Professional Documents
Culture Documents
Discount Incremental Cash Flows - Include All Indirect Effects - Forget Sunk Costs - Include Opportunity Costs - Beware of Allocated Overhead Costs
Discount Incremental Cash Flows - Include All Indirect Effects - Forget Sunk Costs - Include Opportunity Costs - Beware of Allocated Overhead Costs
Possible Outcomes
Range
Variable Pessimistic Expected Optimistic
Investment(000s) 6,200 5,400 5,000
Sales(000s) 14,000 16,000 18,000
Var Cost (% of sales) 83% 81.25% 80%
Fixed Costs(000s) 2,100 2,000 1,900
Sensitivity Analysis
Example - continued
NPV Calculations for Pessimistic Investment Scenario
Year 0 Years 1 - 12
Investment - 6,200
Sales 16,000
Variable Costs 13,000
Fixed Costs 2,000
Depreciation 450
Pretax profit 550
. Taxes @ 40% 220
Profit after tax 330
Operating cash flow 780
Net Cash Flow - 6,200 780
NPV= ($121)
Sensitivity Analysis
Example - continued
NPV Possibilities
NPV (000s)
Variable Pessimistic Expected Optimistic
Investment(000s) - 121 478 778
Sales(000s) - 1,218 478 2,174
Var Cost (% of sales) - 788 478 1,382
Fixed Costs(000s) 26 478 930
Break Even Analysis
Example
Given the forecasted data
on the next slide,
determine the number of
planes that the company
must produce in order to
break even, on an NPV
basis. The company’s cost
of capital is 10%.
Break Even Analysis
Year 0 Years 1 - 6
Investment $900
Sales 15.5xPlanes Sold
Var. Cost 8.5xPlanes Sold
Fixed Costs 175
Depreciation 900 / 6 = 150
Pretax Profit (7xPlanes Sold) - 325
Taxes (50%) (3.5xPlanes Sold) - 162.5
Net Profit (3.5xPlanes Sold) - 162.5
Net Cash Flow - 900 (3.5xPlanes Sold) - 12.5
Break Even Analysis
Answer
The break even point, is the # of Planes
Sold that generates a NPV=$0.
Thus,
NPV = -900 + 43553
. ( .5xPlanes Sold - 12.5)
Break Even Analysis
Answer
Solving for “Planes Sold”
0 = -900 + 4355
. (3.5xPlanes Sold - 12.5)
Planes Sold = 63
Flexibility & Options
Decision Trees - Diagram of sequential decisions
and possible outcomes.
• Decision trees help companies determine their
Options by showing the various choices and
outcomes.
• The Option to avoid a loss or produce extra profit
has value.
• The ability to create an Option thus has value that
can be bought or sold.
Decision Trees
Success
Test (Invest Pursue project
$200,000) NPV=$2million
Failure
Stop project
NPV=0
Decision Tree: Example
• You invest in a dot com company.
• At the start of each year for 3 years, it
requires £1 million to continue.
• The future value of a successful dot.com in
at the beginning of the 4th year is £10
million.
• Each year it has a 50% of surviving.
• What is the NPV of this investment at r=.1?
You want to be a millionaire
• You have no life-lines and are risk neutral. For
simplicity assume if you answer wrong you get
£0.
• If your are at £500,000, at what certainty would
you guess for the million?
• Given your previous answer. Before seeing the
question your certainty of answering correctly the
£500,000 is either 25% or 75% with equal
chance.
• At what certainty at £250,000, would you go for
it?
Risk
• Rates of Return
• 73 Years of Capital Market History
• Measuring Risk
• Risk & Diversification
• Thinking About Risk
The value of a $1 investment in 19266
1000
Index
10
Common Stocks
Long T-Bonds
T-Bills
0.1
30
40
50
60
70
80
90
98
19
19
19
19
19
19
19
19
Source: Ibbotson Associates Year End
Rates of Return
60
40
Percentage Return
20
-20
Common Stocks
-40 Long T-Bonds
T-Bills
-60 26 30 35 40 45 50 55 60 65 70 75 80 85 90 95
Unique
risk
Market risk
0
5 10 15
Number of Securities
What does this tell you about mutual funds (unit trusts)?
Topics Covered
• Measuring Beta
• Portfolio Betas
• CAPM and Expected Return
• Security Market Line
• Capital Budgeting and Project Risk
Measuring Market Risk
1
0.8
0.6
0.4
Market Return %
0.2
0
-0.2-0.8 -0.6 -0.4 -0.2 0 0.2 0.4 0.6 0.8 1
-0.4
-0.6
-0.8
Portfolio Betas
10
8
Portfolio
6
4
2
0
0 0.2 0.4 0.6 0.8 1
Beta
Measuring Market Risk
CAPM - Theory of the relationship between risk and
return which states that the expected risk premium
on any security equals its beta times the market
risk premium.
20
Expected Return (%) .
Rf
0
0 1
Beta
Problems with CAPM
• Plotting average return vs. Beta, a zero Beta
beats Risk-free rate.
• Short term doesn’t do so well.
• Unstable Betas.
• Tough to test. Will the real market portfolio
stand up?
• Beta is not a very good predictor of future
returns.
However, Jagannathan & Wang do find support with adjustments.
Capital Budgeting & Project Risk