Professional Documents
Culture Documents
Chocolate Pasteurized
Fruit-flavoured milk
Milk shakes Sterilized
Hot chocolate/cocoa
Malted milk UHT
Lattes
Coffee beverages
Others
Packaging and labeling cost No of bottles Cost
(₹)
Glass bottle with
crown cork 3.70 / piece 25000 92500
Pacakge and
95000
labelling cost (2)
Total (1+2) 314390
Cont….
Steam consumption
Steam required Steam cost
Particulars Cost (₹)
(kg) (₹/kg)
Preheating 115.52 4.0 462.00
Forewarming 466.00 4.0 1864.00
Sterilization 475.00 4.0 1900.00
Total steam cost Total cost of electricity for 5000 litres of milk
processing 4226.00
Cont….
Electricity cost
Rate (₹)/
Operations HP No. Time (h) Total kWh Cost (₹)
kWh
Motor 4 5 5.0 15.00 7.0 105.00
Cream
3 1 2.5 5.63 7.0 39.00
separation
Homogenizati
10 1 5.0 37.50 7.0 263.00
on
Chilling 5 1 5.0 18.75 7.0 131.00
Total cost of electricity for 5000 litres of milk processing 538.00
Cont…
Manpower cost
Salary(₹)
Employee Number Salary(₹)/day Cost(₹)/day
/month
Officer 1 35000 1167 1167.00
Operator 2 15000 500 1000.00
Skilled labour 4 9000 300 1200.00
Unskilled labour 8 8000 267 2133.00
Total Manpower cost 5500.00
Total cost for manufacture of chocolate flavoured milk