00 $30.00 $15.00 20 $6,300.00
Comfort Dress Shirt Details $220.00 $70.00 $40.00 $20.00 30 $10,500.00
Comfort Dress Shirt Micropoints Sky $230.00 $80.00 $50.00 $25.00 40 $15,400.00
$35,000.00
Costo desperdicio de materia prima cuerpo cantidad corbata cantidad bolsa cantidad botones cantidad $ total
Comfort Dress Shirt Luxury Sky $205.00 0 $55.00 0 $25.00 0 $15.00 0 $0.00
Comfort Dress Shirt Navy Blue $215.00 0 $65.00 0 $35.00 0 $20.00 0 $0.00
Comfort Dress Shirt Details $225.00 0 $75.00 0 $45.00 0 $25.00 0 $0.00
Comfort Dress Shirt Micropoints Sky $230.00 0 $85.00 0 $55.00 0 $30.00 0 $0.00
$0.00

Retrabajos cuerpo cantidad corbata cantidad bolsa cantidad botones cantidad $total
Comfort Dress Shirt Luxury Sky $210.00 0 $60.00 0 $30.00 0 $20.00 0 $0.00
Comfort Dress Shirt Navy Blue $220.00 0 $70.00 0 $40.00 0 $25.00 0 $0.00
Comfort Dress Shirt Details $230.00 0 $80.00 0 $50.00 0 $30.00 0 $0.00
Comfort Dress Shirt Micropoints Sky $235.00 0 $90.00 0 $60.00 0 $35.00 0 $0.00
$0.00

Estacion ociosa cuerpo cantidad corbata cantidad bolsa cantidad botones cantidad $total
Comfort Dress Shirt Luxury Sky $5.00 0 $6.00 0 $3.00 0 $2.00 0 $0.00
Comfort Dress Shirt Navy Blue $10.00 0 $7.00 0 $4.00 0 $2.50 0 $0.00
Comfort Dress Shirt Details $15.00 0 $8.00 0 $5.00 0 $3.00 0 $0.00
Comfort Dress Shirt Micropoints Sky $20.00 0 $9.00 0 $6.00 0 $3.50 0 $0.00
$0.00

UTILIDAD OPERATIVA $45,000.00

You might also like