You are on page 1of 49

16 - 1

CHAPTER 16
Capital Structure Decisions:
The Basics
Impact of leverage on returns
Business versus financial risk
Capital structure theory
Perpetual cash flow example
Setting the optimal capital structure
in practice
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 2

Consider Two Hypothetical Firms

Firm U Firm L
No debt $10,000 of 12%
debt
$20,000 in $20,000 in assets
assets
40%firms
Both tax rate 40%
have same tax rate
operating
leverage, business risk, and EBIT of
$3,000. They differ only with respect to
use of debt.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 3

Impact of Leverage on Returns

Firm U Firm L
EBIT $3,000 $3,000
Interest 0 1,200
EBT $3,000 $1,800
Taxes (40%) 1 ,200 720
NI $1,800 $1,080
ROE 9.0% 10.8%

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 4

Why does leveraging increase return?

Total dollar return to investors:


U: NI = $1,800.
L: NI + Int= $1,080 + $1,200 = $2,280.
Difference= $480.
Taxes paid:
U: $1,200; L: $720.
Difference = $480.
More EBIT goes to investors in Firm L.
Equity $ proportionally lower than NI.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 5

What is business risk?

Uncertainty about future operating income


(EBIT). Probability
Low risk

High risk

0 E(EBIT) EBIT
Note that business risk focuses on operating
income, so it ignores financing effects.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 6

Factors That Influence Business Risk

Uncertainty about demand (unit sales).


Uncertainty about output prices.
Uncertainty about input costs.
Product and other types of liability.
Degree of operating leverage (DOL).

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 7

What is operating leverage, and how


does it affect a firms business risk?

Operating leverage is the use of fixed


costs rather than variable costs.
The higher the proportion of fixed
costs within a firms overall cost
structure, the greater the operating
leverage.
(More...)

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 8

Higher operating leverage leads to


more business risk, because a small
sales decline causes a larger profit
decline.
$ Rev. $ Rev.
TC } Profit
TC
FC
FC

QBE Sales QBE Sales

(More...)
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 9

Probability Low operating leverage

High operating leverage

EBITL EBITH

In the typical situation, higher


operating leverage leads to higher
expected EBIT, but also increases risk.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 10

Business Risk versus Financial Risk

Business risk:
Uncertainty in future EBIT.
Depends on business factors such as
competition, operating leverage, etc.
Financial risk:
Additional business risk concentrated on
common stockholders when financial
leverage is used.
Depends on the amount of debt and
preferred stock financing.

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 11

From a shareholders perspective, how


are financial and business risk
measured in the stand-alone sense?

Stand-alone = Business + Financial .


risk risk risk
Stand-alone risk = ROE.

Business risk = ROE(U).

Financial risk = ROE - ROE(U).


Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 12

Now consider the fact that EBIT is not


known with certainty. What is the
impact of uncertainty on stockholder
profitability and risk for Firm U and
Firm L?

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 13

Firm U: Unleveraged
Economy
Bad Avg. Good
Prob. 0.25 0.50 0.25
EBIT $2,000 $3,000 $4,000
Interest 0 0 0
EBT $2,000 $3,000 $4,000
Taxes (40%) 800 1,200 1,600
NI $1,200 $1,800 $2,400
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 14

Firm L: Leveraged
Economy
Bad Avg. Good
Prob.* 0.25 0.50 0.25
EBIT* $2,000 $3,000 $4,000
Interest 1,200 1,200 1,200
EBT $ 800 $1,800 $2,800
Taxes (40%) 320 720 1,120
NI $ 480 $1,080 $1,680
*Same as for Firm U.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 15
Firm U Bad Avg. Good
BEP 10.0% 15.0% 20.0%
ROI* 6.0% 9.0% 12.0%
ROE 6.0% 9.0% 12.0%

8
8

8
TIE
Firm L Bad Avg. Good
BEP 10.0% 15.0% 20.0%
ROI* 8.4% 11.4% 14.4%
ROE 4.8% 10.8% 16.8%
TIE 1.7x 2.5x 3.3x
*ROI = (NI + Interest)/Total financing.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 16

Profitability Measures:
U L
E(BEP) 15.0% 15.0%
E(ROI) 9.0% 11.4%
E(ROE) 9.0% 10.8%
Risk Measures:
ROE 2.12% 4.24%
CVROE 0.24 0.39
E(TIE) 8 2.5x
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 17

Conclusions
Basic earning power = BEP = EBIT/Total
assets is unaffected by financial leverage.
L has higher expected ROI and ROE
because of tax savings.
L has much wider ROE (and EPS) swings
because of fixed interest charges. Its
higher expected return is accompanied
by higher risk.

(More...)
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 18

In a stand-alone risk sense, Firm Ls


stockholders see much more risk
than Firm Us.
U and L: ROE(U) = 2.12%.
U: ROE = 2.12%.
L: ROE = 4.24%.

Ls financial risk is ROE - ROE(U) =


4.24% - 2.12% = 2.12%. (Us is zero.)
(More...)
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 19

For leverage to be positive (increase


expected ROE), BEP must be > kd.
If kd > BEP, the cost of leveraging will
be higher than the inherent
profitability of the assets, so the use
of financial leverage will depress net
income and ROE.
In the example, E(BEP) = 15% while
interest rate = 12%, so leveraging
works.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 20

Capital Structure Theory

MM theory
Zero taxes
Corporate taxes
Corporate and personal taxes
Trade-off theory
Signaling theory
Debt financing as a managerial constraint

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 21

MM Theory: Zero Taxes

MM prove, under a very restrictive set


of assumptions, that a firms value is
unaffected by its financing mix.
Therefore, capital structure is
irrelevant.
Any increase in ROE resulting from
financial leverage is exactly offset by
the increase in risk.

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 22

MM Theory: Corporate Taxes

Corporate tax laws favor debt


financing over equity financing.
With corporate taxes, the benefits of
financial leverage exceed the risks:
More EBIT goes to investors and less
to taxes when leverage is used.
Firms should use almost 100% debt
financing to maximize value.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 23

MM Theory: Corporate and


Personal Taxes

Personal taxes lessen the advantage


of corporate debt:
Corporate taxes favor debt financing.
Personal taxes favor equity financing.
Use of debt financing remains
advantageous, but benefits are less
than under only corporate taxes.
Firms should still use 100% debt.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 24

Hamadas Equation

MM theory implies that beta changes


with leverage.
bU is the beta of a firm when it has no
debt (the unlevered beta)
bL = bU(1 + (1 - T)(D/E))
In practice, D/E is measured in book
values when bL is calculated.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 25

Trade-off Theory

MM theory ignores bankruptcy (financial


distress) costs, which increase as more
leverage is used.
At low leverage levels, tax benefits
outweigh bankruptcy costs.
At high levels, bankruptcy costs outweigh
tax benefits.
An optimal capital structure exists that
balances these costs and benefits.

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 26

Signaling Theory
MM assumed that investors and managers
have the same information.
But, managers often have better
information. Thus, they would:
Sell stock if stock is overvalued.
Sell bonds if stock is undervalued.
Investors understand this, so view new
stock sales as a negative signal.
Implications for managers?

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 27

Debt Financing As
a Managerial Constraint

One agency problem is that


managers can use corporate funds
for non-value maximizing purposes.
The use of financial leverage:
Bonds free cash flow.
Forces discipline on managers.
However, it also increases risk of
financial distress.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 28

Perpetual Cash Flow Example

Expected EBIT = $500,000; will remain


constant over time.
Firm pays out all earnings as
dividends (zero growth).
Currently is all-equity financed. BV of
equity = MV of equity
100,000 shares outstanding.
P0 = $20; T = 40%; kRF = 6%; RPM = 4%
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 29

Component Cost Estimates

Amount
Borrowed (000) kd
$ 0 -
250 10.0%
500 11.0
750 13.0
1,000 16.0
If company recapitalizes, debt would be
issued to repurchase
Copyright 2002 by Harcourt, Inc.
stock. All rights reserved.
16 - 30

The MM and Miller models cannot


be applied directly because several
assumptions are violated.
kd is not a constant.
Bankruptcy and agency costs
exist.
In practice, Hamadas equation is
used to find kS for the firm with
different levels of debt.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 31

The Optimal Capital Structure

Calculate the cost of equity at each


level of debt.
Calculate the value of equity at each
level of debt.
Calculate the total value of the firm
(value of equity + value of debt) at each
level of debt.
The optimal capital structure maximizes
the total value of the firm.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 32

Sequence of Events in a
Recapitalization

Firm announces the recapitalization.


Investors reassess their views and
estimate a new equity value.
New debt is issued and proceeds are
used to repurchase stock at the new
equilibrium price.
(More...)
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 33

Shares Debt issued


= .
Bought New price/share
After recapitalization firm would have
more debt but fewer common shares
outstanding.
An analysis of several debt levels is
given next.

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 34

Cost of Equity at Zero Debt

Since the firm has 0 growth, its current


value, $2,000,000, is given by

Dividends/kS = (EBIT)(1-T)/kS
= 500,000 (1 - 0.40)/k S

kS = 15.0% = unlevered cost of equity.

bU = (kS - kRF)/RPM = (15 - 6)/4 = 2.25


Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 35

Cost of Equity at Each Debt Level

Hamadas equation says that


bL = bU (1 + (1-T)(D/E))

Debt(000s) D/E bL kS
0 0 2.25 15.00%
250 0.142 2.44 15.77
500 0.333 2.70 16.80
750 0.600 3.06 18.24
1,000 1.000 3.60 20.40
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 36

D = $250, kd = 10%, ks = 15.77%.


(EBIT - kdD)(1 - T)
S1 = ks
[$500 - 0.1($250)](0.6)
= 0.1577 = $1,807.

V1 = S1 + D1 = $1,807 + $250 = $2,057.


$2,05
P1 = 7 = $20.57.
100
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 37

Shares $250
= = 12.15.
repurchased $20.57

Shares
= n1 = 100 - 12.15 = 87.85.
remaining

Check on stock price:


S1 $1,807
P1 = = = $20.57.
n1 87.85
Other debt levels treated similarly.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 38

Value of Equity at Each Debt Level

Equity Value = Dividends/kS

Debt(000s) kD Divs kS E
0 na 300 15.00% 2,000
250 10% 285 15.77 1,807
500 11% 267 16.80 1,589
750 13% 241.5 18.24 1,324
1,000 16% 204 20.40 1,000

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 39

Total Value of Firm

Debt Total Price per


(000s) E Value Share
0 2,000 2,000 $20.00
250 1,807 2,057 20.57 Total Value
500 1,589 2,089 20.89 is Max-
750 1,324 2,074 20.74 imized with
1,000 1,000 2,000 20.00 500,000 in
debt.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 40

Calculate EPS at debt of $0, $250K,


$500K, and $750K, assuming that the
firm begins at zero debt and recap-
italizes to each level in a single step.

Net income = NI = [EBIT - kd D](1 - T).


EPS = NI/n.
D NI n EPS
$ 0 $300 100.00 $3.00
250 285 87.85 3.24
500 267 76.07 3.51
750 242 63.84 3.78
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 41

EPS continues to increase beyond


the $500,000 optimal debt level.
Does this mean that the optimal
debt level is $750,000, or even
higher?

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 42

Find the WACC at each debt level.


D S V kd Ks WACC
$ 0 $2,000 $2,000 -- 15.00% 15.0%
250 1,807 2,057 10% 15.77 14.6
500 1,589 2,089 11.0 16.80 14.4
750 1,324 2,074 13.0 18.24 14.5
1,000 1,000 2,000 13.0 20.40 15.0
e.g. D = $250:
WACC = ($250/$2,057)(10%)(0.6)
+ ($1,807/$2,057)(15.77%)
= 14.6%.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 43

The WACC is minimized at D =


$500,000, the same debt level that
maximizes stock price.
Since the value of a firm is the
present value of future operating
income, the lowest discount rate
(WACC) leads to the highest value.

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 44

How would higher or lower


business risk affect
the optimal capital structure?

At any debt level, the firms probability


of financial distress would be higher.
Both kd and ks would rise faster than
before. The end result would be an
optimal capital structure with less debt.
Lower business risk would have the
opposite effect.
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 45

Is it possible to do an analysis exactly


like the one above for most firms?

No. The analysis above was based on


the assumption of zero growth, and
most firms do not fit this category.
Further, it would be very difficult, if
not impossible, to estimate ks with
any confidence.

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 46

What type of analysis should firms


conduct to help find their optimal, or
target, capital structure?

Financial forecasting models can


help show how capital structure
changes are likely to affect stock
prices, coverage ratios, and so on.

(More...)
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 47

Forecasting models can generate


results under various scenarios, but
the financial manager must specify
appropriate input values, interpret
the output, and eventually decide on
a target capital structure.
In the end, capital structure decision
will be based on a combination of
analysis and judgment.

Copyright 2002 by Harcourt, Inc. All rights reserved.


16 - 48

What other factors would managers


consider when setting the target
capital structure?

Debt ratios of other firms in the


industry.
Pro forma coverage ratios at different
capital structures under different
economic scenarios.
Lender and rating agency attitudes
(impact on bond ratings).
Copyright 2002 by Harcourt, Inc. All rights reserved.
16 - 49

Reserve borrowing capacity.


Effects on control.
Type of assets: Are they tangible,
and hence suitable as collateral?
Tax rates.

Copyright 2002 by Harcourt, Inc. All rights reserved.

You might also like