Professional Documents
Culture Documents
Financial Statements: Principles of Accounting
Financial Statements: Principles of Accounting
Statements
Principles of Accounting
Objectives
04/30/2020
2 ADD A FOOTER
Financial statement
04/30/2020
3 ADD A FOOTER
Freddie Rodriguez’s
Trial Balance as at Dec, 31th 2018
Name of Account Debit Credit
Cash 120,000
Accounts Receivable 80,000
Supplies 4,000
Land 13,000
Accounts payable 5,400
Capital 128,000
Drawings 20,000
Fees Earned 211,000
Unearned Fees 3,000
Salaries Expense 50,000
Rent Expense 28,000
Auto Expense 16,600
Supplies Expense 8,000
Miscellaneous 7,800 04/30/2020
4 Expense ADD A FOOTER
04/30/2020
5 ADD A FOOTER
Freddie Rodriguez’s
Income statement
For year ended Dec , 31th 2018
$ $
Revenue
Fees Earned 211,000
Less Expenses
6
Net Profit 100,600 04/30/2020
ADD A FOOTER
Statement of Owner’s Equity
04/30/2020
7 ADD A FOOTER
Statement of Owner’s Equity
Freddie Rodriguez’s
Statement of Owner’s equity
For the year ended Dec , 31 2018
$ $
Beginning Capital 128,000
Net Profit 100,600
Withdrawals:
Drawings (20,000)
04/30/2020
9 ADD A FOOTER
Horizontal Vertical
04/30/2020
10 ADD A FOOTER
Balance sheet
Freddie Rodriguez’s
Balance Sheet
As of Dec , 31 2018
Assets $ Liabilities $
Cash 120,000 Accounts 5,400
Payable
Supplies 4,000 Unearned Fees 3,000
Land 13,000
Account 80,000
Receivable
Total Liabilities 8,400
Owner's Equity 208,6000
04/30/2020
11 ADD A FOOTER
04/30/2020
12 ADD A FOOTER
Cash Received as Initial investment 120,000
Cash Received from customers on account 55,000
Purchased Land 13,000
Paid Creditors a total of 1,500
Cash Received from Service Provided 65,900
Received additional investment 8,000
Customers paid in advance for service 3,000
Received cash from the sale of motor Vehicle 5,000
Paid Salaries Expense 50,000
Paid Rent Expense 28,000
Paid Auto Expense 16,600
Paid Miscellaneous Expense 7,800
Owners withdrawal 20,000
04/30/2020
13 ADD A FOOTER
Cash flow for O.
Activities
Cash Received from $123,900
Customers
Cash Payments (103,900)
Cash Flow
Cash flow for
Investing Activities
Sales of A.M 5000
Purchase of land (13,000)
Net cash flow for I.A (8,000)
No increase or 0 04/30/2020
14 decrease in cash ADD A FOOTER
value
Opening Cash 120,000
Activity (Questions)
04/30/2020
15 ADD A FOOTER