You are on page 1of 70

ACCT 201

Reporting and
10
Chapter

Analyzing Long-Term
Liabilities
ACCT 201

UAA – ACCT 201


ACCT 201

Principles of Financial Accounting


Dr. Fred Barbee
1
Chapter 10 - Day 1 - Agenda
Topic LO Read HW
422-
Basics of Bonds A1, C1 QS1
425
E1,2,3,
P1, 425-
Bond Issuances 4,5,6;
P2, P3 436
P1
Present Value of 445-
C3, C4 None
Bonds and Notes 448

No Homework Due Today!


4
Basics of Bonds
ACCT 201 ACCT 201 ACCT 201
Basics of Bonds
Bond Selling Price

Bond Certificate
Company at Par Value Investors

Bond Issue
Date
ACCT 201 ACCT 201 ACCT 201
Basics of Bonds

Bond Interest
Payments
Company Investors
Bond Interest Payments

Interest Payment =
Bond Issue Bond Par Value x
Date Stated Interest Rate
ACCT 201 ACCT 201 ACCT 201
Basics of Bonds

Bond Par Value


at maturity date
Company Investors

Bond
Bond Issue
Maturity
Date
Date
ACCT 201 ACCT 201 ACCT 201
ACCT 201
Advantages of Bonds

Bonds do not Interest on


ACCT 201

affect owner bonds is tax


control. deductible.
ACCT 201

Bonds can
increase
ROE.

8
ACCT 201
Disadvantages of Bonds

Bonds require Bonds require


ACCT 201

periodic payment payment of principal


of interest. at maturity.
ACCT 201

Bonds can
decrease ROE.

9
Convertible
and Callable

Secured Types
Registered
and of and Bearer
Unsecured Bonds

Term and
Serial
ACCT 201
Bond Trading
Bond market values
are expressed as a
percent of their par
ACCT 201

value.
ACCT 201
12
Bond Issuances
ACCT 201 ACCT 201 ACCT 201
Bond Issuing Procedures

An investment firm
A company sells the called an underwriter.
bonds to. . .
The underwriter sells
the bonds to . . .

A trustee
monitors
the bond
. . . investors
issue.
ACCT 201

Interest Rates and


the Issue Price
ACCT 201
ACCT 201

14
ACCT 201

The Market Rate . . .


The rate of interest currently being
demanded in the market, i.e., the rate
ACCT 201

that investors expect to earn on their


investment.
ACCT 201

15
ACCT 201

The Market Rate . . .


The market rate is often referred to
by other terms . . .
ACCT 201

The Effective Rate


The Yield
ACCT 201

16
ACCT 201

The Market Rate . . .


The rate used to compute the
present values of the two components
ACCT 201

of the price of a bond:


The Present Value of the interest
payments; and
ACCT 201

The Present Value of the face value at


maturity.

17
ACCT 201

The Contract Rate . . .


The interest rate specified on the
face of the bond and in the bond
ACCT 201

indenture.
ACCT 201

18
ACCT 201

The Contract Rate . . .


The contract rate is often referred
to by other names:
ACCT 201

The Stated Rate


The Nominal Rate
The Coupon Rate
ACCT 201

19
ACCT 201

The Contract Rate . . .


The contract rate is used only to
calculate the amount of interest to
ACCT 201

be paid to the bondholders at each


interest period.
ACCT 201

20
ACCT 201

Interest Rates and


the Issue Price
ACCT 201

What Determines
ACCT 201

the Market Rate?


21
ACCT 201

The Market Rate . . .


In most cases the market price of
bonds is influenced by . . .
ACCT 201

The riskiness of the bonds; and


The interest rate at which the bonds are
issued.
ACCT 201

22
ACCT 201

Riskiness of the Bonds


The risk factor is a combination of:
ACCT 201

The general economic conditions; and

The financial status of the company


selling the bonds,
Moody’s, or
ACCT 201

Standard and Poors

23
ACCT 201
Interest Rate on the Bonds

The interest rate on the bonds is


primarily determined by the riskiness
ACCT 201

of the bonds . . .
The higher the risk,
The higher the interest rate.
ACCT 201

24
ACCT 201

Issuing Bonds
Payable
ACCT 201

What Determines
ACCT 201

the Issue Price?


25
ACCT 201
Issuing Bonds Payable

When issuing bonds payable, there


are three possibilities. Bonds may be
ACCT 201

issued . . .
At face value (par);
At a discount (less than par); or
ACCT 201

At a premium (greater than par).

26
ACCT 201
Bonds Issued at Face Value

If the market rate is equal


ACCT 201

to the contract rate, the


bonds will sell at face value
(i.e., at par).
ACCT 201

27
Issuing Bonds Payable

Market Rate = Contract Rate

Effective Coupon
Market Contract
Yield Nominal

Bonds will sell at

ACCT 201 ACCT 201 ACCT 201


ACCT 201
Bonds Issued at a Discount

If the market rate is


ACCT 201

higher than the contract


rate, the bonds will sell at
a discount (less than face
ACCT 201

value).

29
Issuing Bonds Payable
Market Rate > Contract Rate

Effective Coupon
Market Contract
Yield Nominal

Bonds will sell at a

ACCT 201 ACCT 201 ACCT 201


ACCT 201
Bonds Issued at a Premium

If the market rate is lower


ACCT 201

than the contract rate, the


bonds will sell at a premium
(more than face value)
ACCT 201

31
Issuing Bonds Payable

Market Rate < Contract Rate

Effective Coupon
Market Contract
Yield Nominal

Bonds will sell at

ACCT 201 ACCT 201 ACCT 201


ACCT 201

Example #1
ACCT 201

Bonds Issued At
ACCT 201

Par Value
33
ACCT 201
Issuing Bonds at Par

Par Value = $1,000,000


ACCT 201

Stated Interest Rate = 10%


Market Interest Rate = 10%
Interest Dates = 6/30 & 12/31
Bond Date = Jan. 1, 2002
ACCT 201

Maturity Date = Dec. 31, 2021


(20 years)
34
ACCT 201
Bonds Issued at Face Value

If the market rate is equal


ACCT 201

to the contract rate, the


bonds will sell at face value
(i.e., at par).
ACCT 201

35
Issuing Bonds at Par

GENERAL JOURNAL Page 34


Date Description PR Debit Credit
Jan. 1 Cash 1,000,000
Bonds Payable 1,000,000

The journal entry to record the issuance of


bonds at par.

ACCT 201 ACCT 201 ACCT 201


Issuing Bonds at Par

GENERAL JOURNAL Page 39


Date Description PR Debit Credit
Jun. 30 Bond Interest Expense 50,000
Cash 50,000
$1,000,000  10% 1/2

The journal entry to record the six-month


interest payment on June 30.
This entry will be made every six months
until the bonds mature.

ACCT 201 ACCT 201 ACCT 201


Issuing Bonds at Par

On Dec. 31, 202, when the bonds mature,


the following entry would be made.

GENERAL JOURNAL Page 88


Date Description PR Debit Credit
Dec. 31 Bonds Payable 1,000,000
Cash 1,000,000

ACCT 201 ACCT 201 ACCT 201


ACCT 201

Example #2
ACCT 201

Bonds Issued at
ACCT 201

A Discount
39
ACCT 201
Issuing Bonds at a Discount

Par Value = $1,000,000, 5 Years


ACCT 201

Issue Price = 92.6405% of par value


Stated Interest Rate = 10%
Market Interest Rate = 12%
Interest Dates = 6/30 & 12/31
ACCT 201

Bond Date = Jan. 1, 2002


Maturity Date = Dec. 31, 2006
40
ACCT 201
Bonds Issued at a Discount

If the market rate is


ACCT 201

higher than the contract


rate, the bonds will sell at
a discount (less than face
ACCT 201

value).

41
Issuing Bonds at a Discount
Cash
Par Value Proceeds Discount
$1,000,000 - $ 926,405 = $ 73,595

$1,000,000 92.6405%

Amortizing the discount increases


Interest Expense over the
outstanding life of the bond.

ACCT 201 ACCT 201 ACCT 201


Issuing Bonds at a Discount
On Jan. 1, 2002, the bond issue would
be recorded as follows.

GENERAL JOURNAL Page 3


Date Description PR Debit Credit
Jan. 1 Cash 926,405
Discount on Bonds Payable 73,595
Bonds Payable 1,000,000
Contra-Liability
Account

ACCT 201 ACCT 201 ACCT 201


Issuing Bonds at a Discount

Partial Balance Sheet as of Jan. 1, 2002

Long-term Liabilities:
Bonds Payable $ 1,000,000
Less: Discount on Bonds Payable 73,595 $ 926,405

Maturity Value

Carrying Value

ACCT 201 ACCT 201 ACCT 201


Issuing Bonds at a Discount

Partial Balance Sheet as of Jan. 1, 2002

Long-term Liabilities:
Bonds Payable $ 1,000,000
Less: Discount on Bonds Payable 73,595 $ 926,405

Using the straight-line method, the discount


amortization will be $7,360 every six months.
$73,595 ÷ 10 periods = $7,360 (rounded)

ACCT 201 ACCT 201 ACCT 201


Issuing Bonds at a Discount
This entry will be made every six months to
record the interest payment and the
amortization of the discount.

GENERAL JOURNAL Page 33


Date Description PR Debit Credit
Jun. 30 Interest Expense 57,360
Discount on Bonds Payable 7,360
Cash 50,000
$73,595 ÷ 10 periods = $7,360 (rounded)
$1,000,000 × 10% × ½ = $50,000

ACCT 201 ACCT 201 ACCT 201


Straight-Line Amortization Table
A B C D E
Interest Interest Discount Unamortized Carrying
Date Payment Expense Amortization* Discount Value
1/1/2002 $ 73,595 $ 926,405
6/30/2002 $ 50,000 $ 57,360 $ 7,360 66,235 933,765
12/31/2002 50,000 57,360 7,360 58,875 941,125

$1,000,000 $73,595/10
x 10% x 1/2 = $7,360
(rounded)
$50,000 + $66,235 -
$7,360 $7,360

$1,000,000 -
$58,875
Straight-Line Amortization Table
A B C D E
Interest Interest Discount Unamortized Carrying
Date Payment Expense Amortization* Discount Value
1/1/2002 $ 73,595 $ 926,405
6/30/2002 $ 50,000 $ 57,360 $ 7,360 66,235 933,765
12/31/2002 50,000 57,360 7,360 58,875 941,125
6/30/2003 50,000 57,360 7,360 51,515 948,485
12/31/2003 50,000 57,360 7,360 44,155 955,845
6/30/2004 50,000 57,360 7,360 36,795 963,205
12/31/2004 50,000 57,360 7,360 29,435 970,565
6/30/2005 50,000 57,360 7,360 22,075 977,925
12/31/2005 50,000 57,360 7,360 14,715 985,285
6/30/2006 50,000 57,360 7,360 7,355 992,645
12/31/2006 50,000 57,355 7,355 0 1,000,000
$ 500,000 $ 573,595 $ 73,595
ACCT 201
What if the company
used the effective
interest method to
amortize the
discount?
ACCT 201
ACCT 201
ACCT 201
Effective Interest Method

The effective interest method


ACCT 201

allocates bond interest expense


over the life of the bonds in a
way that yields a constant rate
of interest.
ACCT 201

50
Effective Interest Amortization Table
A B C D E
Interest Interest Discount Unamortized Present
Date Payment Expense* Amortization* Discount Value
1/1/2002 $ 73,595 $ 926,405
6/30/2002 $ 50,000 $ 55,584 $ 5,584 68,011 931,989
12/31/2002 50,000 55,919 5,919 62,092 937,908

$1,000,000 $55,919 -
x 10% x 1/2 $50,000

$931,989 x
$68,011 -
12% x 1/2
$5,919

$1,000,000 - $62,092; or
$931,989 + $5,919
Effective Interest Amortization Table
A B C D E
Interest Interest Discount Unamortized Present
Date Payment Expense* Amortization* Discount Value
1/1/2002 $ 73,595 $ 926,405
6/30/2002 $ 50,000 $ 55,584 $ 5,584 68,011 931,989
12/31/2002 50,000 55,919 5,919 62,092 937,908
6/30/2003 50,000 56,274 6,274 55,818 944,182
12/31/2003 50,000 56,651 6,651 49,167 950,833
6/30/2004 50,000 57,050 7,050 42,117 957,883
12/31/2004 50,000 57,473 7,473 34,644 965,356
6/30/2005 50,000 57,921 7,921 26,723 973,277
12/31/2005 50,000 58,396 8,397 18,326 981,674
6/30/2006 50,000 59,426 8,900 9,426 990,574
12/31/2006 50,000 59,430 9,426 0 1,000,000
$ 500,000 $ 573,595 $ 73,595
* Rounded.
Comparing Straight-Line and
Effective Interest Methods
Both methods report the same amount of
interest expense over the life of the bond.
Annual Interest Expense

$60,000
$59,000
$58,000
$57,000 Straight-Line Method
$56,000 Effective Interest
$55,000 Method
$54,000
$53,000
6/30/02

6/30/03

6/30/04

6/30/05

6/30/06
12/31/02

12/31/03

12/31/04

12/31/05

12/31/06
ACCT 201

Example #3
ACCT 201

Bonds Issued at
ACCT 201

A Premium
54
ACCT 201
Issuing Bonds at a Premium

Par Value = $1,000,000


ACCT 201

Issue Price = 108.1145% of par value


Stated Interest Rate = 10%
Market Interest Rate = 8%
Interest Dates = 6/30 & 12/31
ACCT 201

Bond Date = Jan. 1, 2002


Maturity Date = Dec. 31, 2006 (5 years)
55
ACCT 201
Bonds Issued at a Premium

If the market rate is lower


ACCT 201

than the contract rate, the


bonds will sell at a premium
(more than face value)
ACCT 201

56
Issuing Bonds at a Premium
Cash
Proceeds Par Value Premium
$1,081,145 - $ 1,000,000 = $ 81,145

$1,000,000 108.1145%

Amortizing the premium decreases


Interest Expense over the
outstanding life of the bond.

ACCT 201 ACCT 201 ACCT 201


Issuing Bonds at a Premium
On Jan. 1, 2002, the company would
record the bond issue as follows.

GENERAL JOURNAL Page 3


Date Description PR Debit Credit
Jan. 1 Cash 1,081,145
Premium on Bonds Payable 81,145
Bonds Payable 1,000,000
Adjunct-Liability
Account

ACCT 201 ACCT 201 ACCT 201


Issuing Bonds at a Premium

Partial Balance Sheet as of Jan. 1, 2002

Long-term Liabilities:
Bonds Payable $ 1,000,000
Add: Premium on Bonds Payable 81,145 $ 1,081,145

Using the straight-line method, the premium


amortization will be $8,115 every six months.
$81,145 ÷ 10 periods = $8,115 (rounded)

ACCT 201 ACCT 201 ACCT 201


Issuing Bonds at a Premium

The semiannual interest payment over the life


of the bonds.

GENERAL JOURNAL Page 33


Date Description PR Debit Credit
Jun. 30 Interest Expense 41,885
Premium on Bonds Payable 8,115
Cash 50,000
$81,145 ÷ 10 periods = $8,115 (rounded)
$1,000,000 × 10% × ½ = $50,000

ACCT 201 ACCT 201 ACCT 201


Straight-Line Amortization Table
A B C D E
Interest Interest Premium Unamortized Carrying
Date Payment Expense Amortization* Premium Value
01/01/2002 $ 81,145 $ 1,081,145
06/30/2002 $ 50,000 $ 41,885 $ 8,115 73,030 1,073,030
12/31/2002 50,000 41,885 8,115 64,915 1,064,915
06/30/2003 50,000 41,885 8,115 56,800 1,056,800
12/31/2003 50,000 41,885 8,115 48,685 1,048,685
06/30/2004 50,000 41,885 8,115 40,570 1,040,570
12/31/2004 50,000 41,885 8,115 32,455 1,032,455
06/30/2005 50,000 41,885 8,115 24,340 1,024,340
12/31/2005 50,000 41,885 8,115 16,225 1,016,225
06/30/2006 50,000 41,885 8,115 8,110 1,008,110
12/31/2006 50,000 41,890 8,110 0 1,000,000
$ 500,000 $ 418,855 $ 81,145
* Rounded.
ACCT 201
Let’s look at the
effective interest
method
amortization table
for this bond.
ACCT 201
ACCT 201
Effective Interest Method Amortization Table
A B C D E
Interest Interest Premium Unamortized Present
Date Payment Expense* Amortization* Premium Value
01/01/2002 $ 81,145 $ 1,081,145
06/30/2002 $ 50,000 $ 43,246 $ 6,754 74,391 1,074,391
12/31/2002 50,000 42,976 7,024 67,367 1,067,367
06/30/2003 50,000 42,695 7,305 60,062 1,060,062
12/31/2003 50,000 42,402 7,598 52,464 1,052,464
06/30/2004 50,000 42,099 7,901 44,563 1,044,563
12/31/2004 50,000 41,783 8,217 36,346 1,036,346
06/30/2005 50,000 41,454 8,546 27,800 1,027,800
12/31/2005 50,000 41,112 8,888 18,912 1,018,912
06/30/2006 50,000 40,756 9,244 9,668 1,009,668
12/31/2006 50,000 40,332 9,668 0 1,000,000
$ 500,000 $ 418,855 $ 81,145
* Rounded.
Issuing Bonds Between Interest Dates

Apr. 1, 2002 June 30, 2002


Jan. 1, 2002 Bond First
Bond Issue Interest
Date Date Payment

Accrued interest Earned interest

Investor pays Investor


bond purchase receives 6
price plus months’
accrued interest.
interest.
Issuing Bonds Between
ACCT 201

Interest Dates
Par Value = $1,000,000
ACCT 201

Stated Interest Rate = 10%


Market Interest Rate = 10%
Interest Dates = 6/30 & 12/31
Bond Date = Jan. 1, 2002
ACCT 201

Maturity Date = Dec. 31, 2006 (5


years)
65
Issuing Bonds Between Interest Dates

How much cash will the company receive for


the entire issue of the bonds?

Issue Price of Bonds $ 1,000,000

Accrued Interest
$1,000,000 × 10% × 3/12 = 25,000

Total Cash Received $ 1,025,000


Issuing Bonds Between Interest Dates

What does the $25,000 in accrued interest


represent for the company?

Prepare the
journal entry to
record the
bond issue on
April 1, 2002.
Issuing Bonds Between Interest Dates

Here is the journal entry to record the bond


issue on April 1, 2002.

GENERAL JOURNAL Page 33


Date Description PR Debit Credit
Apr. 1 Cash 1,025,000
Interest Payable 25,000
Bonds Payable 1,000,000

Now, prepare the entry for June 30, 2002.


Issuing Bonds Between Interest Dates
Here is the entry to record the interest
payment on June 30, 2002.

GENERAL JOURNAL Page 43


Date Description PR Debit Credit
Jun. 30 Interest Payable 25,000
Interest Expense 25,000
Cash 50,000

$1,000,000 × 10% × ½ = $50,000


Accruing Bond Interest Expense

End of
accounting
Interest Payment Dates period
Jan. 1 Apr. 1 Oct. 1 Dec. 31
3 months’
accrued interest

At year-end, an adjusting entry is


necessary to recognize bond interest
expense accrued since the most recent
interest payment.

You might also like