Professional Documents
Culture Documents
BUDGET DEFENSE
LEKISHA MORRIS
9/21/2020
EAD 510
INSTRUCTOR: DR: DAWN JOHNSON
PLANNING OF THE BUDGET
Stakeholders involved
Items Cost
Instructional Staff Budget $8,235,039
Program Budget $2,945,196
Staff Salaries Budget $1,092,210
Administration Salaries Budget $1,522,190
Categorical Budget $55,000
Total Expenditures Budget $13,849,636
Total Revenue Budget $18,821,811
Net Budget $4,972,176
EXPLANATION OF EXPENDITURES