Professional Documents
Culture Documents
SERVICE STATION
CAPITAL
DESCRIPTION AMOUNT RS.
CAPITAL COST
Plant and Machinery 940,000
Furniture and Fixture 243,000
Office Equipment 41,500
Pre-operating Cost 40,114
Total Capital Cost 3,194,614
Working Capital
Raw Material Inventory 181,212
Equipment Spare Parts Inventory 13,886
Cash 102,235
Total Working Capital 897,334
Total Investment 4,091,948
AREA
I choose Canal Road Faisalabad for my service station
SPACE REQUIREMENT
DESCRIPTION ESTIMATED UNIT COST TOTAL COST
AREA(sq.ft) (RS) (RS)
WASHING AREA 800 200 160,000
TOTAL 1,930,000
INFRASTRUCTURE
LABOUR
I have to hire 4 labors to manage my service station.
DESCRIPTION NO OF EMPLOYEES SALARY
CEO 1 25,000
Supervisor 1 20,000
Workers 4 15,000
Total 6 60,000
MACHINERY
I buy necessary machinery for my service station (car
lifter , compressor)
REVENUE GENERATION
DESCRIPTION NO OF ITEMS SERVICE SALES REVENUE
SERVED CHARGES
Total 4,125,000
NAME OF SERVICE STATION
I selected a name of Service Station (AB)
WAITING AREA
I have to make a waiting area for my customers to wait
there till there car is washed/serviced
FURNITURE
We will choose comfortable furniture for our
customers on which they feel comfort because they
have to wait for 15 to 25 minutes and we will serve
them juice.
DESCRIPTION QUANTITY UNIT COST TOTAL COST